SlideShare una empresa de Scribd logo
1 de 20
Descargar para leer sin conexión
May 2012
Investor Presentation

NYSE: PVA
Forward‐Looking Statements, Oil and Gas Reserves and Definitions
Forward‐Looking Statements
Certain statements contained herein that are not descriptions of historical facts are “forward‐looking” statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies,
actual results may differ materially from those expressed or implied by such forward‐looking statements. These risks, uncertainties and contingencies include, but are
not limited to, the following: the volatility of commodity prices for natural gas, NGLs and oil; our ability to develop, explore for and replace oil and gas reserves and
sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any impairments, write‐
downs or write‐offs of our reserves or assets; the projected demand for and supply of natural gas, NGLs and oil; reductions in the borrowing base under our revolving
credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline transportation capacity for our oil
and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties inherent in projecting future rates of
production for our wells and the extent to which actual production differs from estimated proved oil and gas reserves; drilling and operating risks; our ability to
compete effectively against other independent and major oil and natural gas companies; our ability to successfully monetize select assets and repay our debt; leasehold
terms expiring before production can be established; environmental liabilities that are not covered by an effective indemnity or insurance; the timing of receipt of
necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate financial liquidity and to access
adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure events; our ability to retain or
attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations; changes in governmental regulation
or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general domestic and international economic
and political conditions; and other risks set forth in our filings with the U.S. Securities and Exchange Commission (SEC).
Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC, including our Annual Report on
Form 10‐K for the year ended December 31, 2011. Readers should not place undue reliance on forward‐looking statements, which reflect management’s views only as
of the date hereof. We undertake no obligation to revise or update any forward‐looking statements, or to make any other forward‐looking statements, whether as a
result of new information, future events or otherwise.
Oil and Gas Reserves
Effective January 1, 2010, the SEC permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves, but also “probable” reserves and
“possible” reserves. As noted above, statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any
reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not
necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in
PVA’s Annual Report on Form 10‐K for the fiscal year ended December 31, 2011, which is available from PVA at Four Radnor Corporate Center, Suite 200, Radnor, PA
19087 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1‐800‐SEC‐0330 or from the SEC’s website at www.sec.gov.
Definitions
Proved reserves are those quantities of oil and gas which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be
economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulation
before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether the
estimate is a deterministic estimate or probabilistic estimate. Probable reserves are those additional reserves that are less certain to be recovered than proved
reserves, but which are as likely than not to be recoverable (there should be at least a 50% probability that the quantities actually recovered will equal or exceed the
proved plus probable reserve estimates). Possible reserves are those additional reserves that are less certain to be recoverable than probable reserves (there should be
at least a 10% probability that the total quantities actually recovered will equal or exceed the proved plus probable plus possible reserve estimates). “3P” reserves refer
to the sum of proved, probable and possible reserves. Estimated ultimate recovery (EUR) is the sum of reserves remaining as of a given date and cumulative production
as of that date.



                                                                                                                                                                                2
PVA Overview

•   Small‐cap domestic onshore E&P company 
    • Very active in the Eagle Ford Shale oil play with excellent results to date: YE11 PV‐10 of $278 MM
    • HBP positions in Granite Wash, East Texas, Mississippi and Appalachia: YE11 PV‐10 of $596 MM
    • Still significantly leveraged to natural gas prices
•   PVA is executing a strategy of growth in oil and NGL rich plays
    • 2010 and 2011 were transformational years, diversifying our portfolio towards oil / NGLs
    • Successful drilling results in the Eagle Ford Shale – ~45 wells on‐line
    • Adding to Eagle Ford drilling inventory – recent AMI in Lavaca County and exploration under way
    • Strategy has resulted in excellent growth in EBITDAX and cash operating margins
•   Focused on improving liquidity
    • Have launched Mid‐Continent asset sale process
    • Borrowing base of $300 MM following April 2012 redetermination ‐ $180 MM of liquidity at 1Q12
    • Have reduced capital spending in 2012 – 30% less than 2011
    • Oil: ~70% hedged for balance of 2012 at weighted average price of $102 per barrel 
•   Attractively valued
    •   1.2x 2013 CFPS and 3.5x 2013 EBITDAX, 53% and 19% below peers
    • $1.09 per Mcfe of YE11 proved reserves and $8,100 per MMcfed of 1Q12 daily production

                                                                                                           3
PVA’s Catalysts / Challenges

•   Challenges
    • Managing liquidity in light of our higher cost of capital 
    • Maintaining three‐plus years of oily drilling inventory
    • Very capital intensive industry

•   Catalysts
    • Eagle Ford exploratory success in Lavaca County, TX
    • Strong Eagle Ford development drilling results 
    • Success in lowering Eagle Ford drilling and completion costs
    • Increasing Eagle Ford production, margins and cash flows
    • Granite Wash sale would increase liquidity and reduce leverage 
    • Retained Mid‐Continent oil prospect expected to be drilled and completed in 3Q12
    • Attractive natural gas asset base that is primarily HBP


                                                                                         4
Options to Build Financial Liquidity

•   Current liquidity is sufficient and we will build it up as 2012 progresses
     •   2012 CAPEX fully‐funded and largely discretionary; no material debt maturities until 2016
     •   Borrowing base equal to current commitment amount of $300 MM
     •   ~$180 MM of borrowing base liquidity at 3/31/12
     •   2012E cash flow outspend of $107‐147 MM
•   Granite Wash asset sale process underway
     •   Would reduce bank debt and replenish liquidity going into 2013
     •   Liquids‐rich assets (approximately 50% liquids and oil)
•   Significantly reduced capital expenditures
     •   2012 capital program of $300‐325 MM is ~30% less than $446 MM in 2011
     •   89% Eagle Ford (oily) ‐ no natural gas drilling due to weak prices
•   Continue active hedging program
     •   Oil: ~70% hedged for balance of 2012 at average price of $102.21 per barrel
     •   Gas: ~25% hedged for 2012 at average price of $5.27 per MMBtu
     •   2013: 2,872 BOPD hedged at weighted average of $98.61 per barrel (floor/swap); no gas hedges
     •   2014: 1,750 BOPD hedged at weighted average of $100.19 per barrel (floor/swap); no gas hedges
     •   Hedges help support borrowing base and strong cash flow margins
                                                                                                     5
Business Strategy

•   Commenced our “Gas‐to‐Oil” transition in mid‐2010
    • Built Eagle Ford position from initial 6,800 net acres to in excess of 23,000 net acres currently
          –   Up to approximately 190 well locations
          –   Includes acreage and locations expected to be earned in recently announced AMI in Lavaca County
    • Grew oil/NGL production from 2,461 Bbls/day in 2Q10 to 8,387 Bbls/day in 1Q12 (+241%)
          –   Up 17% from 7,194 Bbls/day in 4Q11
          –   42% of total production and 82% of product revenues
          –   Oil production alone grew 22% from 4Q11 to 1Q12
    • Other oily / liquids‐rich plays include the Cotton Valley and Granite Wash
•   Retain substantial core gas assets for eventual gas price recovery
    • Haynesville Shale, Cotton Valley, Mississippi Selma Chalk and Marcellus 
•   Make selective divestitures to improve operational focus and liquidity
    • Have launched Granite Wash asset sale process
•   Continue to expand oil and liquids reserves and drilling inventory
    •   Will test a horizontal Viola oil prospect in the Mid‐Continent in 2012
•   Continue to grow oil and liquids production and cash flows
    •   Eagle Ford drilling emphasis in 2012
    •   Continued focus on optimizing drilling, completion and operating costs
                                                                                                                6
Value Has Shifted to Oil

    • In mid‐2010, PVA implemented a strategy to transition from dry gas to oil
    • Since then, the decrease in gas prices and increase in oil & liquids prices has shifted the 
      market from a “6:1” to a “20:1” liquids‐to‐gas price environment (50:1 for oil)
    • Examining revenue growth by commodity type reveals PVA’s true growth in value

