SlideShare una empresa de Scribd logo
1 de 27
Descargar para leer sin conexión
1
Safe Harbor Statement

Some of the statements in this document concerning future
company performance will be forward-looking within the
meanings of the securities laws. Actual results may materially
differ from those discussed in these forward-looking statements,
and you should refer to the additional information contained in
Duke Energy’s 2006 Form 10-K filed with the SEC and our other
SEC filings concerning factors that could cause those results to
be different than contemplated in today's discussion.
Reg G Disclosure
In addition, today's discussion includes certain non-GAAP
financial measures as defined under SEC Regulation G. A
reconciliation of those measures to the most directly comparable
GAAP measures is available on our Investor Relations website at
www.duke-energy.com.
                                                                   2
Earnings Summary

                                                      3Q07        3Q06
DUK Reported Diluted Earnings per Share              $ 0.48       $ 0.60
Special Items                                            -         (0.09)
Discontinued Operations                                  -         (0.22)
DUK Ongoing Diluted Earnings per Share               $ 0.48       $ 0.29

 Increase in ongoing earnings due to improved results at FE&G, Commercial
 Power and International
     Increase in ongoing EBIT of approximately 21% in these three segments
     combined, compared to 3Q06
 Partially offset by lower results at Crescent
 3Q07 special items:
     Costs to achieve Cinergy merger of $(0.01) per share, offset by settlement
     reserve adjustment of $0.01 per share

                                                                                  3
U.S. Franchised Electric & Gas

            Reported & Ongoing Segment EBIT                ($ millions)
                                                   3Q07               3Q06
  Reported Segment EBIT                            $ 760              $ 678
  Special Items                                       -                   -
  Ongoing Segment EBIT                             $ 760              $ 678
  3Q07 segment EBIT increased by $82 million over 3Q06
  Increase due primarily to:
        Favorable weather
             Cooling degree days were up 24% in Carolinas and 35% in the Midwest
        Substantial completion of merger-related rate reductions
        Increased wholesale contribution
  Primarily offset by:
        Higher O&M due primarily to accruing incentive amounts to above target
        Higher N.C. Clean Air amortization of $12 million
             $75 million for the quarter – completed statutory requirement
  3Q07 results also include bulk power marketing contribution of $12 million
  (net of sharing)                                                                 4
Commercial Power

           Reported & Ongoing Segment EBIT         ($ millions)
                                           3Q07              3Q06
                                           $ 121              $ 57
  Reported Segment EBIT
                                              -                   -
  Special Items
                                           $ 121              $ 57
  Ongoing Segment EBIT
  3Q07 segment EBIT improved $64 million over 3Q06
  Increase due primarily to:
       Timing of fuel and purchased power collections
       Favorable weather
       Improved results from Midwest gas-fired generation
  Offset primarily by increased synfuel costs (before the benefit of
  tax credits)

                                                                       5
International Energy

           Reported & Ongoing Segment EBIT          ($ millions)
                                             3Q07              3Q06
  Reported Segment EBIT                      $ 92                  $ 68
  Special Items                                 -                    -
  Ongoing Segment EBIT                       $ 92                  $ 68

  3Q07 segment EBIT increased $24 million compared to 3Q06
  Increase primarily due to increased margins in Peru from
  increased spot prices
  Partially offset by lower sales volumes in Argentina




                                                                          6
Crescent Resources

          Reported & Ongoing Segment EBIT     ($ millions)
                                    3Q07               3Q06
  Reported Segment EBIT              $ 10              $ 300
  Special Items                        -                (246)
  Ongoing Segment EBIT               $ 10               $ 54


  3Q07 ongoing segment results declined compared to 3Q06,
  due primarily to:
       Lower developed lot and legacy land sales
       3Q07 results represent Duke’s effective 50% ownership




                                                                7
Other

           Reported & Ongoing Net Expense        ($ millions)
                                         3Q07                   3Q06
  Reported Net Expense                    $ 44                  $ 151
  Special Items                              5                    (19)
  Ongoing Net Expense                     $ 49                  $ 132

