SlideShare una empresa de Scribd logo
1 de 18
1
How Convertible Notes Work
#ConvertibleNotes
SEEDCHANGE
About Your Hosts
Kevin Smith
Founder and CEO
Gadiel Morantes
Partner
SEEDCHANGE
What’s a convertible note
(and why should you care)?
3www.seedchange.com www.earlygrowthfinancialservices.com
• Historically used for bridge
rounds
• Now standard for early stage
funding (unless you’re in
ROW)
• When to use convertible
notes:
– Seed
– Bridge
– Supplement
Startup funding cycle
4www.seedchange.com www.earlygrowthfinancialservices.com
Looks like a fish, flies like a bird. . . .
5
• Debt / equity hybrid
• Technically debt (interest and terms)
• Behaves (mostly) like stock: will convert when
the company does a sizeable equity
investment round
www.seedchange.com www.earlygrowthfinancialservices.com
IOU
The FAB of convertible notes—
Features
6
• Short agreement
• Simple
• Flexible
• No company valuation
• (Largely) standardized terms
www.seedchange.com www.earlygrowthfinancialservices.com
Advantages of convertible notes
7
• Short  Quick close(s)
• Simple  Low legal fees
• Flexible  Close any time
• No valuation  No negotiation
• Standard terms  No negotiation
www.seedchange.com www.earlygrowthfinancialservices.com
Benefits of convertible notes
8
• Short  Quick close(s)  Save time
• Simple  Low legal fees  Save $
• Flexible  Close any time  JIT funding
• No valuation  No negotiation  Save $/time
• Standard terms  No negotiation Save $/time
www.seedchange.com www.earlygrowthfinancialservices.com
How it works: a 1-page manual
9
• Decide amount of round and minimum investment
• Provide note terms to (accredited) investor
• Agree terms
• Sign and date
– the note purchase agreement (company and investor) and
– the note (company)
• Exchange executed note purchase agreement and
note for check/wire
• Add noteholder to cap table (debt page)
Convertible note is classified as debt
until it converts to equity
www.seedchange.com www.earlygrowthfinancialservices.com
All the terms that matter
10www.seedchange.com www.earlygrowthfinancialservices.com
• Interest rate
• Note term (Maturity date)
• Discount
• Note cap
Interest rate
11
• All convertible notes include interest rate: IRS says so
• Methods for determining the interest rate:
– Round number: 5%
– Tied to accepted standard: LIBOR
• Interest is paid in shares, not cash
• Interest begins to accrue on the date the note is signed
• Interest is paid when the note converts to stock
www.seedchange.com www.earlygrowthfinancialservices.com
Use 5%
Term (Maturity date)
12
• Date of conversion/repayment
• Typically converts after 12 or 18 months
• On maturity
• Convert or repay
• If neither, talk to your investors about amending
the note purchase agreement
www.seedchange.com www.earlygrowthfinancialservices.com
Use term = 18 months
Discount
13
• Discount on share purchase at time of
conversion to stock
• Compensates early investors for greater
risk
• 20% is standard
• Recent trend in Silicon Valley toward
15%, 10%, 0% discount
www.seedchange.com www.earlygrowthfinancialservices.com
Use 20%
Convertible note cap
14
• Dilution protection, not company valuation
• Allows conversion to stock at a ratio
guaranteed not to fall below $_____
• Aligns incentives between investors and
founders
• Investor chooses to convert using either note
cap or discount – not both
Median note cap = more or less approx.
something like $4.5 million
www.seedchange.com www.earlygrowthfinancialservices.com
Conversion example #1
15www.seedchange.com www.earlygrowthfinancialservices.com
Assumptions:
Note converts after equity investment of $1.5m.
Excludes 5% interest paid to noteholders in the form of shares issued at the time of conversion.
Assumes no post-money option pool (the last worksheet adds an option pool to this scenario)
Company (pre-funding): DISCOUNT CAP
Shares outstanding* 8,500,000 Series A at conversion Series A at conversion
Effective valuation $3,781,250 Effective valuation $3,925,000
Convertible note terms: Share price $0.44 Share price $0.46
Note Size $575,000 No. of shares 3,371,901 No. of shares 3,248,408
Note Cap $4,500,000 Equity 25.00% Equity 25.00%
Note Discount 20%
Note Holder at conversion Note Holder at conversion
Series A terms: Share price $0.36 Share price $0.46
Series A investment $1,500,000 No. of shares 1,615,702 No. of shares 1,245,223
Series A valuation $4,500,000 Equity 11.98% <----- Equity 9.58%
Return 1.25x Return 1.00x
Note holder converts via DISCOUNT -----> CONCLUSION
At this Series A valuation, the note converts
using the DISCOUNT, creating 2.4% more
equity for the note holder compared to a
CAP. The note holder's return on the Series A
is 1.25x.
Cap Table (Ownership) shares %
Team 8,500,000 63.02%
*Shares issued to founders and
employees
Series A 3,371,901 25.00%
Note holder 1,615,702 11.98%
13,487,603 100.00%
Conversion example #2
16www.seedchange.com www.earlygrowthfinancialservices.com
Assumptions:
Note converts after equity investment of $1.5m.
Excludes 5% interest paid to noteholders in the form of shares issued at the time of conversion.
Assumes no post-money option pool
Company (pre-funding): DISCOUNT CAP
Shares outstanding* 8,500,000 Series A at conversion Series A at conversion
Effective valuation $12,781,250 Effective valuation $11,775,000
Convertible note terms: Share price $1.50 Share price $1.39
Note Size $575,000 No. of shares 997,555 No. of shares 1,082,803
Note Cap $4,500,000 Equity 10.00% Equity 10.00%
Note Discount 20%
Note Holder at conversion Note Holder at conversion
Series A terms: Share price $1.20 Share price $0.46
Series A investment $1,500,000 No. of shares 477,995 No. of shares 1,245,223
Series A valuation $13,500,000 Equity 4.79% -----> Equity 11.50%
Return 1.25x Return 3.00x
Note holder converts via CAP -----> CONCLUSION
At this Series A valuation, the note converts
using the CAP, creating 6.71% more equity
for the note holder compared to a
DISCOUNT. The note holder's return on the
Series A is 3x.
Cap Table (Ownership) shares %
Team 8,500,000 78.50%
*Shares issued to founders and
employees
Series A 1,082,803 10.00%
Note holder 1,245,223 11.50%
10,828,025 100.00%
The down sides of convertible notes
(and an alternative)
17
• It’s still debt—and investors really want equity
• Debt incurs interest—and investors really don’t
care
• Debt has to be repaid---but what if you can’t?
Why not create something that looks and acts
more like stock?
Someone did: SAFE (Simple Agreement for Future Equity)
www.seedchange.com www.earlygrowthfinancialservices.com
Q&A and Thank You!
Kevin Smith
415 Jackson Street
San Francisco, CA 94111
www.seedchange.com
info@seedchange.com
1.877.711.9883
@seedchange
Gadiel Morantes
www.earlygrowthfinancialservices.com
contact@earlygrowthfinancialservices.com
415.234.3437
@EarlyGrowthFS
SEEDCHANGE