           Perception: “6‐to‐1” Equivalent Environment                                             Reality: “20‐to‐1” Price Environment
         Gas Producer With Little to No Production Growth                                        Oil/NGL Producer With Revenue Growth
                      Pro Forma Production by Commodity                                                          Pro Forma Quarterly Revenue by Commodity
                             MMcfe per day (1 Bbl = 6 Mcfe)                                                                         Pre‐Hedging; $MM
  160                                                                                              $90



  120                                                                                              $68
                                                                                                                                                            82%
                                                                                      ~43%
    80                                                                                             $45



    40                                                                                             $23
                                                                                      ~57%
                                                                                                                                                            18%
     0                                                                                              $0



                            Base Gas    Shale Gas    Oil    NGLs                                                                      Gas      Oil   NGLs


                                                                                                                                                            7
Note: Pro forma to exclude South Texas and South Louisiana assets sold in January 2010 and primarily Arkoma Basin assets sold in August 2011
EBITDAX and Cash Margin Growth
  •      EBITDAX has increased significantly since mid‐2010 when we began our strategic shift 
         towards oil
  •      Gross operating margin per Mcfe has also improved significantly due to the increase in 
         oil prices and declining operating costs per unit
  •      Eagle Ford margin almost $15 per Mcfe
                                                        Quarterly EBITDAX and Cash Margins
                                                  $70                                                                                            $7

                                                  $60                                                                                            $6

                                                  $50                                                                                            $5




                                                                                                                                                      $ per Mcfe
                                     $ Millions




                                                  $40                                                                                            $4

                                                  $30                                                                                            $3

                                                  $20                                                                                            $2

                                                  $10                                                                                            $1

                                                  $0                                                                                             $0
                                                        1Q10   2Q10     3Q10      4Q10       1Q11      2Q11       3Q11      4Q11      1Q12

                                                          Adjusted EBITDAX ($MM)                 Gross Operating Margin per Mcfe
                                                                                                                                                                               8
Note: Gross operating margin per Mcfe is defined as total product revenues, excluding the impact of hedges, less direct operating expenses per unit of equivalent production
PVA Appears Undervalued
                      Valuation Multiples Below Peers Who are Also Leveraged, Have Less Oil & Liquids

 • Trades at 1.2x analysts’ mean 2013E CFPS1
        –     Trades at a 53% discount to selected peers which trade at an average of 2.6x
 • Trades at 3.5x analysts’ mean 2013E EBITDAX1
        –     Trades at a 19% discount to selected peers which trade at an average of 4.4x
 • $965MM enterprise value is only $91MM ($1.99/share) above YE11 PV‐10 of $874MM2
 • YE11 PV‐10 of Eagle Ford 3P reserves alone is $360MM, using a $9 MM drilling and 
   completion well cost and allocating no value to Lavaca County at this time3
                                                            2013E CFPS and EBITDAX Multiples
                                                  6.0x




                                                  4.0x




                                                  2.0x




                                                  0.0x
                                                            PVA                   Peer 1      Peer 2     Peer 3       Peer 4   Peer 5

                                                                       Price‐to‐2013E CFPS      TEV‐to‐2013E EBITDAX
1 – Sources: First Call; peers: CRK, FST, GDP, PETD and PQ; as of 5/14/12                                                               9
2 – PV‐10 pretax value of $874MM based on SEC pricing of $96.19 per Bbl for oil and $4.12 per MMBtu for natural gas
3 – Derived from our 2011 reserve report prepared by our independent petroleum engineers
Asset Overview
                            Emerging Oil and Liquids‐Rich Plays Plus “Option” in Significant Gas Plays

                                                      2012E CAPEX: $300MM ‐ $325MM
                                                    ~89% Eagle Ford / ~30% Less than 2011
                                                         2012E Production: 40.0‐43.0 Bcfe
                                                               ~43% Oil & Liquids
                                                                                            2012E Production: 41.5 Bcfe




                                                                                      2011 Proved Reserves: 883 Bcfe

                                                                     Oil / Liquids
                                                                     Wet Gas 
                                                                     Dry Gas
                                                                                                                     10
Note: Based on 5/2/12 operational update; see Appendix
Eagle Ford Shale
      The Most Economic Eagle Ford Shale Wells are in the Volatile Oil & Condensate Rich Gas Windows

    Premier Shale Oil & Liquids Play                                                   Volatile Oil          • 31,400 (≥23,100 net) acres in Gonzales and 
                                                                                                               Lavaca Counties, TX1
                                                                                       Condensate
                                                             Gonzales                     Rich Gas               –     Operator in Gonzales with 83% WI
                                                                                                                 –     Operator in Lavaca with at least a 57%WI1
        San Antonio                                                                                              –     Avg. IP/30‐day rates of 1,001/645 BOEPD
                              Wilson                                                     Lavaca                  –     Type curve EUR of ≥400 MBOE2
     Bexar
                                                                                                                 –     88% oil, 6% NGLs and 6% gas, post processing
                                                                                                                 –     1Q12 D&C costs: estimated $7.5MM per well
     Atascosa
                                                                                                                 –     Reduced proppant costs and stage sizes
                                    Karnes                      DeWitt
                                                                                                                 –     Initial Lavaca wells met/exceeded expectations
                                                                                                                 –     Initial positive down‐spacing test of 3‐well pad
                                                                                   Victoria                  • Up to ~150 remaining drilling locations1
                                                                 Goliad                                          –     April production: ~12,000 (7,000 net) BOEPD
                                                                                                             • Rigs, infrastructure in place
                                                                                                                 –     Dedicated rigs and fracturing crew
     McMullen             Live Oak                  Bee                          Texas                           –     Current oil price at ~$11/Bbl premium to WTI
                    Acreage Valuations                                                                           –     Gas gathering and processing in place
                      Have Increased 
                  Significantly in Recent 
                     EFS Transactions
1 – Includes approximately ~13,500 (~8,000 net) acres and up to ~40 locations to be earned in the recently announced AMI in Lavaca Co.
                                                                                                                                                                 11
2 – Internally generated type curve based on production history of wells drilled to date by PVA; year‐end 2011 reserve report was prepared by 
Wright & Company, Inc. and reflects a type curve of 341 MBOE based on the production history of the wells through year‐end 2011
Eagle Ford Shale
               Premier Acreage Position in Volatile Oil Window; Lavaca AMI Provides Additional Upside


      PVA’s Eagle Ford Acreage 
                                                                                   Volatile Oil Window                                      Notable PVA Results
       and Potential is Well‐                              Gonzales
                                                                                                                                    PVA Well Name                IP Rates
        Positioned Based on                                 County                                                                  Gardner 1H                 1,247 BOEPD
                                                                                                                                    Hawn Holt 9H               1,877 BOEPD
         Overall Excellent                                               MHR                                                        Hawn Holt 10H              1,188 BOEPD
                                                                                                                                    Hawn Holt 11H              1,190 BOEPD
      Industry Results in Area                                                                                                      Hawn Holt 12H              1,495 BOEPD
                                                                                                                                    Hawn Holt 13H              1,399 BOEPD
                                                                                                                                    Hawn Holt 15H              1,298 BOEPD
                                                                                                                                    Munson Ranch 1H            1,921 BOEPD
                                                                                                                                    Munson Ranch 3H            1,538 BOEPD
                                                                                                                                    Munson Ranch 4H            1,416 BOEPD
                                                                                                                                    Munson Ranch 6H            1,808 BOEPD
                                                                                                                                    Rock Creek Ranch 1H        1,257 BOEPD
                                                                                                           Lavaca                   Schaefer 3H                1,129 BOEPD
                                                                                                                                    Munson Ranch 5H            1,164 BOEPD
                                                                                                           County                   D. Foreman 1H              1,202 BOEPD
                                                                                                                                    Henning 1H                 1,115 BOEPD
                                                                                                                                    Rock Creek Ranch 5H         969 BOEPD
                                                                                                                                    Rock Creek Ranch 6H         960 BOEPD
                                               EOG                                                                                  Effenberger #1H (Lavaca)    922 BOEPD