  3Q07 ongoing net expense improved by $83 million, compared
  to 3Q06 due primarily to lower costs related to captive
  insurance and reduced corporate governance costs
  3Q07 special items include:
       Settlement reserve adjustment benefit of $20 million
       Cinergy merger costs-to-achieve of $15 million


                                                                         8
Other Items

  Net cash balance of approximately $1.1 billion on 9/30/07
      ~$1.6 billion of cash, cash equivalents and short-term investments
      Net of ~$500 million in short-term commercial paper
  Interest income and other for the quarter was $73 million, compared to $21
  million for 3Q06
      Increase primarily due to interest income related to an anticipated federal
      tax settlement
  Interest expense for the quarter was $178 million compared to
  $182 million for 3Q06
  3Q07 effective tax rate of 27% compared to 39% in 3Q06
      3Q07 tax rate includes recognition of $66 million in synfuel credits
  Projected effective tax rate of 27% for 2007



                                                                                    9
Five-Year Outlook

  5% to 7% ongoing diluted EPS growth through 2012 from
  2007 employee incentive target base of $1.15
  CapEx from 2008 to 2012
      ~$23 billion total
      $19 billion USFE&G
  Significant expansion of generation portfolio
  Proactive regulatory strategy




                                                          10
Resolving Regulatory Uncertainty

              Activity                     Comments                           Status
  N.C. energy legislation   Passed
  S.C. energy legislation   Passed
  N.C. rate case            Pending settlement
  Ohio RSP                  Remand order received
  Ohio energy legislation   Working to achieve legislation by early 2008
  Cliffside                 Received CPCN; awaiting air permit
  IGCC                      Awaiting CPCN and air permit
  Nuclear                   COL and CPCN to be filed


                                                                 Complete




                                                                 Open items

                                                                                       11
N.C. Rate Case Update

  Partial settlement filed October 5
     11% ROE
     53% common equity
     BPM sharing in N.C. from 50% to 90%
     N.C. Clean Air
          Capitalize all expenditures above $1.05 billion
            • ~$800 million remaining
     Not expected to have a material impact on earnings
  Expect Commission order by December 2007



                                                            12
Ohio Update

  Senate Bill 221
     Amended bill provides workable framework for
         Technology development
         New generation
         Environmental improvement
         Energy efficiency
     Working to achieve passage by early 2008
  RSP remand
     Order received in October
     Affirmed existing RSP

                                                    13
New Generation Update

            Facility / Program                                     Comments
Cliffside                                       Final air permit expected 4Q07
IGCC                                            Anticipate order 4Q07
                                                Final air permit expected 1Q08
Buck and Dan River Combined-Cycle*              Expect to file CPCN in N.C. 4Q07
Lee Nuclear Station*                            COL to be filed 4Q07
                                                CPCN in S.C. to be filed in 2008
Renewables                                      Issued RFP in IN for up to 200 MW by 2011
Energy Efficiency                               Save a watt plans introduced in N.C., S.C. and IN
                                                Expanded energy efficiency offerings in OH and KY

*Integrated Resource Plan (IRP) to be filed in December 2007


                                                                                                    14
Climate Change

  Ideal legislation
     Economy-wide, market-based cap and trade
     program
         Safety valve price mechanism
         Proper allocation of allowances
     Support development of new technologies
     Remove barriers to deployment of nuclear energy
  Lieberman / Warner legislation
     Does not adequately protect consumers dependent
     on electricity generated from coal
                                                       15
Commercial Business Update

  Projecting 8% to 10% CAGR in combined ongoing segment EBIT
  from 2008 base
  Strong operational performance
  Commercial Power
      Continue to see PJM market tightening
           Favorable PJM capacity auction pricing
           Improved performance of Midwest gas-fired plants
  International
      Favorable macroeconomic trends continue
      Expansion funded with operating cash flows
  Continue prudent development of wind generation business



                                                               16
Value Proposition

  Proactive regulatory strategy                Annual Total Return Profile
  5% to 7% ongoing diluted EPS         15%
  growth through 2012 from 2007
  employee incentive target base of
  $1.15                                10%

