SlideShare una empresa de Scribd logo
1 de 9
Descargar para leer sin conexión
EISSN 2277-4955



                                THE KING WITHOUT FISHES...!!!
                    [CASE ON CRISIS OF KINGFISHER AIRLINES]

                                              Prof. Bhavik M. Panchasara
           Marwadi Education Foundation’s Group of Institutions, RajKot, bhavikpanchasara@gmail.com




                                                     ABSTRACT


Indian Aviation Industry is one of the fastest growing markets in the world. But nowadays it is in the news due to
different reason. And that is the failure of one of the leading aviation player - Kingfisher Airlines. The airline has
been facing financial issues for many years. Till December 2011; Kingfisher Airlines had the second largest share
in India's domestic air travel market. However due to the severe financial crisis faced by the airline, it has the fifth
largest market share currently. Even the company have no funds to pay the salaries to the employees and is facing
several other issues like fuel dues; aircraft lease rental dues, service tax dues and bank arrears. This case outlines
the financial turmoil of the Kingfisher in detail.


Keywords: Aviation industry, Kingfisher Airlines, financial turmoil, financial issues, crisis and debt restructuring




INTRODUCTION:                                                   The airline has been facing financial issues for many
Kingfisher Airlines is an airline group based in India.         years. Till December 2011; Kingfisher Airlines had
Its head office is The Qube in Andheri (East),                  the second largest share in India's domestic air travel
Mumbai; and Registered Office in UB City,                       market. However due to the severe financial crisis
Bangalore. Kingfisher Airlines was established in               faced by the airline, it has the fifth largest market
2003. It is owned by the Bengaluru based United                 share currently, only above Go Air. Kingfisher
Breweries Group. Kingfisher Airlines, through its               Airlines is one of the only seven airlines awarded 5-
parent company United Breweries Group, has a 50%                star rating by Skytrax along with Cathay Pacific,
stake in low-cost carrier Kingfisher Red. The airline           Qatar Airways, Asiana Airlines, Malaysia Airlines,
started commercial operations in 9 May 2005 with a              Singapore Airlines, and Hainan Airlines. Kingfisher
fleet of four new Airbus A320-200s operating a flight           operates 250 daily flights with regional and long-haul
from Mumbai to Delhi. It started its international              international services. In May 2009, Kingfisher
operations on 3 September 2008 by connecting                    Airlines carried more than 1 million passengers,
Bengaluru with London.                                          giving it the highest market share among airlines in
                                                                India. Kingfisher also owns the Skytrax award for
                                                                India's best airline of the year 2011.



BAUDDHIK                                VOLUME 3, NO.-1, JAN-APRIL-2012                                          84
EISSN 2277-4955


STARTING OF THE CRISES:                                            suffered a loss of over Rs. 1,000 crore for three
                                                                   executive    years.     By      early     2012,   the   airline
Ever since the airline commenced operations in 2005,               accumulated the losses of over Rs. 7,000 crore with
the company is reporting the losses. But the situation             half of its fleet grounded and several members of its
became more horrible after acquiring the Air Deccan                staff going on strike. Following table 1 highlights
in 2007. After acquiring the Air Deccan, the company               losses of the company since inception:


                     Table 1: Net Reported Losses and debts since inception (Rs. In Crores)
          Year             Mar-11        Mar-10           Mar-09       Mar-08        Jun-07           Jun-06         Mar-05
  Loss                       -1027.4      -1646.22        -1608.83       -188.14         -419.58       -340.55         -16.79
  Secured Loans             5,184.53      4,842.43        2,622.52        592.38         716.71            448.16      159.42
  Unsecured Loans           1,872.55      3,080.17        3,043.04        342.00         200.00              3.50      125.06


DEBT RESTRUCTURING:                                                CRISIS TILL CONTINUE:


         In the situation of loss and tough financial                       Debt restructuring also couldn’t change the
condition, the company went for more loans. Table 1                game. By restructuring, company had reduced the
shows the portion of secured and unsecured loans                   interest charges by Rs. 500 crores every year, but due
taken by the company. Due to heavy burden of debt                  to the high leverage condition and increase in cost,
and interest, in November 2010, the company                        the company started to face the liquidity problem.
adopted the way of debt restructuring and under that               The company had no funds in hand and it created the
total 18 leading lenders, those have landed total Rs.              following payment problems.
8,000 crores, agreed to cut interest rates and convert
part of loans to equity. As per the contract, lenders              DELAYED SALARY:
have converted Rs. 650 crores debt into preference
shares which will be converted into equity when the                         Kingfisher Airline has staff strength of 6,000
company lists the on the Luxembourg Stock                          and spends    58 crore on salaries a month. According
Exchange by selling global depositary receipts                     to the first quarter financial results, it has          173.66
(GDR). Shares will be converted into ordinary equity               crore under the employees cost head, which has
at the price at which the GDRs are sold to investors.              increased from         163.40 crore during the same
Besides the      1,400 crore debt which will be                    quarter last year. Kingfisher Airlines delayed salaries
converted into preference shares, another     800 crore            of its employees in August 2011, and for four months
debt has been converted into redeemable shares for                 in succession from October 2011 to January 2012.
12 years. Due to debt restructuring, the company able              Kingfisher also defaulted on paying the Tax
to down the average interest rate to 11% and to save               Deducted at Source from the employee income to the
Rs. 500 crores every year in interest cost.                        tax department.




BAUDDHIK                               VOLUME 3, NO.-1, JAN-APRIL-2012                                                     85
EISSN 2277-4955