                                                                           PVA Acreage
                                                                           PVA AMI with “Major”1
                                                                           3‐D Seismic Survey
                                                                           Notable PVA Results
                                                                           Notable Industry Results
1 – Includes approximately ~13,500 (~8,000 net) acres and up to ~40 locations to be earned in the recently announced AMI in Lavaca Co.                                       12
Note: Industry results based on peers’ investor presentations and reported IP wellhead rates (pre‐processing); production “windows” are PVA’s approximation
Eagle Ford Shale
                                                        Positive Trends: Volumes Up, Costs Down

• During 2011 and into early 2012, we have quickly ramped up the Eagle Ford Shale
• We also reduced our average well cost during the second half of 2011 which, combined 
  with strong oil prices, has contributed to increased rates of return and margins
• The cost decline is due primarily to drilling efficiencies and altered completion design

             2011‐12 Sales Volumes by Commodity                                                     2011‐12 Drilling & Completion Costs
       600                                                                                    $12


       500                                                                                    $10


       400                                                                                    $8




                                                                                 $ Millions
MBOE




       300                                                                                    $6


       200                                                                                    $4


       100                                                                                    $2


        0                                                                                     $0
               1Q11              2Q11           3Q11           4Q11       1Q12                          3Q11                     4Q11                       1Q12
                      Net Oil Sales     Net NGL Sales     Net Gas Sales                                Average Total Well Cost    Average Completion Cost




                                                                                                                                                                   13
Why PVA?
                           Investment Highlights


• Diversified and valuable portfolio of high‐quality assets

• Track record of low‐cost, high‐return operations

• Drilling and acquisitions focused on high return play types

• Successful transition from dry gas to oil and liquids underway

• Ample supply of economic drilling locations

• Retained optionality of natural gas assets

• Current liquidity is sufficient; focused on improving it during 2012

• Compelling value proposition
                                                                    14
Appendix
Crude Oil Hedges
                                                    Protecting our Capital Budget and Well Economics

•       We have recently expanded our crude oil hedges given our increased oil drilling activity
•       Our oil hedges thus far are equal to or greater than our forecasted oil price for 2012‐2013

                                                                    Crude Oil Hedges1
                                                                      Swaps and Collars
                                     4,500                                                                                      $110
                                                                                                    Weighted Average Floor /




                                                                                                                                       Weighted Avg. Floors and Swaps  ($/Bbl.)
                                                                                                     Swap Price by Quarter
                                     4,000                                                                                      $105
                                                      $101   $101                            $100      $100     $100     $100
                                             $100                    $99   $99
                                     3,500                                       $98   $98                                      $100

                                     3,000                                                                                      $95
                   Barrels per Day




                                                                                                    Forecast Price by Quarter
                                     2,500                                                                                      $90

                                     2,000                                                                                      $85

                                     1,500                                                                                      $80

                                     1,000                                                                                      $75

                                      500                                                                                       $70

                                        0                                                                                       $65
                                             2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14

                                                                                                                                                                                  16
1 – As of 5/2/12
Natural Gas Hedges
                                               Protecting our Cash Flows During Depressed Gas Price Environment

•      Our 2012 natural gas hedges have locked in prices well above the forecast
•      Nevertheless, we are not drilling dry gas plays as the commodity remain oversupplied

                                                                  Natural Gas Hedges1
                                                                       Swaps and Collars
                                          30                                                                                 $6




                                                                                                                                  Weighted Avg. Floors and Swaps  ($/MMBtu)
                                                                                                  Weighted Average Floor /
                                                                                                   Swap Price by Quarter

                                          24            $5.31                $5.31                                           $5
                                                                                                           $5.10 
                   MMBtu per Day (000s)




                                          18                                                                                 $4

                                                                                       Forecast Price by Quarter
                                          12                                                               $2.67             $3

                                                                             $2.20 
                                                        $2.00 
                                           6                                                                                 $2


                                           0                                                                                 $1
                                                        2Q12                 3Q12                         4Q12
                                                                                                                                                                              17
1 – As of 5/2/12
2012 Guidance Table
                                                                                            As of May 2, 2012
Dollars in millions, except unit data                                                                         1st Quarter                 Average Quarter for                             Full‐Year
                                                                                                                 2012                        2Q12 ‐ 4Q12                                2012 Guidance
                                   Production:
                                    Natural gas (Bcf)                                                                            6.3                5.6    ‐               6.0            23.0      ‐            24.4 
                                    Crude oil (MBbls)                                                                          549                517      ‐             575            2,100       ‐          2,275 
                                    NGLs (MBbls)                                                                               215                173      ‐             203               733      ‐             825 
                                    Equivalent production (Bcfe)                                                              10.9                  9.7    ‐            10.7              40.0      ‐            43.0 
                                      Equivalent daily production (MMcfe per day)                                           119.5              105.9                  116.8             109.3       ‐          117.8 
                                      Equivalent production (MBOE)                                                          1,812              1,618       ‐          1,785            6,667        ‐          7,167 
                                      Equivalent daily production (MBOE per day)                                              19.9               17.7      ‐            19.5              18.2      ‐            19.6 
                                      Percent crude oil and NGLs                                                           42.1%              42.6%        ‐         43.6%             42.5%        ‐         43.3%

                                   Production revenues:
                                    Natural gas                                                           $                   14.9               10.4      ‐            12.0              46.0      ‐            51.0 
                                    Crude oil                                                             $                   58.7               51.8      ‐            57.1            214.0       ‐          230.0 
                                    NGLs                                                                  $                      9.1                7.6    ‐               8.6            32.0      ‐            35.0 
                                    Total product revenues                                                $                   82.7               69.8      ‐            77.8            292.0       ‐          316.0 
                                      Total product revenues ($ per Mcfe)                                 $                   7.60               7.19      ‐            7.26              7.30      ‐            7.35 
                                      Total product revenues ($ per BOE)                                  $                 45.62              43.12       ‐          43.58            43.80        ‐          44.09 
                                      Percent crude oil and NGLs                                                           82.0%              85.1%        ‐         84.5%             82.5%        ‐         85.4%

                                   Operating expenses:
                                      Lease operating ($ per Mcfe)                                        $                   0.84                                                        0.80      ‐            0.85 
                                      Lease operating ($ per BOE)                                         $                   5.04                                                        4.80      ‐            5.10 
                                      Gathering, processing and transportation costs ($ per Mcfe)         $                   0.38                                                        0.31      ‐            0.36 
                                      Gathering, processing and transportation costs ($ per BOE)          $                   2.29                                                        1.86      ‐            2.16 
                                      Production and ad valorem taxes (percent of oil and gas revenues)                      4.3%                                                        4.0%       ‐           4.5%
                                      General and administrative:
                                      Recurring general and administrative                                $                   10.5                 9.5     ‐            10.2              39.0      ‐            41.0 
                                      Share‐based compensation                                            $                      1.6                1.6    ‐               1.8               6.5    ‐               7.0 
                                        Total reported G&A                                                $                   12.1               11.1      ‐            12.0              45.5      ‐            48.0 
                                    Exploration expense                                                   $                      8.0             11.7      ‐            12.7              43.0      ‐            46.0 
                                        Unproved property amortization                                    $                      8.2                8.9    ‐               9.3            35.0      ‐            36.0 