  Annual dividend growth
  No anticipated equity offerings      5%

  through 2012 excluding internal
  plans (e.g., dividend reinvestment
                                       0%
  plan “DRIP”)                                 EPS Growth              Dividend                   TSR
  Strong balance sheet provides                                         Yield *

  flexibility                           * Based on current dividend yield of approximately 4.6%




                                                                                                        17
Duke Energy Corporation
Non-GAAP Reconciliations
Third Quarter 2007 Earnings Review
November 2, 2007

Ongoing Diluted Earnings per Share (“EPS”)

The materials for Duke Energy Corporation’s (“Duke Energy”) Third Quarter 2007 Earnings
Review include a discussion of ongoing diluted EPS for the three and nine month periods ended
September 30, 2007 and 2006. Also, the question and answer session of the earnings conference
call included a reference to ongoing diluted EPS for the three and twelve month periods ended
December 31, 2006. Ongoing diluted EPS is a non-GAAP financial measure as it represents
diluted EPS from continuing operations, adjusted for the per-share impact of special items.
Special items represent certain charges and credits which management believes will not be
recurring on a regular basis. The most directly comparable GAAP measure for ongoing diluted
EPS is reported diluted EPS from continuing operations which includes the impact of special
items. Reconciliations of these non-GAAP measures to the most directly comparable GAAP
measures are included below.

2007 Employee EPS Incentive Target Measure

The materials for Duke Energy’s Third Quarter 2007 Earnings Review include a discussion of
management’s current expectation that Duke Energy will achieve full year 2007 ongoing diluted
EPS well above the company’s 2007 annual employee EPS incentive target of $1.15. The EPS
measure used for employee incentive bonuses is based on ongoing diluted EPS. Ongoing diluted
EPS is a non-GAAP financial measure as it represents diluted EPS from continuing operations,
adjusted for the per-share impact of special items. Special items represent certain charges and
credits which management believes will not be recurring on a regular basis. The most directly
comparable GAAP measure for ongoing diluted EPS is reported diluted EPS from continuing
operations, which includes the impact of special items. Due to the forward-looking nature of this
non-GAAP financial measure, information to reconcile it to the most directly comparable GAAP
financial measure is not available at this time, as management is unable to forecast special items
for future periods.

Anticipated Ongoing Diluted EPS Growth Rates through 2012

The materials for Duke Energy’s Third Quarter 2007 Earnings Review include a discussion of
the expected range of growth of 5-7% in ongoing diluted EPS through 2012 (on a compound
annual growth rate (“CAGR”) basis) from a 2007 base equal to the company’s 2007 employee
EPS incentive target of $1.15. The EPS measure used for employee incentive bonuses is based
on ongoing diluted EPS. These growth percentages are based on anticipated ongoing diluted EPS
amounts for future periods. This ongoing diluted EPS measure is a non-GAAP financial measure
as it represents anticipated diluted EPS from continuing operations, adjusted for the impact of
special items. Special items represent certain charges and credits which management believes
will not be recurring on a regular basis. The most directly comparable GAAP measure for
ongoing diluted EPS is reported diluted EPS from continuing operations which includes the
impact of special items. Due to the forward-looking nature of ongoing diluted EPS, and related
growth rates, for future periods, information to reconcile such non-GAAP financial measure to
the most directly comparable GAAP financial measure is not available at this time, as
management is unable to forecast any special items for future periods.

Ongoing Segment EBIT and Other Expenses, Net

The materials for Duke Energy’s Third Quarter 2007 Earnings Review include a discussion of
ongoing segment EBIT and ongoing Other expenses, net, for the three and nine month periods
ended September 30, 2007 and 2006. Also included in the materials is a reference to
management’s current expectation that the Commercial Power, International Energy, and
Crescent segments, on a combined basis, will grow ongoing EBIT by an estimated 8-10% CAGR
through 2012, from the base of their combined forecasted 2008 ongoing segment EBIT results.
In addition, the question and answer session of the earnings conference call included a reference
to management’s current expectation that the 2007 results for the Midwest gas-fired generation
assets (referred to in the question and answer session as “the DENA assets”) will meet or improve
upon an estimated ongoing EBIT loss of approximately $30 million (revised from an initial estimate
of approximately $60 million) for this component of the Commercial Power segment, and the current
expectation that these assets will reach their break-even point by 2009, on an ongoing EBIT basis.