FUEL DUES:                                                      denied that it missed the payments. GECAS had
                                                                filed a complaint with DGCA saying Kingfisher
         In the past several years, Kingfisher airlines         had defaulted on rentals for four A320 aircraft,
had trouble paying their fuel bills. Due non-payment,           and sought repossession of the planes. In Jan
several Kingfisher's vendors had filed winding up               2009, The Karnataka High Court rejected
petition with the High Court. As on Nov 2011,                   petition by Kingfisher Airlines to restrain
winding up petition of seven creditors was pending              GECAS from taking any step to deregister and
before the Bangalore High Court. In the past                    repossess the 04 aircraft in dispute. As a result,
Lufthansa Technik & Bharat Petroleum Corporation                Kingfisher had to return the A320 aircraft to
Limited (BPCL) had also filed winding up petition               GECAS.
against Kingfisher Airlines. Here are some cases:
                                                               DVB: In Jul 2010, DVB Aviation Finance Asia
   HPCL: In Jul 2011, Hindustan Petroleum                      Ltd (a lessor from Singapore), sued Kingfisher
    Corporation Limited (HPCL) stopped the fuel                 Airlines for lease rental default. Case was filed in
    (ATF) supplies for about two hours to Kingfisher            a UK court on Jul 16, 2010 after Kingfisher did
    airlines owing to the non-payment of dues.                  not pay for three month lease rental for A320
    Situation was later resolved.                               aircraft it leased from DVB.
   BPCL: Bharat Petroleum Corporation in 2009
    had filed a case against Kingfisher airlines for        AAI REPORTS:
    non-payment of dues. High court in an order said
    that the entire amount 245 crore had to be paid                  Kingfisher received a notice from the
    by Nov 2010 and the airline paid it in                  Airports Authority of India on February 2012
    instalments.                                            regarding accumulated dues of       255.06 crore. The
                                                            airline was operating on a cash and carry basis for the
AIRCRAFT LEASE RENTAL DUES:                                 last six months, with daily payments amounting to
                                                            0.8 crore.
         Since 2008, it has been reported that
Kingfisher Airlines has been unable to pay the              SERVICE TAX:
aircraft lease rentals on time. Due to that, the
Kingfisher Airlines has grounded 15 out of 66 aircraft               On 9 December 2011, S.K. Goel, chairman,
in its fleet as it was unable to meet the maintenance       Central Board of Excise and Customs (CBEC)
and overhaul expenses. Here are the some major              announced that CBEC is considering legal action
issues with:                                                against Kingfisher for not paying service tax. As on
                                                            10th Jan 2012, Kingfisher Airlines has service tax
   GECAS: In Nov 2008, GE Commercial Aviation              arrears of 70 crore. The Ministry of Finance has
    Services threatened to repossess 04 leased planes       given a concession to Kingfisher and instructed them
    in lieu of default. Kingfisher Airlines initially       to pay the dues by 31st Mar 2012. In Jan 2012,


BAUDDHIK                               VOLUME 3, NO.-1, JAN-APRIL-2012                                      87
EISSN 2277-4955


Kingfisher paid     20 crore towards its dues for         operational by February 20. With this, Kingfisher's
December 2011 and part of the arrears.                    market share clearly dropped to 11.3%. The
                                                          cancellation of the flights was accompanied by a
BANK ARREARS:                                             13.5% drop in the stocks of the company on 20
                                                          February 2012. The CEO of the airlines, Sanjay
        Kingfisher Airlines had not paid some             Agarwal was summoned by the Directorate General
bankers (Lenders) as per the Debt Recast Package          of Civil Aviation to explain the disruptions of the
(DRP) with lending banks. Till the end of Dec 2011,       operations.
the arrears were estimated to be 260 crore to 280                  The State Bank of India, which is the lead
crore. Lenders hence had told Kingfisher Airlines to      lender to Kingfisher airlines said that they would not
clear its dues before they can release any more money     consider giving any more loans to Kingfisher unless
sought by the Airline. Ravi Nedungadi, chief              and until it comes up with a new equity by itself.
financial officer of UB Group however said that the       Political activists also claimed that bailing or helping
arrears were 180 crore. State Bank of India (SBI) on      a private airline would lead to problems within the
5th Jan 2012 declared Kingfisher Airlines a NPA.          Government. By February 27, Kingfisher operated
SBI is largest creditor and the leader of the             only above 150 out of its 400 flights and only 28
consortium of banks in the DRP (Debt Recast               aircraft were functional. Reuters reported that if
Package) and has an exposure of      1,457.78 crore.      Kingfisher were to shutdown, it would be the biggest
Thus, by Feb 2012, Kingfisher has been declared           failure in the History of Indian Aviation. It was
NPA by following banks:                                   announced that the direct flights to the smaller
                                                          airports of Jaipur, Thiruvananthapuram, Nagpur and
        State Bank of India                               also to Hyderabad's Rajiv Gandhi International
                  Bank of Baroda                          Airport were all shut down and only one/two-stop
        Punjab National Bank                              flights from its main hubs of Delhi and Mumbai
                  IDBI                                    would operate.
        Central bank of India                                      In response to a situation as bad as
                  Bank of India                           bankruptcy, Vijay Mallya announced that he had
        Corporation Bank                                  organized funds to pay all the employees' overdue
                                                          salaries. With bank accounts frozen and huge debts
THE CRISIS CONTINUE:                                      due, it is unknown so as from where he arranged the
                                                          money. But he apologized to his workers and said
        During late February, 2012, Kingfisher            that he would pay them immediately. By this time,
Airlines started to sink into a fresh crisis. Several     kingfisher had accumulated losses of         444 crore
flights were cancelled and aircraft were grounded.        during the third quarter of the fiscal year 2011-12.
The airline shut down most international short-haul
operations and also temporarily closed bookings. Out
of the 64 aircraft, only 22 were known to be


BAUDDHIK                             VOLUME 3, NO.-1, JAN-APRIL-2012                                      88
EISSN 2277-4955


FROZEN BANK ACCOUNTS:                                           Government has refused for bailing and all the
                                                                lenders and bankers have no more trust. The
          On March 3, 2012, The Central Board of                employees are also not able to tolerate the salary
Excise & Customs of India froze many more                       crisis and the slipping market share leads the more
Kingfisher accounts as it was unable to pay all the             difficulties.
dues as per schedule. Kingfisher was meant to pay                         Promoter Vijay Malya has to decide the way
1 crore per working day. Aviation minister Ajit Singh           ahead. Whether is it possible to save the company?
warned the airline about the temporary suspension of            There are very few alternatives. As per the previous
the license until the crisis was sorted out. He                 news, Etihad Airways was interested in investing in
announced that the rest of the airline's fleet would be         Kingfisher by providing equity in exchange for a
grounded and all flights cancelled until the crisis             stake in the airline. Also involved in the talks was the
came to an end. This would be only one step from                International Airlines Group, owner of British flag
permanently closing the airline.                                carrier British Airways and Spanish flag carrier
                                                                Iberia. But the question is the permission by
IATA SUSPENSION:                                                Government. So at present there is very tough
                                                                situation for Vijay Malya and for the company. Will
          On March 7, 2012 IATA suspended ticket                new fiscal year bring any solution for the company?
sales of Kingfisher airlines citing non-payment of              Let’s wait and watch.
dues as the primary reason, and they said that sales
services will only be restored once Kingfisher settles          QUESTION FOR DISCUSSION:
ICH (IATA Clearing House) account. IATA also
immediately directed all travel agents to stop booking          1.   Is the Problem of Kingfisher Airlines Industry
tickets for Kingfisher. This would affect Kingfisher's               Specific or Company Specific?
business by around 30%. Kingfisher claimed that                 2.   What is the Impact of High Level of Debt on the
frozen bank accounts was the main cause of being                     operating performance of company?
unable to pay the IATA, and the airline started                 3.   Should Government bailout Kingfisher Airlines?
making alternate arrangements for the sale of tickets.          4.   According to you, what are the possible ways for
Soon it became difficult for the airline to follow the               the company to overcome this situation?
much smaller schedule that it earlier released as even
more pilots began to go on strike.                              TEACHING NOTES


UNCERTAINTY AHEAD:                                              1.   The purpose of the case is to make the students
                                                                     aware about the situation of financial crisis in
          After analysing the entire scenario, there are             any organisation.
strong possibilities of more difficult situation in the         2.   The issues involved in the case are about the
last month of fiscal year 2011-12. The company is in                 financial turmoil and its effects on the business
dilemma     of   finding   help,     but   from   where?             and market share of the company.