                                    Depreciation, depletion and amortization ($ per Mcfe)                 $                   4.67                                                        4.75  ‐                5.00 
                                    Depreciation, depletion and amortization ($ per BOE)                  $                 28.04                                                       28.50  ‐               30.00 

                                   Adjusted EBITDAX                                                       $                   64.2               51.9  ‐                58.6           220.0  ‐               240.0 
                                   Net cash provided by operating activities                              $                   70.7               38.1  ‐                44.8           185.0  ‐               205.0 

                                   Capital expenditures:
                                    Drilling and completion                                               $                82.6                  60.8      ‐            64.1            265.0       ‐          275.0 
                                    Pipeline, gathering, facilities                                       $                  3.9                    2.0    ‐               3.7            10.0      ‐            15.0 
                                    Seismic                                                               $                (0.4)                    1.8    ‐               3.5               5.0    ‐            10.0      18
                                    Lease acquisitions, field projects and other                          $                  4.3                    5.2    ‐               6.9            20.0      ‐            25.0 
                                       Total oil and gas capital expenditures                             $                90.4                  69.9      ‐            78.2            300.0       ‐          325.0 
Non‐GAAP Reconciliation
                                                                Adjusted EBITDAX


                                                                                        Year ended December 31,                                            LTM              3 Mos. Ended
                                                                    2007              2008        2009          2010                     2011              1Q12            Mar‐11   Mar‐12
Adjusted EBITDAX                                                                                  dollars in millions

Net income (loss) from continuing operations                    $       26.5       $      93.6      $  (130.9)        $    (65.3)     $  (132.9)       $    (118.5)       $  (26.3)      $  (11.9)

Add: Income tax expense (benefit)                                        30.5              55.6           (85.9)             (42.9)          (88.2)             (80.6)        (14.2)           (6.6)
Add: Interest expense                                                    20.1              24.6             44.2              53.7            56.2               57.5           13.5           14.8
Add: Depreciation, depletion and amortization                            88.0            135.7            154.4             134.7           162.5              178.5            34.8           50.8
Add: Exploration                                                         28.6              42.4             57.8              49.6            78.9               57.4           29.5             8.0
Add: Share‐based compensation expense                                      1.6               6.0              9.1               7.8             7.4                7.2            1.8            1.6
Add/Less: Derivatives (income) expense included in net income              2.0           (29.7)            (31.6)            (41.9)          (15.7)             (14.0)          (1.3)            0.3
Add/Less: Cash receipts (payments) to settle derivatives                 14.1              29.7             (5.8)             68.5            27.4               28.6             6.7            8.0
Add: Impairments                                                            2.6             20.0           106.4              46.0           104.7              104.7               ‐              ‐
Add/Less: Net loss (gain) on sale of assets, other                       (12.6)           (33.2)             (2.0)            (1.2)            19.1               18.8           (0.5)          (0.8)

 Adjusted EBITDAX                                                $     201.5        $    344.7       $    115.7       $    209.0       $    219.5       $      239.7       $   44.1       $   64.2 




                                                                                                                                                                                                        19
Penn Virginia Corporation
4 Radnor Corporate Center, Suite 200
Radnor, PA 19087
610‐687‐8900
www.pennvirginia.com

Más contenido relacionado

La actualidad más candente

Sage march 2013 investor presentation current
Sage march 2013 investor presentation currentSage march 2013 investor presentation current
Sage march 2013 investor presentation currentSagegold
 
Nap investor presentation april 2014 updated
Nap investor presentation april 2014 updatedNap investor presentation april 2014 updated
Nap investor presentation april 2014 updatedNorth American Palladium
 
2014 investor presentation june v3
2014 investor presentation   june v32014 investor presentation   june v3
2014 investor presentation june v3GoldenStarResources
 
Investor Presentation August 2013
Investor Presentation August 2013Investor Presentation August 2013
Investor Presentation August 2013Sagegold
 
PVA Investor Presentation December 2012
PVA Investor Presentation December 2012PVA Investor Presentation December 2012
PVA Investor Presentation December 2012PennVirginiaCorp
 
Investor Presentation November 2014
Investor Presentation November 2014Investor Presentation November 2014
Investor Presentation November 2014RowanCompanies
 
PVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor PresentationPVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor PresentationPennVirginiaCorp
 
1 nap investor presentation march 2013 website
1 nap investor presentation march 2013 website1 nap investor presentation march 2013 website
1 nap investor presentation march 2013 websiteNorth American Palladium
 
Guyana Goldfields August 2012 Investor Presentation
Guyana Goldfields August 2012 Investor PresentationGuyana Goldfields August 2012 Investor Presentation
Guyana Goldfields August 2012 Investor Presentationjwagenaar734
 
Investor presentation (oct 11)
Investor presentation (oct 11)Investor presentation (oct 11)
Investor presentation (oct 11)catalinz
 
Pmd -investor_presentation__jan_2012__final
Pmd  -investor_presentation__jan_2012__finalPmd  -investor_presentation__jan_2012__final
Pmd -investor_presentation__jan_2012__finalPetroMagdalena
 

La actualidad más candente (20)

Sage march 2013 investor presentation current
Sage march 2013 investor presentation currentSage march 2013 investor presentation current
Sage march 2013 investor presentation current
 
NAP Investor Presentation August 2014
NAP Investor Presentation August 2014NAP Investor Presentation August 2014
NAP Investor Presentation August 2014
 
Nap investor presentation april 2014 updated
Nap investor presentation april 2014 updatedNap investor presentation april 2014 updated
Nap investor presentation april 2014 updated
 
Investor Presentation November 2014
Investor Presentation November 2014Investor Presentation November 2014
Investor Presentation November 2014
 
Nap investor presentation may 2014 final
Nap investor presentation may 2014 finalNap investor presentation may 2014 final
Nap investor presentation may 2014 final
 
2014 investor presentation june v3
2014 investor presentation   june v32014 investor presentation   june v3
2014 investor presentation june v3
 
NAP Investor Presentation June 2014
NAP Investor Presentation June 2014NAP Investor Presentation June 2014
NAP Investor Presentation June 2014
 
Investor Presentation August 2013
Investor Presentation August 2013Investor Presentation August 2013
Investor Presentation August 2013
 
PVA Investor Presentation December 2012
PVA Investor Presentation December 2012PVA Investor Presentation December 2012
PVA Investor Presentation December 2012
 
Investor Presentation - August 2013
Investor Presentation - August 2013Investor Presentation - August 2013
Investor Presentation - August 2013
 
Investor Presentation November 2014
Investor Presentation November 2014Investor Presentation November 2014
Investor Presentation November 2014
 
Nap investor presentation april 2013
Nap investor presentation april 2013Nap investor presentation april 2013
Nap investor presentation april 2013
 
Investor Presentation - June 2013
Investor Presentation - June 2013Investor Presentation - June 2013
Investor Presentation - June 2013
 
PVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor PresentationPVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor Presentation
 
1 nap investor presentation march 2013 website
1 nap investor presentation march 2013 website1 nap investor presentation march 2013 website
1 nap investor presentation march 2013 website
 
Nap investor presentation january 2014
Nap investor presentation january 2014Nap investor presentation january 2014
Nap investor presentation january 2014
 
Guyana Goldfields August 2012 Investor Presentation
Guyana Goldfields August 2012 Investor PresentationGuyana Goldfields August 2012 Investor Presentation
Guyana Goldfields August 2012 Investor Presentation
 
Investor Presentation - September 2013
Investor Presentation - September 2013Investor Presentation - September 2013
Investor Presentation - September 2013
 
Investor presentation (oct 11)
Investor presentation (oct 11)Investor presentation (oct 11)
Investor presentation (oct 11)
 
Pmd -investor_presentation__jan_2012__final
Pmd  -investor_presentation__jan_2012__finalPmd  -investor_presentation__jan_2012__final
Pmd -investor_presentation__jan_2012__final
 

