SlideShare una empresa de Scribd logo
1 de 13
Business concept Proposal
N C SRIRAMAN
Business Idea 1: E Education for Indian schools
In India the school children are burdened with the curriculum and books they need to carry every
day. They need to study and carry back the books home for the home work. Especially for the
children from age 6 to 16 the burden is very high. The project is to simplify the Books and
replace the teaching curriculum with Smart Reading using Tablet PC
Advantages:
• Smarter way of learning subject
• can be interactive
• Teachers also can get benefited as they need to prepare the course material and keep update
every year. The work is simple
• we can look at Continuous assessment
Disadvantages:
• We need whole lot of infrastructure at school. Including the smart teaching tools. Today schools
lack even basic infrastructure
• End of the day final year exam students got to write the exams on paper and pen. If people are
used to Tablet replies it is difficult for them to write on one fine day.
• Enormous course material need to be digitized and collated and it needs lot of effort
• Summarize the competition.
• Outline your company’s competitive advantage.
Business Idea 2 : Solar Power for independent homes
Solar Power for residence (Hybrid)
To provide to independent houses Solar Based Hybrid power to the extent of 3KVA which
can take care of around 10 Lights 3 fans, Computer, 2 Air conditioners / Heater which is
good enough for a family.
Advantages
• + Low cost uninterrupted power for home
• + Govt Power takes control if the solar power is not sufficient to light the whole night (
Hybrid)
• + Save money due to high electricity cost by Govt or operators
Disadvantages
• Initial high investment ( one time though)
• Non sunny days if any we need to switch to normal power . This means we cannot
dispense away from Govt Supply or private operator power supply
Final Decision and Rationale
• Looking at the Pros can cons of both the proposal I decided
to go with the solar power generation for homes.
Reasons
a. The government plan to add 78,000 MW of power
capacity by the end of the 2020
b. Solar is ideally suited for India as we get more
sunshine in many part of India especially south India
all through the year
c. More Luxury constructions are coming up every year
especially villas which needs the alternate power
d. Power is priority sector for the Government and it
gives lot of Soft Loans to companies who work on
solar energy business. Bank gives the tune of 1000 K
Indian Rupees as unsecured loan for this sector
CVP – Solar Homes
Domestic needs are pretty different . We can classify the needs of the people under the following
category
• Independent Houses with single Phase 3 KV capacity
• Independent Houses with Three Phase 3 KV capacity
• Small Apartment for common lighting purpose ( without Lift) and water pump
• Medium Apartment with Common Lift and Lighting
• Large Apartment with multiple Blocks with common lighting and Lifts4
• Solar power for Club House in apartment complex
• Solar power for Club house for the tourist destination
The needs will be
• Clean Solar power with Capacity of 3KV and 24 Hours ( with out Back up)
• Hybrid Solar Power with capacity of 3KV and 24 Hrs backup with Normal Power as back up
• Coming to customer segment part of it
• High income Group with large villas
• Middle class and higher middle class segment whose buget to build a villa for 10000000 INR to
15000000 INR
• Budget Homes with Cost of villa purchasing power of 7500000INR to 10000000 INR
• 10 years warranty for the solar panels and one year warranty for batteries
Solar Homes – Target segment
For our consideration i am choosing the subsector with only following requirement
Independent Houses with single Phase 3 KV capacity
Hybrid Solar Power with capacity of 3KV and 24 Hrs backup with Normal Power as back up
Middle class and higher middle class segment whose buget to build a villa for 10000000 INR to
15000000 INR
The reasons are
Homogeneous segment
Purchase capacity of the product will be around RS 100000 to RS 150000 end price including
installation and commissioning
Target Price is around RS 100000 to RS 150000
Method of marketing is Direct Selling
Typical Target BOM cost INR 85000 ( including Batteries)
Installation Cost can be Rs 10000 per installation ( outsourced or Start a Service Arm)