BAUDDHIK                                   VOLUME 3, NO.-1, JAN-APRIL-2012                                      89
EISSN 2277-4955


3.   The case would be first given for individual                 other factors related to the aviation industry in
     reading for 15 min and then for 15 min the case              detail.
     can be discussed in groups of 4-5 students.             6.   Cross reference can be made taking into account
4.   The case can be taught along with the concepts               the strategies used by the local,     national and
     like ways to overcome the crisis and surviving               international players to capture the slipping
     strategies required to save the organisation                 market of the falling organisation.
     keeping in mind the possible different options
     available.                                              REFERENCES:
5.   The students can come prepared with topics of
     prevailing crisis in Indian aviation industry and
http://www.flykingfisher.com/media-                          http://profit.ndtv.com/News/Article/aai-warns-
center/press-releases/kingfisher-airlines-                   kingfisher-airlines-to-settle-dues-297284
announcement.aspx                                            http://articles.economictimes.indiatimes.com/2
http://in.finance.yahoo.com/news/kingfisher-                 010-09-26/news/27585421_1_cash-and-carry-
airlines-q3-loss-widens-033419822.html                       mode-bpcl-s
http://timesofindia.indiatimes.com/india/Kingfi              chairman-kingfisher-airlines

sher.../12258986.cms                                         http://timesofindia.indiatimes.com/business/india-
                                                             business/Kingfisher-may-have-to-weather-pilot-
http://articles.economictimes.indiatimes.com/2
                                                             storm-next/articleshow/12214372.cms
011-12-08/news/30490358_1_pilots-industrial-
action-kingfisher airlines



         Annexure 1: Market share of Kingfisher Airlines as on January 2012 in the domestic Aviation




                                       Airline/Company                      % Share
                          Jet Airways (Including Jet Lite)                   28.8%
                          Indigo                                             20.8%
                          Air India                                          17.1%
                          Spice Jet                                          16.3%
                          Kingfisher                                         11.3%
                          Go Air                                             5.8%


            Source: http://in.finance.yahoo.com/news/kingfisher-airlines-q3-loss-widens-033419822.html




BAUDDHIK                               VOLUME 3, NO.-1, JAN-APRIL-2012                                       90
EISSN 2277-4955




                 Annexure 2: Price Movement and Performance Charts of Kingfisher Airlines




                Annexure 3: Index Comparison and Ownership Pattern of Kingfisher Airlines




Source:http://www.bseindia.com/bseplus/StockReach/AdvanceStockReach.aspx?scripcode=532747
                Annexure 4: Comparative Balance Sheet of Kingfisher Airlines [Rs. In crores]
Sources Of Funds          Mar '11      Mar '10      Mar '09      Mar '08     Jun '07    Jun '06       Mar’05
Total Share Capital         1,050.88       362.91      362.91      135.80      135.47      98.18         16.20
Equity Share Capital          497.78       265.91      265.91      135.80      135.47      98.18         16.20
Share Appl. Money               2.95         7.48         8.11      10.09        0.00          0.00         0.00
Pref. Share Capital           553.10        97.00        97.00        0.00       0.00          0.00         0.00
Reserves                   -4,005.02    -4,268.84    -2,496.36      52.99      249.23     125.95         -2.54
Net worth                  -2,951.19    -3,898.45    -2,125.34     198.88      384.70     224.13         13.66



BAUDDHIK                            VOLUME 3, NO.-1, JAN-APRIL-2012                                    85
EISSN 2277-4955


Secured Loans                5,184.53        4,842.43         2,622.52         592.38       716.71       448.16      159.42
Unsecured Loans              1,872.55        3,080.17         3,043.04         342.00       200.00         3.50      125.06
Total Debt                   7,057.08        7,922.60         5,665.56         934.38       916.71       451.66      284.48
Total Liabilities            4,105.89        4,024.15         3,540.22        1,133.26     1,301.41      657.79      298.14
Application Of Funds
Gross Block                  2,254.26        2,048.14         1,891.80         322.33       340.77       247.33       55.25
Less: Accum. Dep.              682.37          493.62           316.29          43.55        33.74        16.40           4.52
Net Block                    1,571.89        1,554.52         1,575.51         278.78       307.03       230.93       50.73
Capital WIP                    673.35          980.61         1,630.95         346.25       357.62       286.53      153.09
Investments                        0.05             0.05             0.05        0.00          0.41        0.41           0.45
Inventories                    187.65          164.88           147.25          48.64        61.62        57.26       36.40
Sundry Debtors                 440.53          322.49           229.84          27.16        35.24        13.06           8.27
Cash & Bank Bal.                88.18           50.91            49.41           5.84       422.05       181.17       47.08
Total CA                       716.36          538.28           426.50          81.64       518.91       251.49       91.75
Loans & Adv.                 5,380.19        4,604.31         3,640.42         832.49       149.77       232.03       47.28
FDs                            164.18          155.56           122.45         274.29       395.00        75.31       35.85
CA, Loans & Adv.             6,260.73        5,298.15         4,189.37        1,188.42     1,063.68      558.83      174.88
Current Liabilities          4,463.86        3,908.03         3,814.63         687.31       449.15       434.05      108.77
Provisions                      62.11           46.77            45.55           9.52          6.94        5.93           1.07
Total CL & Prov.             4,525.97        3,954.80         3,860.18         696.83       456.09       439.98      109.84
Net Current Assets           1,734.76        1,343.35           329.19         491.59       607.59       118.85       65.04
Misc. Expenses                 125.84          145.64                4.51       16.64        28.75        39.08       28.83
Total Assets                 4,105.89        4,024.17         3,540.21        1,133.26     1,301.40      675.80      298.14
Source:http://www.moneycontrol.com/financials/kingfisherairlines/balancesheet/KA02#KA02