Más contenido relacionado

La actualidad más candente

Understanding VC Term Sheets
Understanding VC Term SheetsUnderstanding VC Term Sheets
Understanding VC Term SheetsMark Haddad
 
Corporate finance book_ppt_y_hj_rkrjg2g
Corporate finance book_ppt_y_hj_rkrjg2gCorporate finance book_ppt_y_hj_rkrjg2g
Corporate finance book_ppt_y_hj_rkrjg2gPartha Das
 
Fund Formation Introduction
Fund Formation IntroductionFund Formation Introduction
Fund Formation IntroductionCraig Lilly
 
Hedge Fund and Private Equity Fund - Structures, Regulation and Criminal Risks
Hedge Fund and Private Equity Fund - Structures, Regulation and Criminal RisksHedge Fund and Private Equity Fund - Structures, Regulation and Criminal Risks
Hedge Fund and Private Equity Fund - Structures, Regulation and Criminal RisksDuff & Phelps
 
Chapter 3 - Time Value of Money
Chapter 3 - Time Value of MoneyChapter 3 - Time Value of Money
Chapter 3 - Time Value of Moneyumarhnasution
 
Venture Capital Term Sheets: The Good, The Bad & The Ugly
Venture Capital Term Sheets:  The Good, The Bad & The UglyVenture Capital Term Sheets:  The Good, The Bad & The Ugly
Venture Capital Term Sheets: The Good, The Bad & The UglyTim Dick
 
The private equity fund
The private equity fundThe private equity fund
The private equity fundSan Naing
 
Wealth Management
Wealth ManagementWealth Management
Wealth Managementdfernquist
 
Venture Capital 101
Venture Capital 101Venture Capital 101
Venture Capital 101Joe Medved
 
Terms of a GP/LP Fund Structure
Terms of a GP/LP Fund StructureTerms of a GP/LP Fund Structure
Terms of a GP/LP Fund StructureRobert Carroll
 
Early Stage Term Sheet 101 for Emerging & High Growth Companies
Early Stage Term Sheet 101 for Emerging & High Growth CompaniesEarly Stage Term Sheet 101 for Emerging & High Growth Companies
Early Stage Term Sheet 101 for Emerging & High Growth CompaniesOsler, Hoskin & Harcourt LLP
 
Venture capital 101 Slide Deck
Venture capital 101 Slide Deck Venture capital 101 Slide Deck
Venture capital 101 Slide Deck Reinventure Group
 
Introduction to Corporate Finance - Guest Lecture MBA Class UA
Introduction to Corporate Finance  - Guest Lecture MBA Class UAIntroduction to Corporate Finance  - Guest Lecture MBA Class UA
Introduction to Corporate Finance - Guest Lecture MBA Class UAEdward Erasmus
 

La actualidad más candente (20)

Understanding VC Term Sheets
Understanding VC Term SheetsUnderstanding VC Term Sheets
Understanding VC Term Sheets
 