Ongoing segment EBIT and Other expenses, net, are non-GAAP financial measures as they
represent reported segment EBIT and Other expenses, net, adjusted for special items. Special
items represent certain charges and credits which management believes will not be recurring on a
regular basis. The most directly comparable GAAP measures for ongoing segment EBIT and
Other expenses, net, are reported segment EBIT and Other expenses, net, which represent
segment EBIT and Other expenses, net, from continuing operations, including any special items.
Due to the forward-looking nature of this non-GAAP financial measure for any future periods,
information to reconcile it to the most directly comparable GAAP financial measure is not
available at this time, as management is unable to forecast special items for future periods.
DUKE ENERGY CORPORATION
                                                                 ONGOING TO REPORTED EARNINGS RECONCILIATION
                                                                            September 2006 Quarter-to-Date
                                                                    (Dollars in millions, except per-share amounts)


                                                                                                     Special Items (Note 1)
                                                                                                  Gain on                Costs to
                                                                                                   Sale of               Achieve,
                                                                                   Ongoing       Interest in             Cinergy        Discontinued            Total              Reported
                                                                                   Earnings       Crescent                Merger         Operations          Adjustments           Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES
 FROM CONTINUING OPERATIONS
U.S. Franchised Electric and Gas                                               $         678     $          -        $              -   $          -         $                -    $    678
Commercial Power                                                                          57                -                       -              -                          -          57
International Energy                                                                      68                -                       -              -                          -          68
Crescent                                                                                  54             246     A                  -              -                    246             300
  Total reportable segment EBIT                                                          857             246                        -              -                    246            1,103
Other                                                                                    (132)              -                  (19) B              -                        (19)        (151)
  Total reportable segment EBIT and Other EBIT                                 $         725     $       246         $         (19)     $          -         $          227        $    952

Interest Expense                                                                         (182)              -                    -                -                       -             (182)
Interest Income and Other                                                                  21               -                    -                -                       -               21
Income Taxes from Continuing Operations                                                  (193)           (124)                   7                -                    (117)            (310)
Discontinued Operations, net of taxes                                                       -               -                    -              282 C,D                 282              282
Net Income                                                                      $        371     $       122         $         (12)     $       282          $          392        $    763
                                                                               $         0.29    $       0.10        $       (0.01)     $       0.23        $          0.32        $    0.61
EARNINGS PER SHARE, BASIC
                                                                               $         0.29    $       0.10        $       (0.01)     $       0.22        $          0.31        $    0.60
EARNINGS PER SHARE, DILUTED

Note 1 - Amounts for special items are presented net of any related minority interest.

A - Recorded in Gains (Losses) on Sales of Other Assets and Other, net on the Consolidated Statements of Operations.

B - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations.

C - Excludes Crescent discontinued operations.

D - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy, net of amounts for DENA. Recorded in (Loss) Income From
Discontinued Operations, net of tax on the Consolidated Statements of Operations.

Weighted Average Shares (reported and ongoing) - in millions
               Basic                     1,254

                 Diluted                     1,263
DUKE ENERGY CORPORATION
                                                                  ONGOING TO REPORTED EARNINGS RECONCILIATION
                                                                               September 2006 Year-to-Date
                                                                     (Dollars in millions, except per-share amounts)

                                                                                                            Special Items (Note 1)