                    Annexure 5: Comparative P&L A/c of Kingfisher Airlines [Rs. In crores]
Income                   Mar '11          Mar '10          Mar '09          Mar '08      Jun '07      Jun’06      Mar’05
Net Sales                   6,233.38        5,067.92         5,269.17       1,456.28     1,800.21      1285.42      305.55
Other Income                   81.58         -333.30          598.90          113.62       342.10        59.64       14.73
Total Income                6,314.96        4,734.62         5,868.07       1,569.90     2,142.31      1345.06      320.28
Expenditure
Raw Materials                  56.69          40.89            51.19           43.79        45.94        36.73        5.77
Power & Fuel Cost           2,274.03        1,802.99         2,602.62         889.30       979.50       625.45       92.98
Employee Cost                 680.54         689.38           825.42          244.96       247.72       163.04       31.76
Other Manu. Exp.            1,192.80        1,108.82         1,112.85         408.21       617.56       425.48      104.78
Sell. & Admn Exp.             997.34         996.85          1,062.74         180.39       146.78       114.38       29.13


BAUDDHIK                               VOLUME 3, NO.-1, JAN-APRIL-2012                                               86
EISSN 2277-4955


Misc. Exp.                     87.94         108.58      167.55      14.81      25.11       33.78      9.85
Total Expenses             5,289.34         4,747.51    5,822.37   1,781.46   2,062.61    1398.86    274.27
PBDIT                      1,025.62           -12.89      45.70    -211.56      79.70      -53.80     46.01
Interest                   2,340.32         2,245.59    2,029.33    434.44     466.05      250.72     55.33
PBDT                      -1,314.70        -2,258.48   -1,983.63   -646.00    -386.35     -304.52      -9.32
Depreciation                  203.02         162.80      133.20      18.28      17.67       13.34      3.06
Other Written Off              38.01          54.49       38.39      18.31      26.25       18.94      5.73
Profit Before Tax         -1,555.73        -2,475.77   -2,155.22   -682.59    -430.27     -336.80     -18.11
Extra-ordinary items           72.99          31.28         0.00      -0.97     14.09        0.00      -2.74
Tax                           -455.35       -700.00      -546.38   -494.45       3.40        3.75      -1.32
Reported Net Profit       -1,027.40        -1,647.22   -1,608.83   -188.14    -419.58     -340.55     -16.79
Per share data (annualised)
Shares in issue (lakhs)    4,977.79         2,659.09    2,659.09   1,357.99   1,354.70     981.82     31.06
EPS (Rs)                       -20.64         -61.95      -60.50     -13.85     -30.97     -34.69     -54.05
Equity Dividend (%)              0.00          0.00         0.00      0.00       0.00        0.00      0.00
Book Value (Rs)                -70.46       -150.54       -83.88     13.90      28.40       22.83     43.96
Source: http://www.moneycontrol.com/financials/kingfisherairlines/profit-loss/KA02#KA02




BAUDDHIK                                VOLUME 3, NO.-1, JAN-APRIL-2012                               87

Más contenido relacionado

La actualidad más candente

Kingfisher Airlines Case Study
Kingfisher Airlines Case StudyKingfisher Airlines Case Study
Kingfisher Airlines Case StudyPrashantRatnani1
 
Kingfisher Airlines Failure
Kingfisher Airlines FailureKingfisher Airlines Failure
Kingfisher Airlines FailureRohan Telang
 
Kingfisher Airlines
Kingfisher AirlinesKingfisher Airlines
Kingfisher AirlinesAmol Shah
 
Jet Airways case study
Jet Airways case studyJet Airways case study
Jet Airways case studyRUPANJAN NAYAK
 
Kingfisher Airlines- A Case Study
Kingfisher Airlines- A Case StudyKingfisher Airlines- A Case Study
Kingfisher Airlines- A Case StudyChaahat Khattar
 
Analysis of kingfisher airlines
Analysis of kingfisher airlinesAnalysis of kingfisher airlines
Analysis of kingfisher airlinesdspatra
 
Case study on Kingfisher Airlines
Case study on Kingfisher AirlinesCase study on Kingfisher Airlines
Case study on Kingfisher AirlinesMithilesh Trivedi
 
Kingfisher airlines timeline
Kingfisher airlines timelineKingfisher airlines timeline
Kingfisher airlines timelineRishebh Clement
 
Kingfisher crisis
Kingfisher crisisKingfisher crisis
Kingfisher crisislittlechepa
 
Organisational structure of Kingfisher airlines
Organisational structure of Kingfisher airlinesOrganisational structure of Kingfisher airlines
Organisational structure of Kingfisher airlinesSuryadev Maity
 
Decline of Kingfisher Airline
Decline of Kingfisher AirlineDecline of Kingfisher Airline
Decline of Kingfisher AirlineNayanjarak
 
Kingfisher airlines ppt
Kingfisher airlines pptKingfisher airlines ppt
Kingfisher airlines pptGaurav Patel
 
Kingfisher acquisition of air deccan
Kingfisher acquisition of air deccanKingfisher acquisition of air deccan
Kingfisher acquisition of air deccanNeeraj Mehra, CFA
 
21277186 case-study-on-crb-scam
21277186 case-study-on-crb-scam21277186 case-study-on-crb-scam
21277186 case-study-on-crb-scamSandeep Singh
 
Analysis of Financial Statements of Kingfisher
Analysis of Financial Statements of KingfisherAnalysis of Financial Statements of Kingfisher
Analysis of Financial Statements of KingfisherDivya Tibrewal
 
Failure of Jet Airways
Failure of Jet AirwaysFailure of Jet Airways
Failure of Jet AirwaysAnup Joseph
 

La actualidad más candente (20)

Kingfisher Airlines Case Study
Kingfisher Airlines Case StudyKingfisher Airlines Case Study
Kingfisher Airlines Case Study
 
Bel kingfisher
Bel kingfisherBel kingfisher
Bel kingfisher
 
Kingfisher Airlines Failure
Kingfisher Airlines FailureKingfisher Airlines Failure
Kingfisher Airlines Failure
 
Kingfisher Airlines
Kingfisher AirlinesKingfisher Airlines
Kingfisher Airlines
 
Jet Airways case study
Jet Airways case studyJet Airways case study
Jet Airways case study
 
Kingfisher Airlines- A Case Study
Kingfisher Airlines- A Case StudyKingfisher Airlines- A Case Study
Kingfisher Airlines- A Case Study
 
Analysis of kingfisher airlines
Analysis of kingfisher airlinesAnalysis of kingfisher airlines
Analysis of kingfisher airlines
 
Case study on Kingfisher Airlines
Case study on Kingfisher AirlinesCase study on Kingfisher Airlines
Case study on Kingfisher Airlines
 
Kingfisher airlines timeline
Kingfisher airlines timelineKingfisher airlines timeline
Kingfisher airlines timeline
 