Corporate finance book_ppt_y_hj_rkrjg2g
Corporate finance book_ppt_y_hj_rkrjg2gCorporate finance book_ppt_y_hj_rkrjg2g
Corporate finance book_ppt_y_hj_rkrjg2g
 
Fund Formation Introduction
Fund Formation IntroductionFund Formation Introduction
Fund Formation Introduction
 
Hedge Fund and Private Equity Fund - Structures, Regulation and Criminal Risks
Hedge Fund and Private Equity Fund - Structures, Regulation and Criminal RisksHedge Fund and Private Equity Fund - Structures, Regulation and Criminal Risks
Hedge Fund and Private Equity Fund - Structures, Regulation and Criminal Risks
 
Chapter 3 - Time Value of Money
Chapter 3 - Time Value of MoneyChapter 3 - Time Value of Money
Chapter 3 - Time Value of Money
 
Bonds 1
Bonds 1Bonds 1
Bonds 1
 
Venture Capital Term Sheets: The Good, The Bad & The Ugly
Venture Capital Term Sheets:  The Good, The Bad & The UglyVenture Capital Term Sheets:  The Good, The Bad & The Ugly
Venture Capital Term Sheets: The Good, The Bad & The Ugly
 
The private equity fund
The private equity fundThe private equity fund
The private equity fund
 
Wealth Management
Wealth ManagementWealth Management
Wealth Management
 
Bond Basics Seminar
Bond Basics SeminarBond Basics Seminar
Bond Basics Seminar
 
Venture Capital 101
Venture Capital 101Venture Capital 101
Venture Capital 101
 
Terms of a GP/LP Fund Structure
Terms of a GP/LP Fund StructureTerms of a GP/LP Fund Structure
Terms of a GP/LP Fund Structure
 
Term Sheet Basics
Term Sheet BasicsTerm Sheet Basics
Term Sheet Basics
 
Structuring Offshore Hedge Funds
Structuring Offshore Hedge FundsStructuring Offshore Hedge Funds
Structuring Offshore Hedge Funds
 
CORPORATE BONDS-2
CORPORATE BONDS-2CORPORATE BONDS-2
CORPORATE BONDS-2
 
Early Stage Term Sheet 101 for Emerging & High Growth Companies
Early Stage Term Sheet 101 for Emerging & High Growth CompaniesEarly Stage Term Sheet 101 for Emerging & High Growth Companies
Early Stage Term Sheet 101 for Emerging & High Growth Companies
 
BONDS, BOND VALUATION, AND INTEREST RATES
BONDS, BOND VALUATION, AND INTEREST RATESBONDS, BOND VALUATION, AND INTEREST RATES
BONDS, BOND VALUATION, AND INTEREST RATES
 
Venture capital 101 Slide Deck
Venture capital 101 Slide Deck Venture capital 101 Slide Deck
Venture capital 101 Slide Deck
 
Guide to VC Term Sheet
Guide to VC Term SheetGuide to VC Term Sheet
Guide to VC Term Sheet
 
Introduction to Corporate Finance - Guest Lecture MBA Class UA
Introduction to Corporate Finance  - Guest Lecture MBA Class UAIntroduction to Corporate Finance  - Guest Lecture MBA Class UA
Introduction to Corporate Finance - Guest Lecture MBA Class UA
 

Destacado

Convertible note financing term sheet
 Convertible note financing term sheet Convertible note financing term sheet
Convertible note financing term sheetAntone Johnson
 
Term Sheets - Debt and Equity
Term Sheets - Debt and EquityTerm Sheets - Debt and Equity
Term Sheets - Debt and EquityNow Dentons
 
Primer on Convertible Notes
Primer on Convertible NotesPrimer on Convertible Notes
Primer on Convertible NotesPaul Cohen
 
Openfund Term Sheet Template
Openfund Term Sheet TemplateOpenfund Term Sheet Template
Openfund Term Sheet TemplateThe Openfund
 
An Introduction to Startup Finance and Convertible Notes
An Introduction to Startup Finance and Convertible NotesAn Introduction to Startup Finance and Convertible Notes
An Introduction to Startup Finance and Convertible NotesLi Guo
 
Before Series A - Convertible Note and Series Seed Funding for Startups
Before Series A - Convertible Note and Series Seed Funding for Startups Before Series A - Convertible Note and Series Seed Funding for Startups
Before Series A - Convertible Note and Series Seed Funding for Startups ldef2001
 
This is how a standard term-sheet looks like
This is how a standard term-sheet looks likeThis is how a standard term-sheet looks like
This is how a standard term-sheet looks likeAbdullah Alshalabi
 

Destacado (7)

Convertible note financing term sheet
 Convertible note financing term sheet Convertible note financing term sheet
Convertible note financing term sheet
 
Term Sheets - Debt and Equity
Term Sheets - Debt and EquityTerm Sheets - Debt and Equity
Term Sheets - Debt and Equity
 
Primer on Convertible Notes
Primer on Convertible NotesPrimer on Convertible Notes
Primer on Convertible Notes
 