Destacado

Ifc investor presentation_june_2011
Ifc investor presentation_june_2011Ifc investor presentation_june_2011
Ifc investor presentation_june_2011Intact
 
Public Relations Management Session 6 Investor Relations
Public Relations Management   Session 6   Investor RelationsPublic Relations Management   Session 6   Investor Relations
Public Relations Management Session 6 Investor RelationsMoksh Juneja
 
Trup investor presentation november 2016 v final
Trup investor presentation   november 2016 v finalTrup investor presentation   november 2016 v final
Trup investor presentation november 2016 v finaltrupanion
 
GUY Investor Presentation March 2014
GUY Investor Presentation March 2014GUY Investor Presentation March 2014
GUY Investor Presentation March 2014jwagenaar734
 
Symantec investor presentation february 2015
Symantec investor presentation february 2015Symantec investor presentation february 2015
Symantec investor presentation february 2015InvestorSymantec
 
Inst investor deck nov 2016pdf
Inst investor deck   nov 2016pdfInst investor deck   nov 2016pdf
Inst investor deck nov 2016pdfInstructure
 
Investor presentation sept.oct_2010_r
Investor presentation sept.oct_2010_rInvestor presentation sept.oct_2010_r
Investor presentation sept.oct_2010_rIntact
 
Investor presentation mar 2013
Investor presentation   mar 2013Investor presentation   mar 2013
Investor presentation mar 2013Intact
 
Investor deck for website 5-16-14 v3
Investor deck for website 5-16-14 v3Investor deck for website 5-16-14 v3
Investor deck for website 5-16-14 v3InvestorSymantec
 
Chico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-fChico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-fchicosfasinvestor
 

Destacado (15)

Ifc investor presentation_june_2011
Ifc investor presentation_june_2011Ifc investor presentation_june_2011
Ifc investor presentation_june_2011
 
Public Relations Management Session 6 Investor Relations
Public Relations Management   Session 6   Investor RelationsPublic Relations Management   Session 6   Investor Relations
Public Relations Management Session 6 Investor Relations
 
Nap investor presentation december 2013
Nap investor presentation december 2013Nap investor presentation december 2013
Nap investor presentation december 2013
 
Investor Presentation March 2013
Investor Presentation March 2013Investor Presentation March 2013
Investor Presentation March 2013
 
Investor Presentation March 2013
Investor Presentation March 2013Investor Presentation March 2013
Investor Presentation March 2013
 
Nap investor presentation april 2013
Nap investor presentation april 2013Nap investor presentation april 2013
Nap investor presentation april 2013
 
Trup investor presentation november 2016 v final
Trup investor presentation   november 2016 v finalTrup investor presentation   november 2016 v final
Trup investor presentation november 2016 v final
 
GUY Investor Presentation March 2014
GUY Investor Presentation March 2014GUY Investor Presentation March 2014
GUY Investor Presentation March 2014
 
Investor Presentation - October 2013
Investor Presentation - October 2013Investor Presentation - October 2013
Investor Presentation - October 2013
 
Symantec investor presentation february 2015
Symantec investor presentation february 2015Symantec investor presentation february 2015
Symantec investor presentation february 2015
 
Inst investor deck nov 2016pdf
Inst investor deck   nov 2016pdfInst investor deck   nov 2016pdf
Inst investor deck nov 2016pdf
 
Investor presentation sept.oct_2010_r
Investor presentation sept.oct_2010_rInvestor presentation sept.oct_2010_r
Investor presentation sept.oct_2010_r
 
Investor presentation mar 2013
Investor presentation   mar 2013Investor presentation   mar 2013
Investor presentation mar 2013
 
Investor deck for website 5-16-14 v3
Investor deck for website 5-16-14 v3Investor deck for website 5-16-14 v3
Investor deck for website 5-16-14 v3
 
Chico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-fChico's fas investor presentation (july 2016) v-f
Chico's fas investor presentation (july 2016) v-f
 

Similar a PVA Investor Presentation

Penn Virginia RBC Presentation
Penn Virginia RBC PresentationPenn Virginia RBC Presentation
Penn Virginia RBC PresentationPennVirginiaCorp
 
PVA June Investor Presentation
PVA June Investor PresentationPVA June Investor Presentation
PVA June Investor PresentationPennVirginiaCorp
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil PresentationPennVirginiaCorp
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil PresentationPennVirginiaCorp
 
PVA Investor Presentation
PVA Investor Presentation PVA Investor Presentation
PVA Investor Presentation PennVirginiaCorp
 
PVA Barclays Investor Presentation
PVA Barclays Investor PresentationPVA Barclays Investor Presentation
PVA Barclays Investor PresentationPennVirginiaCorp
 
PVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPennVirginiaCorp
 
PVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPennVirginiaCorp
 
PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012PennVirginiaCorp
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor PresentationPennVirginiaCorp
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor PresentationPennVirginiaCorp
 
PVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPennVirginiaCorp
 
PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PennVirginiaCorp
 
PVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPennVirginiaCorp
 
PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PennVirginiaCorp
 
PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PennVirginiaCorp
 
PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PennVirginiaCorp
 
PVA Howard Weil Investor Presentation
PVA Howard Weil Investor PresentationPVA Howard Weil Investor Presentation
PVA Howard Weil Investor PresentationPennVirginiaCorp
 

Similar a PVA Investor Presentation (20)

Penn Virginia RBC Presentation
Penn Virginia RBC PresentationPenn Virginia RBC Presentation
Penn Virginia RBC Presentation
 
PVA June Investor Presentation
PVA June Investor PresentationPVA June Investor Presentation
PVA June Investor Presentation
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil Presentation
 
PVA Howard Weil Presentation
PVA Howard Weil PresentationPVA Howard Weil Presentation
PVA Howard Weil Presentation
 
PVA Investor Presentation
PVA Investor PresentationPVA Investor Presentation
PVA Investor Presentation
 
PVA Investor Presentation
PVA Investor PresentationPVA Investor Presentation
PVA Investor Presentation
 
PVA Investor Presentation
PVA Investor Presentation PVA Investor Presentation
PVA Investor Presentation
 
PVA Barclays Investor Presentation
PVA Barclays Investor PresentationPVA Barclays Investor Presentation
PVA Barclays Investor Presentation
 
PVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY Presentation
 
PVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor Presentation
 
PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012PVA Investor Presentation 9 -2012
PVA Investor Presentation 9 -2012
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor Presentation
 
PVA TOGC Investor Presentation
PVA TOGC Investor PresentationPVA TOGC Investor Presentation
PVA TOGC Investor Presentation
 
PVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor Presentation
 
PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PVA Investor Presentation 10/12
PVA Investor Presentation 10/12
 
PVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPVA Brean Murray Investor Presentation
PVA Brean Murray Investor Presentation
 
PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012
 
PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012
 
PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013
 
PVA Howard Weil Investor Presentation
PVA Howard Weil Investor PresentationPVA Howard Weil Investor Presentation
PVA Howard Weil Investor Presentation
 

Más de PennVirginiaCorp

Más de PennVirginiaCorp (6)

PVA IPAA OGIS NYC
PVA IPAA OGIS NYCPVA IPAA OGIS NYC
PVA IPAA OGIS NYC
 
PVA IPAA OGIS NY
PVA IPAA OGIS NYPVA IPAA OGIS NY
PVA IPAA OGIS NY
 
PVA Eagle Ford Acquisition
PVA Eagle Ford AcquisitionPVA Eagle Ford Acquisition
PVA Eagle Ford Acquisition
 
PVA Eagle Ford Acquisition
PVA Eagle Ford AcquisitionPVA Eagle Ford Acquisition
PVA Eagle Ford Acquisition
 
PVA Investor Presentation (May 2012)
PVA Investor Presentation (May 2012)PVA Investor Presentation (May 2012)
PVA Investor Presentation (May 2012)
 