Vijay mallya
Vijay mallyaVijay mallya
Vijay mallya
 
Kingfisher crisis
Kingfisher crisisKingfisher crisis
Kingfisher crisis
 
air india casestudy
air india casestudyair india casestudy
air india casestudy
 
Organisational structure of Kingfisher airlines
Organisational structure of Kingfisher airlinesOrganisational structure of Kingfisher airlines
Organisational structure of Kingfisher airlines
 
Decline of Kingfisher Airline
Decline of Kingfisher AirlineDecline of Kingfisher Airline
Decline of Kingfisher Airline
 
Kingfisher airlines ppt
Kingfisher airlines pptKingfisher airlines ppt
Kingfisher airlines ppt
 
Kingfisher acquisition of air deccan
Kingfisher acquisition of air deccanKingfisher acquisition of air deccan
Kingfisher acquisition of air deccan
 
21277186 case-study-on-crb-scam
21277186 case-study-on-crb-scam21277186 case-study-on-crb-scam
21277186 case-study-on-crb-scam
 
Analysis of Financial Statements of Kingfisher
Analysis of Financial Statements of KingfisherAnalysis of Financial Statements of Kingfisher
Analysis of Financial Statements of Kingfisher
 
Failure of Jet Airways
Failure of Jet AirwaysFailure of Jet Airways
Failure of Jet Airways
 
Vm fraud case
Vm fraud caseVm fraud case
Vm fraud case
 

Similar a present challenges faced by kingfisher airlines

Kingfisher airlines financial crisis
Kingfisher airlines financial crisisKingfisher airlines financial crisis
Kingfisher airlines financial crisismanish kumar
 
Kingfisher airlines financial crisis
Kingfisher airlines financial crisisKingfisher airlines financial crisis
Kingfisher airlines financial crisismanish kumar
 
case study for king fisher
 case study for king fisher case study for king fisher
case study for king fisherSnehaNeha10
 
Introduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdf
Introduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdfIntroduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdf
Introduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdfsaurabhmehramehra
 
Kingfisher airlines
Kingfisher airlinesKingfisher airlines
Kingfisher airlinesNivedita1212
 
Kingfisher airlines financial_crisis
Kingfisher airlines financial_crisisKingfisher airlines financial_crisis
Kingfisher airlines financial_crisissourav Ghorai
 
Kingfisher stakeholders case study
Kingfisher stakeholders case studyKingfisher stakeholders case study
Kingfisher stakeholders case studyApoorv Malu
 
Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...
Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...
Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...GURUDEVENGINEERS
 
Strategic Mistakes That Led To The Failure Of Kingfisher Airlines
Strategic Mistakes That Led To The Failure Of Kingfisher AirlinesStrategic Mistakes That Led To The Failure Of Kingfisher Airlines
Strategic Mistakes That Led To The Failure Of Kingfisher AirlinesSourav Giri
 
Downfall of kingfisher airlines.pptx
Downfall of kingfisher airlines.pptxDownfall of kingfisher airlines.pptx
Downfall of kingfisher airlines.pptxBharatBhushan807205
 
Reason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdfReason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdfNishanth Poojary
 
Reason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdfReason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdfBuradaChiranjivi
 
kingfisherppt-141009004128-conversion-gate02.pdf
kingfisherppt-141009004128-conversion-gate02.pdfkingfisherppt-141009004128-conversion-gate02.pdf
kingfisherppt-141009004128-conversion-gate02.pdfIshpreetSingh78780
 

Similar a present challenges faced by kingfisher airlines (20)

kingfiser
kingfiserkingfiser
kingfiser
 
KINGFISHER AIRLINES
KINGFISHER AIRLINESKINGFISHER AIRLINES
KINGFISHER AIRLINES
 
Kingfisher airlines financial crisis
Kingfisher airlines financial crisisKingfisher airlines financial crisis
Kingfisher airlines financial crisis
 
Kingfisher airlines financial crisis
Kingfisher airlines financial crisisKingfisher airlines financial crisis
Kingfisher airlines financial crisis
 
case study for king fisher
 case study for king fisher case study for king fisher
case study for king fisher
 
Introduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdf
Introduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdfIntroduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdf
Introduction Kingfisher Airlines Ltd- was owned by biggest liquor tyco.pdf
 
Kingfisher airlines
Kingfisher airlinesKingfisher airlines
Kingfisher airlines
 
Kingfisher airlines financial_crisis
Kingfisher airlines financial_crisisKingfisher airlines financial_crisis
Kingfisher airlines financial_crisis
 
Kingfisher stakeholders case study
Kingfisher stakeholders case studyKingfisher stakeholders case study
Kingfisher stakeholders case study
 
Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...
Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...
Air India Presentation Indian Institute of Delhi Department of Managemnet Stu...
 
Air india final 2
Air india final 2Air india final 2
Air india final 2
 
Strategic Mistakes That Led To The Failure Of Kingfisher Airlines
Strategic Mistakes That Led To The Failure Of Kingfisher AirlinesStrategic Mistakes That Led To The Failure Of Kingfisher Airlines
Strategic Mistakes That Led To The Failure Of Kingfisher Airlines
 
King fisher ppt
King fisher pptKing fisher ppt
King fisher ppt
 
air india.pptx
air india.pptxair india.pptx
air india.pptx
 
Indian Aviation Industry
Indian Aviation IndustryIndian Aviation Industry
Indian Aviation Industry
 
Downfall of kingfisher airlines.pptx
Downfall of kingfisher airlines.pptxDownfall of kingfisher airlines.pptx
Downfall of kingfisher airlines.pptx
 
Reason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdfReason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdf
 
Reason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdfReason-behind-Kingfisher-Airlines-Failure.pdf
Reason-behind-Kingfisher-Airlines-Failure.pdf
 