Openfund Term Sheet Template
Openfund Term Sheet TemplateOpenfund Term Sheet Template
Openfund Term Sheet Template
 
An Introduction to Startup Finance and Convertible Notes
An Introduction to Startup Finance and Convertible NotesAn Introduction to Startup Finance and Convertible Notes
An Introduction to Startup Finance and Convertible Notes
 
Before Series A - Convertible Note and Series Seed Funding for Startups
Before Series A - Convertible Note and Series Seed Funding for Startups Before Series A - Convertible Note and Series Seed Funding for Startups
Before Series A - Convertible Note and Series Seed Funding for Startups
 
This is how a standard term-sheet looks like
This is how a standard term-sheet looks likeThis is how a standard term-sheet looks like
This is how a standard term-sheet looks like
 

Similar a How Convertible Notes Work

Convertible Notes: What Founders Need to Know
Convertible Notes: What Founders Need to KnowConvertible Notes: What Founders Need to Know
Convertible Notes: What Founders Need to KnowDavid Ehrenberg
 
GrowLab mentorship session: Startup Seed Financing 101
GrowLab mentorship session: Startup Seed Financing 101GrowLab mentorship session: Startup Seed Financing 101
GrowLab mentorship session: Startup Seed Financing 101GrowLab_Ventures
 
Burkland Associates Convertible Note Presentation
Burkland Associates Convertible Note PresentationBurkland Associates Convertible Note Presentation
Burkland Associates Convertible Note Presentationjburkland
 
Demystifying Hedge Accounting
Demystifying Hedge AccountingDemystifying Hedge Accounting
Demystifying Hedge AccountingOdin Soli
 
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...Martin van Wunnik
 
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...FinanceCoach24
 
How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)
How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)
How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)Roger Royse
 
FINAL_FINE_Package_Henry Apostoleris
FINAL_FINE_Package_Henry ApostolerisFINAL_FINE_Package_Henry Apostoleris
FINAL_FINE_Package_Henry ApostolerisHenry Apostoleris
 
Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...
Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...
Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...Keith White
 
Fundamental analysis october 2012
Fundamental analysis october 2012Fundamental analysis october 2012
Fundamental analysis october 2012Omeng Tawid
 
Startup Funding & Liquiditty Planning: best practices for Switzerland
Startup Funding & Liquiditty Planning: best practices for SwitzerlandStartup Funding & Liquiditty Planning: best practices for Switzerland
Startup Funding & Liquiditty Planning: best practices for SwitzerlandTobiasAngehrn
 
Fin 331 Homework Assignment 3 Due December 3, 2015 .docx
Fin 331 Homework Assignment 3 Due December 3, 2015 .docxFin 331 Homework Assignment 3 Due December 3, 2015 .docx
Fin 331 Homework Assignment 3 Due December 3, 2015 .docxmydrynan
 
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3OurCrowd
 
Metrics: Talking about Churn and Retention in the Board Room
Metrics: Talking about Churn and Retention in the Board RoomMetrics: Talking about Churn and Retention in the Board Room
Metrics: Talking about Churn and Retention in the Board RoomGainsight
 
5.10.12 Feasibility of a Purchasing Co-op
5.10.12 Feasibility of a Purchasing Co-op5.10.12 Feasibility of a Purchasing Co-op
5.10.12 Feasibility of a Purchasing Co-opCoopConnections
 
Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...
Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...
Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...UCICove
 
Demystifying Stock Options and Preferences: Valuing Startup Equity
Demystifying Stock Options and Preferences: Valuing Startup Equity Demystifying Stock Options and Preferences: Valuing Startup Equity
Demystifying Stock Options and Preferences: Valuing Startup Equity ideatoipo
 

Similar a How Convertible Notes Work (20)

Convertible Notes: What Founders Need to Know
Convertible Notes: What Founders Need to KnowConvertible Notes: What Founders Need to Know
Convertible Notes: What Founders Need to Know
 
GrowLab mentorship session: Startup Seed Financing 101
GrowLab mentorship session: Startup Seed Financing 101GrowLab mentorship session: Startup Seed Financing 101
GrowLab mentorship session: Startup Seed Financing 101
 
Burkland Associates Convertible Note Presentation
Burkland Associates Convertible Note PresentationBurkland Associates Convertible Note Presentation
Burkland Associates Convertible Note Presentation
 
Demystifying Hedge Accounting
Demystifying Hedge AccountingDemystifying Hedge Accounting
Demystifying Hedge Accounting
 
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
 
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
How to valuate your company, with Capricorn Venture Partners (Finance for Sta...
 
How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)
How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)
How to Split the Pie, Raise Money, and Reward Contributors (Idea To IPO)
 
Financing Decisions
Financing DecisionsFinancing Decisions
Financing Decisions
 
2014 Venture Capital Overview by Ravi Belani
2014 Venture Capital Overview by Ravi Belani2014 Venture Capital Overview by Ravi Belani
2014 Venture Capital Overview by Ravi Belani
 
FINAL_FINE_Package_Henry Apostoleris
FINAL_FINE_Package_Henry ApostolerisFINAL_FINE_Package_Henry Apostoleris
FINAL_FINE_Package_Henry Apostoleris
 
Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...
Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...
Keith White from Burkland Associates on Startup Fundraisings AngelLaunch 2014...
 