Typical Target Margin will be around 30% on Gross Sales ( which is very good for a manufacturing unit)
.
Customer Benefit Typical ROI work out
To simplify the arithmetic we have assumed the following
– Investment Gives 4% interest from Indian Bank
– Life of infrastructure is infinite but we consider first 10 years
– Maintenance charges are not considered
– Govt Subsidies are not considered
– ROI based on Straight Line method
The customer will get ROI in 6 Years and after that his power generation is really free
comparison to alternatives?
• Alternatives is use normal Power from the Govt or private supply and pay the bll every month
• Other alternatives like Wind power is not possible for simple residences and BioGas based plant is not
possible for individual residences
Customer cost
one time investment 100000
Year 1 Year 2 Year 3 year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10
expected intrest from Bank / Year 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000
Min Power needed / Year 2400 2400 2400 2400 2400 2400 2400 2400 2400 2400
pojected cost / year 6400 6400 6400 6400 6400 6400 6400 6400 6400 6400
Customer Savings in
Monthly Bills @ Rs 2000 per month 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000
Net possible Savings minimum 17600 17600 17600 17600 17600 17600 17600 17600 17600 17600
Possible ROI 5.681818182 years
Market entry & Value Capture
Market Entry
• I plan to approach independent House builder and add the cost of the Solar
energy product into his construction cost itlsef
• Advantages
• You get Bank Loan for the entire property including the solar set up. This will solve the down
payment issue
• Start with a place near my place of residence Bangalore India ( Silicon Valley of India) where
there is abundant solar energy and people with paying capacity and real estate is booming
• Test the product in one construction and then go for mass deployment
Value
I want to integrate our Smart Lighting solution the algorithm can be
patented and cost of the same can be recovered as part of
installation and commissioning
Financial Plan
We will need seed capital of Rs 200000 for the project this will cover the basic cost of
first installation at your own home as part of trial run and also run as model set up
• Projected cash flow
T0 1 2 3 4 5 6 7 8 9 10 11 12
Seed Capital 200
expense
Office expenses 20 20 20 20 20 20 20 40 40 40 40 40 40
BOM 140 350 350
Total Expense 160 20 20 20 20 370 20 390 40 40 40 40 40
projected revenue 0 0 0 0 0 100 100 200 200 200 100 100
Cash Flow 20 -20 -20 -20 -20 -270 80 -190 160 160 60 60 -40
Cumulative cash flow NEED 20 0 -20 -40 -60 -330 -250 -440 -280 -120 -60 0 -40
Months in thousand Indian Rupees
Assumptions
• We make two prototype and show as Model House for marketing
• We are need to sell 10 units first year with 50% cash advance and 50% against installation
• Installation time is 30 Days
• BOM is 70% of the cost
• We will give to agency the erecting and commissioning of the equipment at extra change from
the customer so commissioning expense is not included in the computation
• Partners don’t take any salary for the first year
Management structure
• Director and Founder = Responsible for the engineering
• Director and Founder responsible for All others
• Admin or purchase assistant 1
• Directors are hands on
• Installation and commissioning need to be handed over to a Agency who are well versed
with the UPS installation and commissioning
Cash Flow requirement
We will need 200K INR as seed money which the
partners will bring we will need atleast 500 K as
loan & Crowd Marketing
Risks and Rewards
RISKS
• Risk of product failures like Solar Cells will cost money
• Reliability of the product as it is expected to work 24 X 7 ( including Night)
• Weather conditions and damages : Typhoons and Ice Showers ( Thunder Showers) and
high wind effects
• Risk on technology itself on life
REWARDS
• WILL BE THE FIRST TO ENTER AND CAPTURE BIG MARKET
• GROWTH CAN BE VERY HIGH AS THE NEED FOR THE POWER IS ALWAYS HIGH
• WE CAN LOOK AT SOLARBASED CAR CHARGING STATIONS AS BATTERY BASED
CARS ARE ON RAISE
• WE HAVE PLENTY OF MARKET IN PUBLIC PLACES AND MARRIAGE HALLS ETC
Growth Plan for the next 5 years
0
50000000
100000000
150000000
200000000
250000000
1 2 3 4 5
Projection next 5 Years
Projected Sale turn over Projected operating cost Projected Profit Margin