Jet airways
Jet airwaysJet airways
Jet airways
 
kingfisherppt-141009004128-conversion-gate02.pdf
kingfisherppt-141009004128-conversion-gate02.pdfkingfisherppt-141009004128-conversion-gate02.pdf
kingfisherppt-141009004128-conversion-gate02.pdf
 

present challenges faced by kingfisher airlines

  • 1. EISSN 2277-4955 THE KING WITHOUT FISHES...!!! [CASE ON CRISIS OF KINGFISHER AIRLINES] Prof. Bhavik M. Panchasara Marwadi Education Foundation’s Group of Institutions, RajKot, bhavikpanchasara@gmail.com ABSTRACT Indian Aviation Industry is one of the fastest growing markets in the world. But nowadays it is in the news due to different reason. And that is the failure of one of the leading aviation player - Kingfisher Airlines. The airline has been facing financial issues for many years. Till December 2011; Kingfisher Airlines had the second largest share in India's domestic air travel market. However due to the severe financial crisis faced by the airline, it has the fifth largest market share currently. Even the company have no funds to pay the salaries to the employees and is facing several other issues like fuel dues; aircraft lease rental dues, service tax dues and bank arrears. This case outlines the financial turmoil of the Kingfisher in detail. Keywords: Aviation industry, Kingfisher Airlines, financial turmoil, financial issues, crisis and debt restructuring INTRODUCTION: The airline has been facing financial issues for many Kingfisher Airlines is an airline group based in India. years. Till December 2011; Kingfisher Airlines had Its head office is The Qube in Andheri (East), the second largest share in India's domestic air travel Mumbai; and Registered Office in UB City, market. However due to the severe financial crisis Bangalore. Kingfisher Airlines was established in faced by the airline, it has the fifth largest market 2003. It is owned by the Bengaluru based United share currently, only above Go Air. Kingfisher Breweries Group. Kingfisher Airlines, through its Airlines is one of the only seven airlines awarded 5- parent company United Breweries Group, has a 50% star rating by Skytrax along with Cathay Pacific, stake in low-cost carrier Kingfisher Red. The airline Qatar Airways, Asiana Airlines, Malaysia Airlines, started commercial operations in 9 May 2005 with a Singapore Airlines, and Hainan Airlines. Kingfisher fleet of four new Airbus A320-200s operating a flight operates 250 daily flights with regional and long-haul from Mumbai to Delhi. It started its international international services. In May 2009, Kingfisher operations on 3 September 2008 by connecting Airlines carried more than 1 million passengers, Bengaluru with London. giving it the highest market share among airlines in India. Kingfisher also owns the Skytrax award for India's best airline of the year 2011. BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 84
  • 2. EISSN 2277-4955 STARTING OF THE CRISES: suffered a loss of over Rs. 1,000 crore for three executive years. By early 2012, the airline Ever since the airline commenced operations in 2005, accumulated the losses of over Rs. 7,000 crore with the company is reporting the losses. But the situation half of its fleet grounded and several members of its became more horrible after acquiring the Air Deccan staff going on strike. Following table 1 highlights in 2007. After acquiring the Air Deccan, the company losses of the company since inception: Table 1: Net Reported Losses and debts since inception (Rs. In Crores) Year Mar-11 Mar-10 Mar-09 Mar-08 Jun-07 Jun-06 Mar-05 Loss -1027.4 -1646.22 -1608.83 -188.14 -419.58 -340.55 -16.79 Secured Loans 5,184.53 4,842.43 2,622.52 592.38 716.71 448.16 159.42 Unsecured Loans 1,872.55 3,080.17 3,043.04 342.00 200.00 3.50 125.06 DEBT RESTRUCTURING: CRISIS TILL CONTINUE: In the situation of loss and tough financial Debt restructuring also couldn’t change the condition, the company went for more loans. Table 1 game. By restructuring, company had reduced the shows the portion of secured and unsecured loans interest charges by Rs. 500 crores every year, but due taken by the company. Due to heavy burden of debt to the high leverage condition and increase in cost, and interest, in November 2010, the company the company started to face the liquidity problem. adopted the way of debt restructuring and under that The company had no funds in hand and it created the total 18 leading lenders, those have landed total Rs. following payment problems. 8,000 crores, agreed to cut interest rates and convert part of loans to equity. As per the contract, lenders DELAYED SALARY: have converted Rs. 650 crores debt into preference shares which will be converted into equity when the Kingfisher Airline has staff strength of 6,000 company lists the on the Luxembourg Stock and spends 58 crore on salaries a month. According Exchange by selling global depositary receipts to the first quarter financial results, it has 173.66 (GDR). Shares will be converted into ordinary equity crore under the employees cost head, which has at the price at which the GDRs are sold to investors. increased from 163.40 crore during the same Besides the 1,400 crore debt which will be quarter last year. Kingfisher Airlines delayed salaries converted into preference shares, another 800 crore of its employees in August 2011, and for four months debt has been converted into redeemable shares for in succession from October 2011 to January 2012. 12 years. Due to debt restructuring, the company able Kingfisher also defaulted on paying the Tax to down the average interest rate to 11% and to save Deducted at Source from the employee income to the Rs. 500 crores every year in interest cost. tax department. BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 85
  • 3. EISSN 2277-4955 FUEL DUES: denied that it missed the payments. GECAS had filed a complaint with DGCA saying Kingfisher In the past several years, Kingfisher airlines had defaulted on rentals for four A320 aircraft, had trouble paying their fuel bills. Due non-payment, and sought repossession of the planes. In Jan several Kingfisher's vendors had filed winding up 2009, The Karnataka High Court rejected petition with the High Court. As on Nov 2011, petition by Kingfisher Airlines to restrain winding up petition of seven creditors was pending GECAS from taking any step to deregister and before the Bangalore High Court. In the past repossess the 04 aircraft in dispute. As a result, Lufthansa Technik & Bharat Petroleum Corporation Kingfisher had to return the A320 aircraft to Limited (BPCL) had also filed winding up petition GECAS. against Kingfisher Airlines. Here are some cases:  DVB: In Jul 2010, DVB Aviation Finance Asia  HPCL: In Jul 2011, Hindustan Petroleum Ltd (a lessor from Singapore), sued Kingfisher Corporation Limited (HPCL) stopped the fuel Airlines for lease rental default. Case was filed in (ATF) supplies for about two hours to Kingfisher a UK court on Jul 16, 2010 after Kingfisher did airlines owing to the non-payment of dues. not pay for three month lease rental for A320 Situation was later resolved. aircraft it leased from DVB.  