Fundamental analysis october 2012
Fundamental analysis october 2012Fundamental analysis october 2012
Fundamental analysis october 2012
 
Startup Funding & Liquiditty Planning: best practices for Switzerland
Startup Funding & Liquiditty Planning: best practices for SwitzerlandStartup Funding & Liquiditty Planning: best practices for Switzerland
Startup Funding & Liquiditty Planning: best practices for Switzerland
 
Fin 331 Homework Assignment 3 Due December 3, 2015 .docx
Fin 331 Homework Assignment 3 Due December 3, 2015 .docxFin 331 Homework Assignment 3 Due December 3, 2015 .docx
Fin 331 Homework Assignment 3 Due December 3, 2015 .docx
 
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
Conquering The Term Sheet Everything You Need To Know About Deal Terms Part 3
 
Metrics: Talking about Churn and Retention in the Board Room
Metrics: Talking about Churn and Retention in the Board RoomMetrics: Talking about Churn and Retention in the Board Room
Metrics: Talking about Churn and Retention in the Board Room
 
Ch12 bb
Ch12 bbCh12 bb
Ch12 bb
 
5.10.12 Feasibility of a Purchasing Co-op
5.10.12 Feasibility of a Purchasing Co-op5.10.12 Feasibility of a Purchasing Co-op
5.10.12 Feasibility of a Purchasing Co-op
 
Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...
Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...
Equity Fundraising Founders Basics for Founders | Mohammed Elayan | Lunch & L...
 
Demystifying Stock Options and Preferences: Valuing Startup Equity
Demystifying Stock Options and Preferences: Valuing Startup Equity Demystifying Stock Options and Preferences: Valuing Startup Equity
Demystifying Stock Options and Preferences: Valuing Startup Equity
 

Más de David Ehrenberg

Get noticed with the ultimate startup pitch deck webinar
Get noticed with the ultimate startup pitch deck webinarGet noticed with the ultimate startup pitch deck webinar
Get noticed with the ultimate startup pitch deck webinarDavid Ehrenberg
 
Equity Crowdfunding: Is It a Good Funding Option for Your Startup?
Equity Crowdfunding: Is It a Good Funding Option for Your Startup? Equity Crowdfunding: Is It a Good Funding Option for Your Startup?
Equity Crowdfunding: Is It a Good Funding Option for Your Startup? David Ehrenberg
 
Startup Accounting and Financial Forecasting
Startup Accounting and Financial ForecastingStartup Accounting and Financial Forecasting
Startup Accounting and Financial ForecastingDavid Ehrenberg
 
Investor Due Diligence: Getting Your Ducks in a Row
Investor Due Diligence: Getting Your Ducks in a RowInvestor Due Diligence: Getting Your Ducks in a Row
Investor Due Diligence: Getting Your Ducks in a RowDavid Ehrenberg
 
User Acquisition Bootcamp for Startups
User Acquisition Bootcamp for StartupsUser Acquisition Bootcamp for Startups
User Acquisition Bootcamp for StartupsDavid Ehrenberg
 
Ask the VC: Raising Venture Capital
Ask the VC: Raising Venture CapitalAsk the VC: Raising Venture Capital
Ask the VC: Raising Venture CapitalDavid Ehrenberg
 
Crowdfunding: How to Build a Successful Campaign
Crowdfunding: How to Build a Successful CampaignCrowdfunding: How to Build a Successful Campaign
Crowdfunding: How to Build a Successful CampaignDavid Ehrenberg
 
Issuing Equity to Employees and Founders: Stock Options and Restricted Stock
Issuing Equity to Employees and Founders: Stock Options and Restricted StockIssuing Equity to Employees and Founders: Stock Options and Restricted Stock
Issuing Equity to Employees and Founders: Stock Options and Restricted StockDavid Ehrenberg
 
Pitching the Perfect Game - Wowing VCs and Angels
Pitching the Perfect Game - Wowing VCs and AngelsPitching the Perfect Game - Wowing VCs and Angels
Pitching the Perfect Game - Wowing VCs and AngelsDavid Ehrenberg
 
Marketing for Startup: Building a Killer Marketing Program
Marketing for Startup: Building a Killer Marketing ProgramMarketing for Startup: Building a Killer Marketing Program
Marketing for Startup: Building a Killer Marketing ProgramDavid Ehrenberg
 
Is Your Business at Risk? 10 Tips to Manage Risk and Maximize Value
Is Your Business at Risk? 10 Tips to Manage Risk and Maximize ValueIs Your Business at Risk? 10 Tips to Manage Risk and Maximize Value
Is Your Business at Risk? 10 Tips to Manage Risk and Maximize ValueDavid Ehrenberg
 