Más contenido relacionado

Último

Mckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for ViewingMckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for Viewing
Nauman Safdar
 

Último (20)

Mckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for ViewingMckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for Viewing
 
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGParadip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGBerhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAIGetting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
 
Pre Engineered Building Manufacturers Hyderabad.pptx
Pre Engineered  Building Manufacturers Hyderabad.pptxPre Engineered  Building Manufacturers Hyderabad.pptx
Pre Engineered Building Manufacturers Hyderabad.pptx
 
Arti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdfArti Languages Pre Seed Teaser Deck 2024.pdf
Arti Languages Pre Seed Teaser Deck 2024.pdf
 
Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...
Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...
Chennai Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Av...
 
UAE Bur Dubai Call Girls ☏ 0564401582 Call Girl in Bur Dubai
UAE Bur Dubai Call Girls ☏ 0564401582 Call Girl in Bur DubaiUAE Bur Dubai Call Girls ☏ 0564401582 Call Girl in Bur Dubai
UAE Bur Dubai Call Girls ☏ 0564401582 Call Girl in Bur Dubai
 
Falcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business PotentialFalcon Invoice Discounting: Unlock Your Business Potential
Falcon Invoice Discounting: Unlock Your Business Potential
 
PHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation FinalPHX May 2024 Corporate Presentation Final
PHX May 2024 Corporate Presentation Final
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service AvailableNashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
 
Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1
 
Falcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business GrowthFalcon Invoice Discounting: Empowering Your Business Growth
Falcon Invoice Discounting: Empowering Your Business Growth
 
Kalyan Call Girl 98350*37198 Call Girls in Escort service book now
Kalyan Call Girl 98350*37198 Call Girls in Escort service book nowKalyan Call Girl 98350*37198 Call Girls in Escort service book now
Kalyan Call Girl 98350*37198 Call Girls in Escort service book now
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTSJAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTS
 
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
 
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
 

Destacado

How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
ThinkNow
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
Kurio // The Social Media Age(ncy)
 

Destacado (20)