BPCL: Bharat Petroleum Corporation in 2009 had filed a case against Kingfisher airlines for AAI REPORTS: non-payment of dues. High court in an order said that the entire amount 245 crore had to be paid Kingfisher received a notice from the by Nov 2010 and the airline paid it in Airports Authority of India on February 2012 instalments. regarding accumulated dues of 255.06 crore. The airline was operating on a cash and carry basis for the AIRCRAFT LEASE RENTAL DUES: last six months, with daily payments amounting to 0.8 crore. Since 2008, it has been reported that Kingfisher Airlines has been unable to pay the SERVICE TAX: aircraft lease rentals on time. Due to that, the Kingfisher Airlines has grounded 15 out of 66 aircraft On 9 December 2011, S.K. Goel, chairman, in its fleet as it was unable to meet the maintenance Central Board of Excise and Customs (CBEC) and overhaul expenses. Here are the some major announced that CBEC is considering legal action issues with: against Kingfisher for not paying service tax. As on 10th Jan 2012, Kingfisher Airlines has service tax  GECAS: In Nov 2008, GE Commercial Aviation arrears of 70 crore. The Ministry of Finance has Services threatened to repossess 04 leased planes given a concession to Kingfisher and instructed them in lieu of default. Kingfisher Airlines initially to pay the dues by 31st Mar 2012. In Jan 2012, BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 87
  • 4. EISSN 2277-4955 Kingfisher paid 20 crore towards its dues for operational by February 20. With this, Kingfisher's December 2011 and part of the arrears. market share clearly dropped to 11.3%. The cancellation of the flights was accompanied by a BANK ARREARS: 13.5% drop in the stocks of the company on 20 February 2012. The CEO of the airlines, Sanjay Kingfisher Airlines had not paid some Agarwal was summoned by the Directorate General bankers (Lenders) as per the Debt Recast Package of Civil Aviation to explain the disruptions of the (DRP) with lending banks. Till the end of Dec 2011, operations. the arrears were estimated to be 260 crore to 280 The State Bank of India, which is the lead crore. Lenders hence had told Kingfisher Airlines to lender to Kingfisher airlines said that they would not clear its dues before they can release any more money consider giving any more loans to Kingfisher unless sought by the Airline. Ravi Nedungadi, chief and until it comes up with a new equity by itself. financial officer of UB Group however said that the Political activists also claimed that bailing or helping arrears were 180 crore. State Bank of India (SBI) on a private airline would lead to problems within the 5th Jan 2012 declared Kingfisher Airlines a NPA. Government. By February 27, Kingfisher operated SBI is largest creditor and the leader of the only above 150 out of its 400 flights and only 28 consortium of banks in the DRP (Debt Recast aircraft were functional. Reuters reported that if Package) and has an exposure of 1,457.78 crore. Kingfisher were to shutdown, it would be the biggest Thus, by Feb 2012, Kingfisher has been declared failure in the History of Indian Aviation. It was NPA by following banks: announced that the direct flights to the smaller airports of Jaipur, Thiruvananthapuram, Nagpur and State Bank of India also to Hyderabad's Rajiv Gandhi International Bank of Baroda Airport were all shut down and only one/two-stop Punjab National Bank flights from its main hubs of Delhi and Mumbai IDBI would operate. Central bank of India In response to a situation as bad as Bank of India bankruptcy, Vijay Mallya announced that he had Corporation Bank organized funds to pay all the employees' overdue salaries. With bank accounts frozen and huge debts THE CRISIS CONTINUE: due, it is unknown so as from where he arranged the money. But he apologized to his workers and said During late February, 2012, Kingfisher that he would pay them immediately. By this time, Airlines started to sink into a fresh crisis. Several kingfisher had accumulated losses of 444 crore flights were cancelled and aircraft were grounded. during the third quarter of the fiscal year 2011-12. The airline shut down most international short-haul operations and also temporarily closed bookings. Out of the 64 aircraft, only 22 were known to be BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 88
  • 5. EISSN 2277-4955 FROZEN BANK ACCOUNTS: Government has refused for bailing and all the lenders and bankers have no more trust. The On March 3, 2012, The Central Board of employees are also not able to tolerate the salary Excise & Customs of India froze many more crisis and the slipping market share leads the more Kingfisher accounts as it was unable to pay all the difficulties. dues as per schedule. Kingfisher was meant to pay Promoter Vijay Malya has to decide the way 1 crore per working day. Aviation minister Ajit Singh ahead. Whether is it possible to save the company? warned the airline about the temporary suspension of There are very few alternatives. As per the previous the license until the crisis was sorted out. He news, Etihad Airways was interested in investing in announced that the rest of the airline's fleet would be Kingfisher by providing equity in exchange for a grounded and all flights cancelled until the crisis stake in the airline. Also involved in the talks was the came to an end. This would be only one step from International Airlines Group, owner of British flag permanently closing the airline. carrier British Airways and Spanish flag carrier Iberia. But the question is the permission by IATA SUSPENSION: Government. So at present there is very tough situation for Vijay Malya and for the company. Will On March 7, 2012 IATA suspended ticket new fiscal year bring any solution for the company? sales of Kingfisher airlines citing non-payment of Let’s wait and watch. dues as the primary reason, and they said that sales services will only be restored once Kingfisher settles QUESTION FOR DISCUSSION: ICH (IATA Clearing House) account. IATA also immediately directed all travel agents to stop booking 1. Is the Problem of Kingfisher Airlines Industry tickets for Kingfisher. This would affect Kingfisher's Specific or Company Specific? business by around 30%. Kingfisher claimed that 2. What is the Impact of High Level of Debt on the frozen bank accounts was the main cause of being operating performance of company? unable to pay the IATA, and the airline started 3. Should Government bailout Kingfisher Airlines? making alternate arrangements for the sale of tickets. 4. According to you, what are the possible ways for Soon it became difficult for the airline to follow the the company to overcome this situation? much smaller schedule that it earlier released as even more pilots began to go on strike. TEACHING NOTES UNCERTAINTY AHEAD: 1. The purpose of the case is to make the students aware about the situation of financial crisis in After analysing the entire scenario, there are any organisation. strong possibilities of more difficult situation in the 2. The issues involved in the case are about the last month of fiscal year 2011-12. The company is in financial turmoil and its effects on the business dilemma of finding help, but from where? and market share of the company. BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 89