PVA Annual Meeting Presentation
PVA Annual Meeting PresentationPVA Annual Meeting Presentation
PVA Annual Meeting Presentation
 

Último

Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Timedelhimodelshub1
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCRashishs7044
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africaictsugar
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessSeta Wicaksana
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Riya Pathan
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy Verified Accounts
 
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptxContemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptxMarkAnthonyAurellano
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607dollysharma2066
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Kirill Klimov
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyotictsugar
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...lizamodels9
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfKhaled Al Awadi
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCRashishs7044
 
Marketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent ChirchirMarketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent Chirchirictsugar
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Servicecallgirls2057
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?Olivia Kresic
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailAriel592675
 

Último (20)

Call Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any TimeCall Girls Miyapur 7001305949 all area service COD available Any Time
Call Girls Miyapur 7001305949 all area service COD available Any Time
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africa
 
Organizational Structure Running A Successful Business
Organizational Structure Running A Successful BusinessOrganizational Structure Running A Successful Business
Organizational Structure Running A Successful Business
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail Accounts
 
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptxContemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
Contemporary Economic Issues Facing the Filipino Entrepreneur (1).pptx
 
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607FULL ENJOY Call girls in Paharganj Delhi | 8377087607
FULL ENJOY Call girls in Paharganj Delhi | 8377087607
 
Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024Flow Your Strategy at Flight Levels Day 2024
Flow Your Strategy at Flight Levels Day 2024
 
Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyot
 
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In.../:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
/:Call Girls In Indirapuram Ghaziabad ➥9990211544 Independent Best Escorts In...
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
 
Corporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information TechnologyCorporate Profile 47Billion Information Technology
Corporate Profile 47Billion Information Technology
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
8447779800, Low rate Call girls in New Ashok Nagar Delhi NCR
 
Marketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent ChirchirMarketplace and Quality Assurance Presentation - Vincent Chirchir
Marketplace and Quality Assurance Presentation - Vincent Chirchir
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?
 
Case study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detailCase study on tata clothing brand zudio in detail
Case study on tata clothing brand zudio in detail
 