                                                                                               Gain on                               Costs to
                                                                                                Sale of           Impairment         Achieve,
                                                                             Ongoing          Interest in        of Campeche         Cinergy           Discontinued                 Total            Reported
                                                                             Earnings          Crescent           Investment          Merger            Operations               Adjustments         Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES
 FROM CONTINUING OPERATIONS
U.S. Franchised Electric and Gas                                            $      1,388      $         -        $          -        $          -     $                -        $           -    $       1,388
Commercial Power                                                                         50             -                   -                   -                      -                    -              50
International Energy                                                                 233                -                 (55) B                -                      -                  (55)            178
Crescent                                                                             269             246     A              -                   -                      -                 246              515
  Total reportable segment EBIT                                                    1,940             246                  (55)                  -                      -                 191             2,131
Other                                                                               (258)               -                   -                (97) C                    -                  (97)            (355)
  Total reportable segment EBIT and Other EBIT                              $      1,682      $      246         $        (55)       $       (97)     $                -        $         94     $       1,776

Interest Expense                                                                    (470)              -                    -                 -                      -                     -              (470)
Interest Income and Other                                                             43               -                    -                 -                      -                     -                43
Income Taxes from Continuing Operations                                             (379)           (124)                   -                34                      -                   (90)             (469)
Discontinued Operations, net of taxes                                                  -               -                    -                 -                    596 D,E               596               596
Net Income                                                                  $        876      $      122         $        (55)       $       (63)     $            596          $        600     $       1,476
                                                                            $       0.77      $     0.11         $      (0.05)       $    (0.06)      $           0.52          $        0.52    $       1.29
EARNINGS PER SHARE, BASIC
                                                                            $       0.76      $     0.10         $      (0.05)       $    (0.05)      $           0.51          $        0.51    $       1.27
EARNINGS PER SHARE, DILUTED

Note 1 - Amounts for special items are presented net of any related minority interest.

A - Recorded in Gains (Losses) on Sales of Other Assets and Other, net on the Consolidated Statements of Operations.

B - $38 million recorded in Operation, maintenance and other (Operating Expenses) and $17 million recorded in Losses on sales and impairments of equity investments (Other Income and
Expenses) on the Consolidated Statements of Operations.

C - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations.

D - Excludes Crescent discontinued operations.

E - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy, net of amounts for DENA. Recorded in (Loss) Income From Discontinued
Operations, net of tax on the Consolidated Statements of Operations.

Weighted Average Shares (reported and ongoing) - in millions
                 Basic                    1,141

                 Diluted                  1,162
DUKE ENERGY CORPORATION
                                                                                         ONGOING TO REPORTED EARNINGS RECONCILIATION
                                                                                                    December 2006 Quarter-to-date
                                                                                            (Dollars in millions, except per-share amounts)

                                                                                                                          Special Items (Note 1)



                                                                                                                      Adjustment              Costs to
                                                                                                                     to Impairment            Achieve,
                                                                               Ongoing            Settlement         of Campeche              Cinergy            Tax               Discontinued              Total             Reported
                                                                               Earnings            Reserves            Investment             Merger         Adjustments            Operations            Adjustments          Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES
 FROM CONTINUING OPERATIONS
U.S. Franchised Electric and Gas                                              $          423     $             -     $             -      $              -   $             -      $                -      $                -   $     423
Commercial Power                                                                          (29)                 -                   -                     -                 -                       -                       -          (29)
International Energy                                                                      80              (100) A                  5A                    -                 -                       -                  (95)            (15)
Crescent                                                                                  17                   -                   -                     -                 -                       -                       -          17
  Total reportable segment EBIT                                                          491              (100)                    5                     -                 -                       -                  (95)           396
Other                                                                                     (86)              (65) A                 -                (31) A                 -                       -                  (96)           (182)
  Total reportable segment EBIT and other EBIT                                $          405     $        (165)      $             5      $         (31)     $             -      $                -      $          (191)     $     214

Interest Expense                                                                         (163)               -                     -                 -                    -                      -                     -             (163)
Interest Income and Other                                                                 104                -                     -                 -                    -                      -                     -              104
Income Taxes from Continuing Operations                                                   (48)              58                     -                11                   27 B                    -                    96               48
Discontinued Operations, net of taxes                                                       -                -                     -                 -                    -                    184 C                 184              184
Net Income                                                                    $          298     $        (107)       $            5      $         (20)     $           27       $            184        $            89      $     387
                                                                              $          0.24    $        (0.08)     $              -     $       (0.02)     $          0.02      $            0.15       $          0.07      $     0.31
EARNINGS PER SHARE, BASIC
                                                                              $          0.24    $        (0.08)     $              -     $       (0.02)     $          0.02      $            0.15       $          0.07      $     0.31
EARNINGS PER SHARE, DILUTED

Note 1 - Amounts for special items are presented net of any related minority interest.