Ask the VC: How to Create a Winning Pitch Deck
Ask the VC: How to Create a Winning Pitch DeckAsk the VC: How to Create a Winning Pitch Deck
Ask the VC: How to Create a Winning Pitch DeckDavid Ehrenberg
 
Immigration Challenges for Startups and Emerging Businesses
Immigration Challenges for Startups and Emerging BusinessesImmigration Challenges for Startups and Emerging Businesses
Immigration Challenges for Startups and Emerging BusinessesDavid Ehrenberg
 
5 Must Dos for Sales Momentum
5 Must Dos for Sales Momentum5 Must Dos for Sales Momentum
5 Must Dos for Sales MomentumDavid Ehrenberg
 
Startup Killers -- and Killer Startups
Startup Killers -- and Killer StartupsStartup Killers -- and Killer Startups
Startup Killers -- and Killer StartupsDavid Ehrenberg
 
Bringing Your Startup to the U.S.
Bringing Your Startup to the U.S.Bringing Your Startup to the U.S.
Bringing Your Startup to the U.S.David Ehrenberg
 
How to Successfully Fund Your Startup
How to Successfully Fund Your StartupHow to Successfully Fund Your Startup
How to Successfully Fund Your StartupDavid Ehrenberg
 

Más de David Ehrenberg (20)

Get noticed with the ultimate startup pitch deck webinar
Get noticed with the ultimate startup pitch deck webinarGet noticed with the ultimate startup pitch deck webinar
Get noticed with the ultimate startup pitch deck webinar
 
Equity Crowdfunding: Is It a Good Funding Option for Your Startup?
Equity Crowdfunding: Is It a Good Funding Option for Your Startup? Equity Crowdfunding: Is It a Good Funding Option for Your Startup?
Equity Crowdfunding: Is It a Good Funding Option for Your Startup?
 
Startup Accounting and Financial Forecasting
Startup Accounting and Financial ForecastingStartup Accounting and Financial Forecasting
Startup Accounting and Financial Forecasting
 
Investor Due Diligence: Getting Your Ducks in a Row
Investor Due Diligence: Getting Your Ducks in a RowInvestor Due Diligence: Getting Your Ducks in a Row
Investor Due Diligence: Getting Your Ducks in a Row
 
User Acquisition Bootcamp for Startups
User Acquisition Bootcamp for StartupsUser Acquisition Bootcamp for Startups
User Acquisition Bootcamp for Startups
 
Ask the VC: Raising Venture Capital
Ask the VC: Raising Venture CapitalAsk the VC: Raising Venture Capital
Ask the VC: Raising Venture Capital
 
Crowdfunding: How to Build a Successful Campaign
Crowdfunding: How to Build a Successful CampaignCrowdfunding: How to Build a Successful Campaign
Crowdfunding: How to Build a Successful Campaign
 
Issuing Equity to Employees and Founders: Stock Options and Restricted Stock
Issuing Equity to Employees and Founders: Stock Options and Restricted StockIssuing Equity to Employees and Founders: Stock Options and Restricted Stock
Issuing Equity to Employees and Founders: Stock Options and Restricted Stock
 
Pitching the Perfect Game - Wowing VCs and Angels
Pitching the Perfect Game - Wowing VCs and AngelsPitching the Perfect Game - Wowing VCs and Angels
Pitching the Perfect Game - Wowing VCs and Angels
 
Marketing for Startup: Building a Killer Marketing Program
Marketing for Startup: Building a Killer Marketing ProgramMarketing for Startup: Building a Killer Marketing Program
Marketing for Startup: Building a Killer Marketing Program
 
Is Your Business at Risk? 10 Tips to Manage Risk and Maximize Value
Is Your Business at Risk? 10 Tips to Manage Risk and Maximize ValueIs Your Business at Risk? 10 Tips to Manage Risk and Maximize Value
Is Your Business at Risk? 10 Tips to Manage Risk and Maximize Value
 
Ask the VC: How to Create a Winning Pitch Deck
Ask the VC: How to Create a Winning Pitch DeckAsk the VC: How to Create a Winning Pitch Deck
Ask the VC: How to Create a Winning Pitch Deck
 
Immigration Challenges for Startups and Emerging Businesses
Immigration Challenges for Startups and Emerging BusinessesImmigration Challenges for Startups and Emerging Businesses
Immigration Challenges for Startups and Emerging Businesses
 
5 Must Dos for Sales Momentum
5 Must Dos for Sales Momentum5 Must Dos for Sales Momentum
5 Must Dos for Sales Momentum
 
Startup Advisory Boards
Startup Advisory BoardsStartup Advisory Boards
Startup Advisory Boards
 
Ask the VC
Ask the VCAsk the VC
Ask the VC
 
Startup Killers -- and Killer Startups
Startup Killers -- and Killer StartupsStartup Killers -- and Killer Startups
Startup Killers -- and Killer Startups
 
Startup Tax Strategies
Startup Tax StrategiesStartup Tax Strategies
Startup Tax Strategies
 
Bringing Your Startup to the U.S.
Bringing Your Startup to the U.S.Bringing Your Startup to the U.S.
Bringing Your Startup to the U.S.
 