PVA Investor Presentation

  • 2. Forward‐Looking Statements, Oil and Gas Reserves and Definitions Forward‐Looking Statements Certain statements contained herein that are not descriptions of historical facts are “forward‐looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward‐looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: the volatility of commodity prices for natural gas, NGLs and oil; our ability to develop, explore for and replace oil and gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any impairments, write‐ downs or write‐offs of our reserves or assets; the projected demand for and supply of natural gas, NGLs and oil; reductions in the borrowing base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and gas reserves; drilling and operating risks; our ability to compete effectively against other independent and major oil and natural gas companies; our ability to successfully monetize select assets and repay our debt; leasehold terms expiring before production can be established; environmental liabilities that are not covered by an effective indemnity or insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations; changes in governmental regulation or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general domestic and international economic and political conditions; and other risks set forth in our filings with the U.S. Securities and Exchange Commission (SEC). Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC, including our Annual Report on Form 10‐K for the year ended December 31, 2011. Readers should not place undue reliance on forward‐looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward‐looking statements, or to make any other forward‐looking statements, whether as a result of new information, future events or otherwise. Oil and Gas Reserves Effective January 1, 2010, the SEC permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves, but also “probable” reserves and “possible” reserves. As noted above, statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in PVA’s Annual Report on Form 10‐K for the fiscal year ended December 31, 2011, which is available from PVA at Four Radnor Corporate Center, Suite 200, Radnor, PA 19087 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1‐800‐SEC‐0330 or from the SEC’s website at www.sec.gov. Definitions Proved reserves are those quantities of oil and gas which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulation before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether the estimate is a deterministic estimate or probabilistic estimate. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves, but which are as likely than not to be recoverable (there should be at least a 50% probability that the quantities actually recovered will equal or exceed the proved plus probable reserve estimates). Possible reserves are those additional reserves that are less certain to be recoverable than probable reserves (there should be at least a 10% probability that the total quantities actually recovered will equal or exceed the proved plus probable plus possible reserve estimates). “3P” reserves refer to the sum of proved, probable and possible reserves. Estimated ultimate recovery (EUR) is the sum of reserves remaining as of a given date and cumulative production as of that date. 2
  • 3. PVA Overview • Small‐cap domestic onshore E&P company  • Very active in the Eagle Ford Shale oil play with excellent results to date: YE11 PV‐10 of $278 MM • HBP positions in Granite Wash, East Texas, Mississippi and Appalachia: YE11 PV‐10 of $596 MM • Still significantly leveraged to natural gas prices • PVA is executing a strategy of growth in oil and NGL rich plays • 2010 and 2011 were transformational years, diversifying our portfolio towards oil / NGLs • Successful drilling results in the Eagle Ford Shale – ~45 wells on‐line • Adding to Eagle Ford drilling inventory – recent AMI in Lavaca County and exploration under way • Strategy has resulted in excellent growth in EBITDAX and cash operating margins • Focused on improving liquidity • Have launched Mid‐Continent asset sale process • Borrowing base of $300 MM following April 2012 redetermination ‐ $180 MM of liquidity at 1Q12 • Have reduced capital spending in 2012 – 30% less than 2011 • Oil: ~70% hedged for balance of 2012 at weighted average price of $102 per barrel  • Attractively valued • 1.2x 2013 CFPS and 3.5x 2013 EBITDAX, 53% and 19% below peers • $1.09 per Mcfe of YE11 proved reserves and $8,100 per MMcfed of 1Q12 daily production 3
  • 4. PVA’s Catalysts / Challenges • Challenges • Managing liquidity in light of our higher cost of capital  • Maintaining three‐plus years of oily drilling inventory • Very capital intensive industry • Catalysts • Eagle Ford exploratory success in Lavaca County, TX • Strong Eagle Ford development drilling results  • Success in lowering Eagle Ford drilling and completion costs • Increasing Eagle Ford production, margins and cash flows • Granite Wash sale would increase liquidity and reduce leverage  • Retained Mid‐Continent oil prospect expected to be drilled and completed in 3Q12 • Attractive natural gas asset base that is primarily HBP 4
  • 5. Options to Build Financial Liquidity • Current liquidity is sufficient and we will build it up as 2012 progresses • 2012 CAPEX fully‐funded and largely discretionary; no material debt maturities until 2016 • Borrowing base equal to current commitment amount of $300 MM • ~$180 MM of borrowing base liquidity at 3/31/12 • 2012E cash flow outspend of $107‐147 MM • Granite Wash asset sale process underway • Would reduce bank debt and replenish liquidity going into 2013 • Liquids‐rich assets (approximately 50% liquids and oil) • Significantly reduced capital expenditures • 2012 capital program of $300‐325 MM is ~30% less than $446 MM in 2011 • 89% Eagle Ford (oily) ‐ no natural gas drilling due to weak prices • Continue active hedging program • Oil: ~70% hedged for balance of 2012 at average price of $102.21 per barrel • Gas: ~25% hedged for 2012 at average price of $5.27 per MMBtu • 2013: 2,872 BOPD hedged at weighted average of $98.61 per barrel (floor/swap); no gas hedges • 2014: 1,750 BOPD hedged at weighted average of $100.19 per barrel (floor/swap); no gas hedges • Hedges help support borrowing base and strong cash flow margins 5
  • 6. Business Strategy • Commenced our “Gas‐to‐Oil” transition in mid‐2010 • Built Eagle Ford position from initial 6,800 net acres to in excess of 23,000 net acres currently – Up to approximately 190 well locations – Includes acreage and locations expected to be earned in recently announced AMI in Lavaca County • Grew oil/NGL production from 2,461 Bbls/day in 2Q10 to 8,387 Bbls/day in 1Q12 (+241%) – Up 17% from 7,194 Bbls/day in 4Q11 – 42% of total production and 82% of product revenues – Oil production alone grew 22% from 4Q11 to 1Q12 • Other oily / liquids‐rich plays include the Cotton Valley and Granite Wash • Retain substantial core gas assets for eventual gas price recovery • Haynesville Shale, Cotton Valley, Mississippi Selma Chalk and Marcellus  • Make selective divestitures to improve operational focus and liquidity • Have launched Granite Wash asset sale process • Continue to expand oil and liquids reserves and drilling inventory • Will test a horizontal Viola oil prospect in the Mid‐Continent in 2012 • Continue to grow oil and liquids production and cash flows • Eagle Ford drilling emphasis in 2012 • Continued focus on optimizing drilling, completion and operating costs 6
  • 7. Value Has Shifted to Oil • In mid‐2010, PVA implemented a strategy to transition from dry gas to oil • Since then, the decrease in gas prices and increase in oil & liquids prices has shifted the  market from a “6:1” to a “20:1” liquids‐to‐gas price environment (50:1 for oil) • Examining revenue growth by commodity type reveals PVA’s true growth in value Perception: “6‐to‐1” Equivalent Environment Reality: “20‐to‐1” Price Environment Gas Producer With Little to No Production Growth Oil/NGL Producer With Revenue Growth Pro Forma Production by Commodity Pro Forma Quarterly Revenue by Commodity MMcfe per day (1 Bbl = 6 Mcfe) Pre‐Hedging; $MM 160 $90 120 $68 82% ~43% 80 $45 40 $23 ~57% 18% 0 $0 Base Gas Shale Gas Oil NGLs Gas Oil NGLs 7 Note: Pro forma to exclude South Texas and South Louisiana assets sold in January 2010 and primarily Arkoma Basin assets sold in August 2011
  • 8. EBITDAX and Cash Margin Growth • EBITDAX has increased significantly since mid‐2010 when we began our strategic shift  towards oil • Gross operating margin per Mcfe has also improved significantly due to the increase in  oil prices and declining operating costs per unit • Eagle Ford margin almost $15 per Mcfe Quarterly EBITDAX and Cash Margins $70 $7 $60 $6 $50 $5 $ per Mcfe $ Millions $40 $4 $30 $3 $20 $2 $10 $1 $0 $0 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 Adjusted EBITDAX ($MM) Gross Operating Margin per Mcfe 8 Note: Gross operating margin per Mcfe is defined as total product revenues, excluding the impact of hedges, less direct operating expenses per unit of equivalent production
  • 9. PVA Appears Undervalued Valuation Multiples Below Peers Who are Also Leveraged, Have Less Oil & Liquids • Trades at 1.2x analysts’ mean 2013E CFPS1 – Trades at a 53% discount to selected peers which trade at an average of 2.6x • Trades at 3.5x analysts’ mean 2013E EBITDAX1 – Trades at a 19% discount to selected peers which trade at an average of 4.4x • $965MM enterprise value is only $91MM ($1.99/share) above YE11 PV‐10 of $874MM2 • YE11 PV‐10 of Eagle Ford 3P reserves alone is $360MM, using a $9 MM drilling and  completion well cost and allocating no value to Lavaca County at this time3 2013E CFPS and EBITDAX Multiples 6.0x 4.0x 2.0x 0.0x PVA Peer 1 Peer 2 Peer 3 Peer 4 Peer 5 Price‐to‐2013E CFPS TEV‐to‐2013E EBITDAX 1 – Sources: First Call; peers: CRK, FST, GDP, PETD and PQ; as of 5/14/12 9 2 – PV‐10 pretax value of $874MM based on SEC pricing of $96.19 per Bbl for oil and $4.12 per MMBtu for natural gas 3 – Derived from our 2011 reserve report prepared by our independent petroleum engineers
  • 10. Asset Overview Emerging Oil and Liquids‐Rich Plays Plus “Option” in Significant Gas Plays 2012E CAPEX: $300MM ‐ $325MM ~89% Eagle Ford / ~30% Less than 2011 2012E Production: 40.0‐43.0 Bcfe ~43% Oil & Liquids 2012E Production: 41.5 Bcfe 2011 Proved Reserves: 883 Bcfe Oil / Liquids Wet Gas  Dry Gas 10 Note: Based on 5/2/12 operational update; see Appendix