  • 6. EISSN 2277-4955 3. The case would be first given for individual other factors related to the aviation industry in reading for 15 min and then for 15 min the case detail. can be discussed in groups of 4-5 students. 6. Cross reference can be made taking into account 4. The case can be taught along with the concepts the strategies used by the local, national and like ways to overcome the crisis and surviving international players to capture the slipping strategies required to save the organisation market of the falling organisation. keeping in mind the possible different options available. REFERENCES: 5. The students can come prepared with topics of prevailing crisis in Indian aviation industry and http://www.flykingfisher.com/media- http://profit.ndtv.com/News/Article/aai-warns- center/press-releases/kingfisher-airlines- kingfisher-airlines-to-settle-dues-297284 announcement.aspx http://articles.economictimes.indiatimes.com/2 http://in.finance.yahoo.com/news/kingfisher- 010-09-26/news/27585421_1_cash-and-carry- airlines-q3-loss-widens-033419822.html mode-bpcl-s http://timesofindia.indiatimes.com/india/Kingfi chairman-kingfisher-airlines sher.../12258986.cms http://timesofindia.indiatimes.com/business/india- business/Kingfisher-may-have-to-weather-pilot- http://articles.economictimes.indiatimes.com/2 storm-next/articleshow/12214372.cms 011-12-08/news/30490358_1_pilots-industrial- action-kingfisher airlines Annexure 1: Market share of Kingfisher Airlines as on January 2012 in the domestic Aviation Airline/Company % Share Jet Airways (Including Jet Lite) 28.8% Indigo 20.8% Air India 17.1% Spice Jet 16.3% Kingfisher 11.3% Go Air 5.8% Source: http://in.finance.yahoo.com/news/kingfisher-airlines-q3-loss-widens-033419822.html BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 90
  • 7. EISSN 2277-4955 Annexure 2: Price Movement and Performance Charts of Kingfisher Airlines Annexure 3: Index Comparison and Ownership Pattern of Kingfisher Airlines Source:http://www.bseindia.com/bseplus/StockReach/AdvanceStockReach.aspx?scripcode=532747 Annexure 4: Comparative Balance Sheet of Kingfisher Airlines [Rs. In crores] Sources Of Funds Mar '11 Mar '10 Mar '09 Mar '08 Jun '07 Jun '06 Mar’05 Total Share Capital 1,050.88 362.91 362.91 135.80 135.47 98.18 16.20 Equity Share Capital 497.78 265.91 265.91 135.80 135.47 98.18 16.20 Share Appl. Money 2.95 7.48 8.11 10.09 0.00 0.00 0.00 Pref. Share Capital 553.10 97.00 97.00 0.00 0.00 0.00 0.00 Reserves -4,005.02 -4,268.84 -2,496.36 52.99 249.23 125.95 -2.54 Net worth -2,951.19 -3,898.45 -2,125.34 198.88 384.70 224.13 13.66 BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 85
  • 8. EISSN 2277-4955 Secured Loans 5,184.53 4,842.43 2,622.52 592.38 716.71 448.16 159.42 Unsecured Loans 1,872.55 3,080.17 3,043.04 342.00 200.00 3.50 125.06 Total Debt 7,057.08 7,922.60 5,665.56 934.38 916.71 451.66 284.48 Total Liabilities 4,105.89 4,024.15 3,540.22 1,133.26 1,301.41 657.79 298.14 Application Of Funds Gross Block 2,254.26 2,048.14 1,891.80 322.33 340.77 247.33 55.25 Less: Accum. Dep. 682.37 493.62 316.29 43.55 33.74 16.40 4.52 Net Block 1,571.89 1,554.52 1,575.51 278.78 307.03 230.93 50.73 Capital WIP 673.35 980.61 1,630.95 346.25 357.62 286.53 153.09 Investments 0.05 0.05 0.05 0.00 0.41 0.41 0.45 Inventories 187.65 164.88 147.25 48.64 61.62 57.26 36.40 Sundry Debtors 440.53 322.49 229.84 27.16 35.24 13.06 8.27 Cash & Bank Bal. 88.18 50.91 49.41 5.84 422.05 181.17 47.08 Total CA 716.36 538.28 426.50 81.64 518.91 251.49 91.75 Loans & Adv. 5,380.19 4,604.31 3,640.42 832.49 149.77 232.03 47.28 FDs 164.18 155.56 122.45 274.29 395.00 75.31 35.85 CA, Loans & Adv. 6,260.73 5,298.15 4,189.37 1,188.42 1,063.68 558.83 174.88 Current Liabilities 4,463.86 3,908.03 3,814.63 687.31 449.15 434.05 108.77 Provisions 62.11 46.77 45.55 9.52 6.94 5.93 1.07 Total CL & Prov. 4,525.97 3,954.80 3,860.18 696.83 456.09 439.98 109.84 Net Current Assets 1,734.76 1,343.35 329.19 491.59 607.59 118.85 65.04 Misc. Expenses 125.84 145.64 4.51 16.64 28.75 39.08 28.83 Total Assets 4,105.89 4,024.17 3,540.21 1,133.26 1,301.40 675.80 298.14 Source:http://www.moneycontrol.com/financials/kingfisherairlines/balancesheet/KA02#KA02 Annexure 5: Comparative P&L A/c of Kingfisher Airlines [Rs. In crores] Income Mar '11 Mar '10 Mar '09 Mar '08 Jun '07 Jun’06 Mar’05 Net Sales 6,233.38 5,067.92 5,269.17 1,456.28 1,800.21 1285.42 305.55 Other Income 81.58 -333.30 598.90 113.62 342.10 59.64 14.73 Total Income 6,314.96 4,734.62 5,868.07 1,569.90 2,142.31 1345.06 320.28 Expenditure Raw Materials 56.69 40.89 51.19 43.79 45.94 36.73 5.77 Power & Fuel Cost 2,274.03 1,802.99 2,602.62 889.30 979.50 625.45 92.98 Employee Cost 680.54 689.38 825.42 244.96 247.72 163.04 31.76 Other Manu. Exp. 1,192.80 1,108.82 1,112.85 408.21 617.56 425.48 104.78 Sell. & Admn Exp. 997.34 996.85 1,062.74 180.39 146.78 114.38 29.13 BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 86
  • 9. EISSN 2277-4955 Misc. Exp. 87.94 108.58 167.55 14.81 25.11 33.78 9.85 Total Expenses 5,289.34 4,747.51 5,822.37 1,781.46 2,062.61 1398.86 274.27 PBDIT 1,025.62 -12.89 45.70 -211.56 79.70 -53.80 46.01 Interest 2,340.32 2,245.59 2,029.33 434.44 466.05 250.72 55.33 PBDT -1,314.70 -2,258.48 -1,983.63 -646.00 -386.35 -304.52 -9.32 Depreciation 203.02 162.80 133.20 18.28 17.67 13.34 3.06 Other Written Off 38.01 54.49 38.39 18.31 26.25 18.94 5.73 Profit Before Tax -1,555.73 -2,475.77 -2,155.22 -682.59 -430.27 -336.80 -18.11 Extra-ordinary items 72.99 31.28 0.00 -0.97 14.09 0.00 -2.74 Tax -455.35 -700.00 -546.38 -494.45 3.40 3.75 -1.32 Reported Net Profit -1,027.40 -1,647.22 -1,608.83 -188.14 -419.58 -340.55 -16.79 Per share data (annualised) Shares in issue (lakhs) 4,977.79 2,659.09 2,659.09 1,357.99 1,354.70 981.82 31.06 EPS (Rs) -20.64 -61.95 -60.50 -13.85 -30.97 -34.69 -54.05 Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Book Value (Rs) -70.46 -150.54 -83.88 13.90 28.40 22.83 43.96 Source: http://www.moneycontrol.com/financials/kingfisherairlines/profit-loss/KA02#KA02 BAUDDHIK VOLUME 3, NO.-1, JAN-APRIL-2012 87