A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations.

B - Primarily the income tax benefit related to a $28 million pre-tax charge for the impairment of Bolivia investment. The pre-tax impairment charge was reclassified to discontinued operations; however, GAAP requires
the income tax benefit to remain in continuing operations.

C - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy. Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

Weighted Average Shares (reported and ongoing) - in millions
               Basic                     1,256

                 Diluted                     1,265
DUKE ENERGY CORPORATION
                                                                                              ONGOING TO REPORTED EARNINGS RECONCILIATION
                                                                                                           December 2006 Year-to-date
                                                                                                 (Dollars in millions, except per-share amounts)

                                                                                                                                   Special Items (Note 1)


                                                                                                                     Gain on                                  Costs to
                                                                                                                      Sale of          Impairment             Achieve,
                                                                             Ongoing               Settlement       Interest in       of Campeche             Cinergy               Tax                Discontinued                    Total             Reported
                                                                             Earnings               Reserves         Crescent          Investment              Merger           Adjustments             Operations                  Adjustments          Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES
 FROM CONTINUING OPERATIONS
U.S. Franchised Electric and Gas                                            $      1,811          $             -   $          -       $           -      $              -     $                 -     $               -        $                    -   $   1,811
Commercial Power                                                                         21                     -              -                   -                     -                       -                     -                             -         21
International Energy                                                                 313                  (100) A              -                (50) C                   -                       -                     -                     (150)            163
Crescent                                                                             286                        -           246 B                  -                     -                       -                     -                      246             532
  Total reportable segment EBIT                                                    2,431                  (100)             246                 (50)                     -                       -                     -                        96           2,527
Other                                                                               (344)                  (65) A              -                   -               (128) A                       -                     -                     (193)            (537)
  Total reportable segment EBIT and other EBIT                              $      2,087          $       (165)     $       246        $        (50)      $        (128)       $            -          $               -        $              (97)      $   1,990

Interest Expense                                                                    (633)                   -                 -                    -                  -                          -                    -                         -             (633)
Interest Income and Other                                                            147                    -                 -                    -                  -                          -                    -                         -              147
Income Taxes from Continuing Operations                                             (427)                  58              (124)                   -                 45                         27 D                  -                         6             (421)
Discontinued Operations, net of taxes                                                  -                    -                 -                    -                  -                          -                  780 E,F                   780              780
Net Income                                                                   $     1,174          $       (107)     $       122        $        (50)      $          (83)      $                27     $            780          $            689        $   1,863
                                                                            $        1.00         $      (0.09)     $      0.10        $      (0.04)      $       (0.07)       $           0.03        $           0.66         $             0.59       $    1.59
EARNINGS PER SHARE, BASIC
                                                                            $        0.99         $      (0.09)     $      0.10        $      (0.04)      $       (0.07)       $           0.02        $           0.66         $             0.58       $    1.57
EARNINGS PER SHARE, DILUTED

Note 1 - Amounts for special items are presented net of any related minority interest.


A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations.

B - Recorded in Gains (Losses) on Sales of Other Assets and Other, net on the Consolidated Statements of Operations.

C - $33 million recorded in Operation, maintenance and other (Operating Expenses) and $17 million recorded in (Losses) gains on sales and impairments of equity investments (Other Income and Expenses) on the Consolidated Statements of Operations.

D - Primarily the income tax benefit related to a $28 million pre-tax charge for the impairment of Bolivia investment. The pre-tax impairment charge was reclassified to discontinued operations; however, GAAP requires the income tax benefit to
remain in continuing operations.