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 

Business concept proposal

  • 2. Business Idea 1: E Education for Indian schools In India the school children are burdened with the curriculum and books they need to carry every day. They need to study and carry back the books home for the home work. Especially for the children from age 6 to 16 the burden is very high. The project is to simplify the Books and replace the teaching curriculum with Smart Reading using Tablet PC Advantages: • Smarter way of learning subject • can be interactive • Teachers also can get benefited as they need to prepare the course material and keep update every year. The work is simple • we can look at Continuous assessment Disadvantages: • We need whole lot of infrastructure at school. Including the smart teaching tools. Today schools lack even basic infrastructure • End of the day final year exam students got to write the exams on paper and pen. If people are used to Tablet replies it is difficult for them to write on one fine day. • Enormous course material need to be digitized and collated and it needs lot of effort • Summarize the competition. • Outline your company’s competitive advantage.
  • 3. Business Idea 2 : Solar Power for independent homes Solar Power for residence (Hybrid) To provide to independent houses Solar Based Hybrid power to the extent of 3KVA which can take care of around 10 Lights 3 fans, Computer, 2 Air conditioners / Heater which is good enough for a family. Advantages • + Low cost uninterrupted power for home • + Govt Power takes control if the solar power is not sufficient to light the whole night ( Hybrid) • + Save money due to high electricity cost by Govt or operators Disadvantages • Initial high investment ( one time though) • Non sunny days if any we need to switch to normal power . This means we cannot dispense away from Govt Supply or private operator power supply
  • 4. Final Decision and Rationale • Looking at the Pros can cons of both the proposal I decided to go with the solar power generation for homes. Reasons a. The government plan to add 78,000 MW of power capacity by the end of the 2020 b. Solar is ideally suited for India as we get more sunshine in many part of India especially south India all through the year c. More Luxury constructions are coming up every year especially villas which needs the alternate power d. Power is priority sector for the Government and it gives lot of Soft Loans to companies who work on solar energy business. Bank gives the tune of 1000 K Indian Rupees as unsecured loan for this sector
  • 5. CVP – Solar Homes Domestic needs are pretty different . We can classify the needs of the people under the following category • Independent Houses with single Phase 3 KV capacity • Independent Houses with Three Phase 3 KV capacity • Small Apartment for common lighting purpose ( without Lift) and water pump • Medium Apartment with Common Lift and Lighting • Large Apartment with multiple Blocks with common lighting and Lifts4 • Solar power for Club House in apartment complex • Solar power for Club house for the tourist destination The needs will be • Clean Solar power with Capacity of 3KV and 24 Hours ( with out Back up) • Hybrid Solar Power with capacity of 3KV and 24 Hrs backup with Normal Power as back up • Coming to customer segment part of it • High income Group with large villas • Middle class and higher middle class segment whose buget to build a villa for 10000000 INR to 15000000 INR • Budget Homes with Cost of villa purchasing power of 7500000INR to 10000000 INR • 10 years warranty for the solar panels and one year warranty for batteries
  • 6. Solar Homes – Target segment For our consideration i am choosing the subsector with only following requirement Independent Houses with single Phase 3 KV capacity Hybrid Solar Power with capacity of 3KV and 24 Hrs backup with Normal Power as back up Middle class and higher middle class segment whose buget to build a villa for 10000000 INR to 15000000 INR The reasons are Homogeneous segment Purchase capacity of the product will be around RS 100000 to RS 150000 end price including installation and commissioning Target Price is around RS 100000 to RS 150000 Method of marketing is Direct Selling Typical Target BOM cost INR 85000 ( including Batteries) Installation Cost can be Rs 10000 per installation ( outsourced or Start a Service Arm) Typical Target Margin will be around 30% on Gross Sales ( which is very good for a manufacturing unit) .
  • 7. Customer Benefit Typical ROI work out To simplify the arithmetic we have assumed the following – Investment Gives 4% interest from Indian Bank – Life of infrastructure is infinite but we consider first 10 years – Maintenance charges are not considered – Govt Subsidies are not considered – ROI based on Straight Line method The customer will get ROI in 6 Years and after that his power generation is really free comparison to alternatives? • Alternatives is use normal Power from the Govt or private supply and pay the bll every month • Other alternatives like Wind power is not possible for simple residences and BioGas based plant is not possible for individual residences Customer cost one time investment 100000 Year 1 Year 2 Year 3 year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 expected intrest from Bank / Year 4000 4000 4000 4000 4000 4000 4000 4000 4000 4000 Min Power needed / Year 2400 2400 2400 2400 2400 2400 2400 2400 2400 2400 pojected cost / year 6400 6400 6400 6400 6400 6400 6400 6400 6400 6400 Customer Savings in Monthly Bills @ Rs 2000 per month 24000 24000 24000 24000 24000 24000 24000 24000 24000 24000 Net possible Savings minimum 17600 17600 17600 17600 17600 17600 17600 17600 17600 17600 Possible ROI 5.681818182 years
  • 8. Market entry & Value Capture Market Entry • I plan to approach independent House builder and add the cost of the Solar energy product into his construction cost itlsef • Advantages • You get Bank Loan for the entire property including the solar set up. This will solve the down payment issue • Start with a place near my place of residence Bangalore India ( Silicon Valley of India) where there is abundant solar energy and people with paying capacity and real estate is booming • Test the product in one construction and then go for mass deployment Value I want to integrate our Smart Lighting solution the algorithm can be patented and cost of the same can be recovered as part of installation and commissioning
  • 9. Financial Plan We will need seed capital of Rs 200000 for the project this will cover the basic cost of first installation at your own home as part of trial run and also run as model set up • Projected cash flow T0 1 2 3 4 5 6 7 8 9 10 11 12 Seed Capital 200 expense Office expenses 20 20 20 20 20 20 20 40 40 40 40 40 40 BOM 140 350 350 Total Expense 160 20 20 20 20 370 20 390 40 40 40 40 40 projected revenue 0 0 0 0 0 100 100 200 200 200 100 100 Cash Flow 20 -20 -20 -20 -20 -270 80 -190 160 160 60 60 -40 Cumulative cash flow NEED 20 0 -20 -40 -60 -330 -250 -440 -280 -120 -60 0 -40 Months in thousand Indian Rupees
  • 10. Assumptions • We make two prototype and show as Model House for marketing • We are need to sell 10 units first year with 50% cash advance and 50% against installation • Installation time is 30 Days • BOM is 70% of the cost • We will give to agency the erecting and commissioning of the equipment at extra change from the customer so commissioning expense is not included in the computation • Partners don’t take any salary for the first year Management structure • Director and Founder = Responsible for the engineering • Director and Founder responsible for All others • Admin or purchase assistant 1 • Directors are hands on • Installation and commissioning need to be handed over to a Agency who are well versed with the UPS installation and commissioning
  • 11. Cash Flow requirement We will need 200K INR as seed money which the partners will bring we will need atleast 500 K as loan & Crowd Marketing
  • 12. Risks and Rewards RISKS • Risk of product failures like Solar Cells will cost money • Reliability of the product as it is expected to work 24 X 7 ( including Night) • Weather conditions and damages : Typhoons and Ice Showers ( Thunder Showers) and high wind effects • Risk on technology itself on life REWARDS • WILL BE THE FIRST TO ENTER AND CAPTURE BIG MARKET • GROWTH CAN BE VERY HIGH AS THE NEED FOR THE POWER IS ALWAYS HIGH • WE CAN LOOK AT SOLARBASED CAR CHARGING STATIONS AS BATTERY BASED CARS ARE ON RAISE • WE HAVE PLENTY OF MARKET IN PUBLIC PLACES AND MARRIAGE HALLS ETC
  • 13. Growth Plan for the next 5 years 0 50000000 100000000 150000000 200000000 250000000 1 2 3 4 5 Projection next 5 Years Projected Sale turn over Projected operating cost Projected Profit Margin