  • 11. Eagle Ford Shale The Most Economic Eagle Ford Shale Wells are in the Volatile Oil & Condensate Rich Gas Windows Premier Shale Oil & Liquids Play Volatile Oil • 31,400 (≥23,100 net) acres in Gonzales and  Lavaca Counties, TX1 Condensate Gonzales Rich Gas – Operator in Gonzales with 83% WI – Operator in Lavaca with at least a 57%WI1 San Antonio – Avg. IP/30‐day rates of 1,001/645 BOEPD Wilson Lavaca – Type curve EUR of ≥400 MBOE2 Bexar – 88% oil, 6% NGLs and 6% gas, post processing – 1Q12 D&C costs: estimated $7.5MM per well Atascosa – Reduced proppant costs and stage sizes Karnes DeWitt – Initial Lavaca wells met/exceeded expectations – Initial positive down‐spacing test of 3‐well pad Victoria • Up to ~150 remaining drilling locations1 Goliad – April production: ~12,000 (7,000 net) BOEPD • Rigs, infrastructure in place – Dedicated rigs and fracturing crew McMullen Live Oak Bee Texas – Current oil price at ~$11/Bbl premium to WTI Acreage Valuations  – Gas gathering and processing in place Have Increased  Significantly in Recent  EFS Transactions 1 – Includes approximately ~13,500 (~8,000 net) acres and up to ~40 locations to be earned in the recently announced AMI in Lavaca Co. 11 2 – Internally generated type curve based on production history of wells drilled to date by PVA; year‐end 2011 reserve report was prepared by  Wright & Company, Inc. and reflects a type curve of 341 MBOE based on the production history of the wells through year‐end 2011
  • 12. Eagle Ford Shale Premier Acreage Position in Volatile Oil Window; Lavaca AMI Provides Additional Upside PVA’s Eagle Ford Acreage  Volatile Oil Window Notable PVA Results and Potential is Well‐ Gonzales PVA Well Name IP Rates Positioned Based on  County Gardner 1H 1,247 BOEPD Hawn Holt 9H 1,877 BOEPD Overall Excellent  MHR Hawn Holt 10H 1,188 BOEPD Hawn Holt 11H 1,190 BOEPD Industry Results in Area Hawn Holt 12H 1,495 BOEPD Hawn Holt 13H 1,399 BOEPD Hawn Holt 15H 1,298 BOEPD Munson Ranch 1H 1,921 BOEPD Munson Ranch 3H 1,538 BOEPD Munson Ranch 4H 1,416 BOEPD Munson Ranch 6H 1,808 BOEPD Rock Creek Ranch 1H 1,257 BOEPD Lavaca Schaefer 3H 1,129 BOEPD Munson Ranch 5H 1,164 BOEPD County D. Foreman 1H 1,202 BOEPD Henning 1H 1,115 BOEPD Rock Creek Ranch 5H 969 BOEPD Rock Creek Ranch 6H 960 BOEPD EOG Effenberger #1H (Lavaca) 922 BOEPD PVA Acreage PVA AMI with “Major”1 3‐D Seismic Survey Notable PVA Results Notable Industry Results 1 – Includes approximately ~13,500 (~8,000 net) acres and up to ~40 locations to be earned in the recently announced AMI in Lavaca Co. 12 Note: Industry results based on peers’ investor presentations and reported IP wellhead rates (pre‐processing); production “windows” are PVA’s approximation
  • 13. Eagle Ford Shale Positive Trends: Volumes Up, Costs Down • During 2011 and into early 2012, we have quickly ramped up the Eagle Ford Shale • We also reduced our average well cost during the second half of 2011 which, combined  with strong oil prices, has contributed to increased rates of return and margins • The cost decline is due primarily to drilling efficiencies and altered completion design 2011‐12 Sales Volumes by Commodity 2011‐12 Drilling & Completion Costs 600 $12 500 $10 400 $8 $ Millions MBOE 300 $6 200 $4 100 $2 0 $0 1Q11 2Q11 3Q11 4Q11 1Q12 3Q11 4Q11 1Q12 Net Oil Sales Net NGL Sales Net Gas Sales Average Total Well Cost Average Completion Cost 13
  • 14. Why PVA? Investment Highlights • Diversified and valuable portfolio of high‐quality assets • Track record of low‐cost, high‐return operations • Drilling and acquisitions focused on high return play types • Successful transition from dry gas to oil and liquids underway • Ample supply of economic drilling locations • Retained optionality of natural gas assets • Current liquidity is sufficient; focused on improving it during 2012 • Compelling value proposition 14
  • 16. Crude Oil Hedges Protecting our Capital Budget and Well Economics • We have recently expanded our crude oil hedges given our increased oil drilling activity • Our oil hedges thus far are equal to or greater than our forecasted oil price for 2012‐2013 Crude Oil Hedges1 Swaps and Collars 4,500 $110 Weighted Average Floor / Weighted Avg. Floors and Swaps  ($/Bbl.) Swap Price by Quarter 4,000 $105 $101 $101 $100 $100 $100 $100 $100 $99 $99 3,500 $98 $98 $100 3,000 $95 Barrels per Day Forecast Price by Quarter 2,500 $90 2,000 $85 1,500 $80 1,000 $75 500 $70 0 $65 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 16 1 – As of 5/2/12
  • 17. Natural Gas Hedges Protecting our Cash Flows During Depressed Gas Price Environment • Our 2012 natural gas hedges have locked in prices well above the forecast • Nevertheless, we are not drilling dry gas plays as the commodity remain oversupplied Natural Gas Hedges1 Swaps and Collars 30 $6 Weighted Avg. Floors and Swaps  ($/MMBtu) Weighted Average Floor / Swap Price by Quarter 24 $5.31  $5.31  $5 $5.10  MMBtu per Day (000s) 18 $4 Forecast Price by Quarter 12 $2.67  $3 $2.20  $2.00  6 $2 0 $1 2Q12 3Q12 4Q12 17 1 – As of 5/2/12
  • 18. 2012 Guidance Table As of May 2, 2012 Dollars in millions, except unit data 1st Quarter Average Quarter for Full‐Year 2012 2Q12 ‐ 4Q12 2012 Guidance Production: Natural gas (Bcf)                   6.3             5.6  ‐            6.0          23.0  ‐          24.4  Crude oil (MBbls)                 549            517  ‐           575       2,100  ‐       2,275  NGLs (MBbls)                  215            173  ‐           203           733  ‐           825  Equivalent production (Bcfe)                10.9             9.7  ‐          10.7          40.0  ‐          43.0  Equivalent daily production (MMcfe per day)             119.5        105.9       116.8       109.3  ‐       117.8  Equivalent production (MBOE)             1,812        1,618  ‐       1,785       6,667  ‐       7,167  Equivalent daily production (MBOE per day)                19.9           17.7  ‐          19.5          18.2  ‐          19.6  Percent crude oil and NGLs 42.1% 42.6% ‐  43.6% 42.5% ‐  43.3% Production revenues: Natural gas $                14.9           10.4  ‐          12.0          46.0  ‐          51.0  Crude oil  $                58.7           51.8  ‐          57.1       214.0  ‐       230.0  NGLs  $                  9.1             7.6  ‐            8.6          32.0  ‐          35.0  Total product revenues $                82.7           69.8  ‐          77.8       292.0  ‐       316.0  Total product revenues ($ per Mcfe) $                7.60           7.19  ‐          7.26          7.30  ‐          7.35  Total product revenues ($ per BOE) $             45.62        43.12  ‐       43.58       43.80  ‐       44.09  Percent crude oil and NGLs 82.0% 85.1% ‐  84.5% 82.5% ‐  85.4% Operating expenses:   Lease operating ($ per Mcfe) $                0.84          0.80  ‐          0.85    Lease operating ($ per BOE) $                5.04          4.80  ‐          5.10    Gathering, processing and transportation costs ($ per Mcfe) $                0.38          0.31  ‐          0.36    Gathering, processing and transportation costs ($ per BOE) $                2.29          1.86  ‐          2.16    Production and ad valorem taxes (percent of oil and gas revenues) 4.3% 4.0% ‐  4.5%   General and administrative: Recurring general and administrative $                10.5             9.5  ‐          10.2          39.0  ‐          41.0  Share‐based compensation $                  1.6             1.6  ‐            1.8            6.5  ‐            7.0  Total reported G&A $                12.1           11.1  ‐          12.0          45.5  ‐          48.0  Exploration expense $                  8.0           11.7  ‐          12.7          43.0  ‐          46.0    Unproved property amortization $                  8.2             8.9  ‐            9.3          35.0  ‐          36.0  Depreciation, depletion and amortization ($ per Mcfe) $                4.67          4.75  ‐          5.00  Depreciation, depletion and amortization ($ per BOE) $             28.04       28.50  ‐       30.00  Adjusted EBITDAX $                64.2           51.9  ‐          58.6       220.0  ‐       240.0  Net cash provided by operating activities $                70.7           38.1  ‐          44.8       185.0  ‐       205.0  Capital expenditures: Drilling and completion $                82.6           60.8  ‐          64.1       265.0  ‐       275.0  Pipeline, gathering, facilities $                  3.9             2.0  ‐            3.7          10.0  ‐          15.0  Seismic $                (0.4)            1.8  ‐            3.5            5.0  ‐          10.0  18 Lease acquisitions, field projects and other $                  4.3             5.2  ‐            6.9          20.0  ‐          25.0    Total oil and gas capital expenditures $                90.4           69.9  ‐          78.2       300.0  ‐       325.0 
  • 19. Non‐GAAP Reconciliation Adjusted EBITDAX Year ended December 31, LTM 3 Mos. Ended 2007 2008 2009 2010 2011 1Q12 Mar‐11 Mar‐12 Adjusted EBITDAX dollars in millions Net income (loss) from continuing operations $       26.5  $      93.6  $  (130.9)  $    (65.3) $  (132.9) $    (118.5) $  (26.3) $  (11.9) Add: Income tax expense (benefit)          30.5          55.6        (85.9)        (42.9)       (88.2)         (80.6)    (14.2)      (6.6) Add: Interest expense          20.1          24.6          44.2          53.7        56.2          57.5      13.5      14.8 Add: Depreciation, depletion and amortization          88.0        135.7       154.4       134.7      162.5        178.5      34.8      50.8 Add: Exploration          28.6          42.4         57.8         49.6        78.9          57.4      29.5        8.0 Add: Share‐based compensation expense            1.6            6.0           9.1           7.8          7.4            7.2        1.8        1.6 Add/Less: Derivatives (income) expense included in net income            2.0        (29.7)       (31.6)        (41.9)       (15.7)         (14.0)      (1.3)        0.3 Add/Less: Cash receipts (payments) to settle derivatives          14.1          29.7          (5.8)          68.5          27.4           28.6        6.7        8.0 Add: Impairments            2.6          20.0       106.4         46.0      104.7        104.7         ‐         ‐ Add/Less: Net loss (gain) on sale of assets, other          (12.6)        (33.2)          (2.0)          (1.2)          19.1             18.8         (0.5)        (0.8) Adjusted EBITDAX  $     201.5   $    344.7   $    115.7   $    209.0   $    219.5   $      239.7   $   44.1   $   64.2  19