How to Successfully Fund Your Startup
How to Successfully Fund Your StartupHow to Successfully Fund Your Startup
How to Successfully Fund Your Startup
 

Último

Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All TimeCall 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Timegargpaaro
 
Uneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration PresentationUneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration Presentationuneakwhite
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxCynthia Clay
 
Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel
 
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...ssuserf63bd7
 
Rice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna ExportsRice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna ExportsShree Krishna Exports
 
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)Adnet Communications
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwaitdaisycvs
 
New 2024 Cannabis Edibles Investor Pitch Deck Template
New 2024 Cannabis Edibles Investor Pitch Deck TemplateNew 2024 Cannabis Edibles Investor Pitch Deck Template
New 2024 Cannabis Edibles Investor Pitch Deck TemplateCannaBusinessPlans
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperityhemanthkumar470700
 
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdfTVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdfbelieveminhh
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 MonthsIndeedSEO
 
Structuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdfStructuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdflaloo_007
 
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGParadip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGpr788182
 
CROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NSCROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NSpanmisemningshen123
 
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in OmanMifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Omaninstagramfab782445
 
Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1kcpayne
 
Mckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for ViewingMckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for ViewingNauman Safdar
 

Último (20)

Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All TimeCall 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
Call 7737669865 Vadodara Call Girls Service at your Door Step Available All Time
 
Uneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration PresentationUneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration Presentation
 
Putting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptxPutting the SPARK into Virtual Training.pptx
Putting the SPARK into Virtual Training.pptx
 
Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024
 
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
 
Rice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna ExportsRice Manufacturers in India | Shree Krishna Exports
Rice Manufacturers in India | Shree Krishna Exports
 
Buy gmail accounts.pdf buy Old Gmail Accounts
Buy gmail accounts.pdf buy Old Gmail AccountsBuy gmail accounts.pdf buy Old Gmail Accounts
Buy gmail accounts.pdf buy Old Gmail Accounts
 
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
 
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 
New 2024 Cannabis Edibles Investor Pitch Deck Template
New 2024 Cannabis Edibles Investor Pitch Deck TemplateNew 2024 Cannabis Edibles Investor Pitch Deck Template
New 2024 Cannabis Edibles Investor Pitch Deck Template
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdfTVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
TVB_The Vietnam Believer Newsletter_May 6th, 2024_ENVol. 006.pdf
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
Structuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdfStructuring and Writing DRL Mckinsey (1).pdf
Structuring and Writing DRL Mckinsey (1).pdf
 
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGParadip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Paradip CALL GIRL❤7091819311❤CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
CROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NSCROSS CULTURAL NEGOTIATION BY PANMISEM NS
CROSS CULTURAL NEGOTIATION BY PANMISEM NS
 
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in OmanMifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
Mifepristone Available in Muscat +918761049707^^ €€ Buy Abortion Pills in Oman
 
Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1
 
Mckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for ViewingMckinsey foundation level Handbook for Viewing
Mckinsey foundation level Handbook for Viewing
 

