4. Start up expenses Legal $200 Payroll by weekly $550 Rent/ Security deposit $3,000 Computers/ office equipment $5,500 Pre- opening marketing $500 Office supplies $300 Total Expenses $10,050

5. Assets Cash in the bank $10,000 Starting inventory $3,000 Office furniture $1,900 Signage $1,000 Leasehold improvements $2,000 Equipment $21,000 Total Assets $38,900

6. Monthly expenses for first 6 months Rent $7,200 Utilities $7,000 Payroll $12,000 Inventory $21,000 Marketing $1,000 Total $48,200

8. Staffing Brian Burke, Owner, pizza cook Mat Halada, Pizza cook Tom Nicolete, Pizza cook Joey Hurbert, Driver Jake Givens, Driver