How Convertible Notes Work

  • 1. 1 How Convertible Notes Work #ConvertibleNotes SEEDCHANGE
  • 2. About Your Hosts Kevin Smith Founder and CEO Gadiel Morantes Partner SEEDCHANGE
  • 3. What’s a convertible note (and why should you care)? 3www.seedchange.com www.earlygrowthfinancialservices.com • Historically used for bridge rounds • Now standard for early stage funding (unless you’re in ROW) • When to use convertible notes: – Seed – Bridge – Supplement
  • 4. Startup funding cycle 4www.seedchange.com www.earlygrowthfinancialservices.com
  • 5. Looks like a fish, flies like a bird. . . . 5 • Debt / equity hybrid • Technically debt (interest and terms) • Behaves (mostly) like stock: will convert when the company does a sizeable equity investment round www.seedchange.com www.earlygrowthfinancialservices.com IOU
  • 6. The FAB of convertible notes— Features 6 • Short agreement • Simple • Flexible • No company valuation • (Largely) standardized terms www.seedchange.com www.earlygrowthfinancialservices.com
  • 7. Advantages of convertible notes 7 • Short  Quick close(s) • Simple  Low legal fees • Flexible  Close any time • No valuation  No negotiation • Standard terms  No negotiation www.seedchange.com www.earlygrowthfinancialservices.com
  • 8. Benefits of convertible notes 8 • Short  Quick close(s)  Save time • Simple  Low legal fees  Save $ • Flexible  Close any time  JIT funding • No valuation  No negotiation  Save $/time • Standard terms  No negotiation Save $/time www.seedchange.com www.earlygrowthfinancialservices.com
  • 9. How it works: a 1-page manual 9 • Decide amount of round and minimum investment • Provide note terms to (accredited) investor • Agree terms • Sign and date – the note purchase agreement (company and investor) and – the note (company) • Exchange executed note purchase agreement and note for check/wire • Add noteholder to cap table (debt page) Convertible note is classified as debt until it converts to equity www.seedchange.com www.earlygrowthfinancialservices.com
  • 10. All the terms that matter 10www.seedchange.com www.earlygrowthfinancialservices.com • Interest rate • Note term (Maturity date) • Discount • Note cap
  • 11. Interest rate 11 • All convertible notes include interest rate: IRS says so • Methods for determining the interest rate: – Round number: 5% – Tied to accepted standard: LIBOR • Interest is paid in shares, not cash • Interest begins to accrue on the date the note is signed • Interest is paid when the note converts to stock www.seedchange.com www.earlygrowthfinancialservices.com Use 5%
  • 12. Term (Maturity date) 12 • Date of conversion/repayment • Typically converts after 12 or 18 months • On maturity • Convert or repay • If neither, talk to your investors about amending the note purchase agreement www.seedchange.com www.earlygrowthfinancialservices.com Use term = 18 months
  • 13. Discount 13 • Discount on share purchase at time of conversion to stock • Compensates early investors for greater risk • 20% is standard • Recent trend in Silicon Valley toward 15%, 10%, 0% discount www.seedchange.com www.earlygrowthfinancialservices.com Use 20%
  • 14. Convertible note cap 14 • Dilution protection, not company valuation • Allows conversion to stock at a ratio guaranteed not to fall below $_____ • Aligns incentives between investors and founders • Investor chooses to convert using either note cap or discount – not both Median note cap = more or less approx. something like $4.5 million www.seedchange.com www.earlygrowthfinancialservices.com
  • 15. Conversion example #1 15www.seedchange.com www.earlygrowthfinancialservices.com Assumptions: Note converts after equity investment of $1.5m. Excludes 5% interest paid to noteholders in the form of shares issued at the time of conversion. Assumes no post-money option pool (the last worksheet adds an option pool to this scenario) Company (pre-funding): DISCOUNT CAP Shares outstanding* 8,500,000 Series A at conversion Series A at conversion Effective valuation $3,781,250 Effective valuation $3,925,000 Convertible note terms: Share price $0.44 Share price $0.46 Note Size $575,000 No. of shares 3,371,901 No. of shares 3,248,408 Note Cap $4,500,000 Equity 25.00% Equity 25.00% Note Discount 20% Note Holder at conversion Note Holder at conversion Series A terms: Share price $0.36 Share price $0.46 Series A investment $1,500,000 No. of shares 1,615,702 No. of shares 1,245,223 Series A valuation $4,500,000 Equity 11.98% <----- Equity 9.58% Return 1.25x Return 1.00x Note holder converts via DISCOUNT -----> CONCLUSION At this Series A valuation, the note converts using the DISCOUNT, creating 2.4% more equity for the note holder compared to a CAP. The note holder's return on the Series A is 1.25x. Cap Table (Ownership) shares % Team 8,500,000 63.02% *Shares issued to founders and employees Series A 3,371,901 25.00% Note holder 1,615,702 11.98% 13,487,603 100.00%
  • 16. Conversion example #2 16www.seedchange.com www.earlygrowthfinancialservices.com Assumptions: Note converts after equity investment of $1.5m. Excludes 5% interest paid to noteholders in the form of shares issued at the time of conversion. Assumes no post-money option pool Company (pre-funding): DISCOUNT CAP Shares outstanding* 8,500,000 Series A at conversion Series A at conversion Effective valuation $12,781,250 Effective valuation $11,775,000 Convertible note terms: Share price $1.50 Share price $1.39 Note Size $575,000 No. of shares 997,555 No. of shares 1,082,803 Note Cap $4,500,000 Equity 10.00% Equity 10.00% Note Discount 20% Note Holder at conversion Note Holder at conversion Series A terms: Share price $1.20 Share price $0.46 Series A investment $1,500,000 No. of shares 477,995 No. of shares 1,245,223 Series A valuation $13,500,000 Equity 4.79% -----> Equity 11.50% Return 1.25x Return 3.00x Note holder converts via CAP -----> CONCLUSION At this Series A valuation, the note converts using the CAP, creating 6.71% more equity for the note holder compared to a DISCOUNT. The note holder's return on the Series A is 3x. Cap Table (Ownership) shares % Team 8,500,000 78.50% *Shares issued to founders and employees Series A 1,082,803 10.00% Note holder 1,245,223 11.50% 10,828,025 100.00%
  • 17. The down sides of convertible notes (and an alternative) 17 • It’s still debt—and investors really want equity • Debt incurs interest—and investors really don’t care • Debt has to be repaid---but what if you can’t? Why not create something that looks and acts more like stock? Someone did: SAFE (Simple Agreement for Future Equity) www.seedchange.com www.earlygrowthfinancialservices.com
  • 18. Q&A and Thank You! Kevin Smith 415 Jackson Street San Francisco, CA 94111 www.seedchange.com info@seedchange.com 1.877.711.9883 @seedchange Gadiel Morantes www.earlygrowthfinancialservices.com contact@earlygrowthfinancialservices.com 415.234.3437 @EarlyGrowthFS SEEDCHANGE