E - Excludes Crescent discontinued operations.

F - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy, net of amount for DENA. Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

Weighted Average Shares (reported and ongoing) - in millions
                 Basic                    1,170

                 Diluted                  1,188
DUKE ENERGY CORPORATION
                                                                   ONGOING TO REPORTED EARNINGS RECONCILIATION
                                                                              September 2007 Quarter-to-Date
                                                                      (Dollars in millions, except per-share amounts)

                                                                                                       Special Items (Note 1)

                                                                                                     Costs to
                                                                                                     Achieve,        Settlement
                                                                               Ongoing               Cinergy          Reserve               Discontinued         Total       Reported
                                                                               Earnings               Merger         Adjustment              Operations       Adjustments    Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES
 FROM CONTINUING OPERATIONS
U.S. Franchised Electric and Gas                                             $           760     $              -   $              -        $          -      $         -    $    760
Commercial Power                                                                         121                    -                  -                   -                -         121
International Energy                                                                      92                    -                  -                   -                -          92
Crescent                                                                                  10                    -                  -                   -                -          10
  Total reportable segment EBIT                                                          983                    -                  -                   -                -         983
Other                                                                                     (49)             (15) A                20     A              -                5         (44)
  Total reportable segment and Other EBIT                                    $           934     $         (15)     $            20         $          -      $         5    $    939
Interest Expense                                                                         (178)                  -                  -                   -                -        (178)
Interest Income and Other                                                                  73                   -                  -                   -                -          73
Income Taxes from Continuing Operations                                                  (221)                  5                 (7)                  -               (2)       (223)
Discontinued Operations, net of taxes                                                       -                   -                  -                  (4) B            (4)         (4)
Net Income                                                                    $          608     $         (10)     $            13         $         (4)     $        (1)   $    607
                                                                             $           0.48    $        (0.01)    $           0.01        $          -      $         -    $   0.48
EARNINGS PER SHARE, BASIC
                                                                             $           0.48    $        (0.01)    $           0.01        $          -      $         -    $   0.48
EARNINGS PER SHARE, DILUTED

Note 1 - Amounts for special items are presented net of any related minority interest.

A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations.

B - Recorded in (Loss) Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

Weighted Average Shares (reported and ongoing) - in millions
                  Basic                     1,260

                  Diluted                   1,265
DUKE ENERGY CORPORATION
                                                                                           ONGOING TO REPORTED EARNINGS RECONCILIATION
                                                                                                        September 2007 Year-to-Date
                                                                                              (Dollars in millions, except per-share amounts)

                                                                                                                         Special Items (Note 1)


                                                                                                                       Costs to
                                                                                                Convertible            Achieve,                            Settlement
                                                                              Ongoing           Debt Costs,            Cinergy         IT Severance         Reserve          Discontinued         Total       Reported
                                                                              Earnings          Gas Spin-off           Merger              Costs           Adjustment         Operations       Adjustments    Earnings

SEGMENT EARNINGS BEFORE INTEREST AND TAXES
 FROM CONTINUING OPERATIONS
U.S. Franchised Electric and Gas                                             $      1,786       $          -      $               -    $            -      $         -       $          -      $         -    $   1,786
Commercial Power                                                                         147               -                      -                 -                -                  -                -         147
International Energy                                                                     283               -                      -                 -                -                  -                -         283
Crescent                                                                                  29               -                      -                 -                -                  -                -          29
  Total reportable segment EBIT                                                     2,245                  -                      -                 -                -                  -                -        2,245
Other                                                                                (143)               (21) B               (38) A              (12) A           20    A              -              (51)       (194)
  Total reportable segment and Other EBIT                                    $      2,102       $        (21)     $           (38)     $          (12)     $       20        $          -      $       (51)   $   2,051
Interest Expense                                                                     (502)                 -                   -                    -               -                   -               -         (502)
Interest Income and Other                                                             161                  -                   -                    -               -                   -               -          161
Income Taxes from Continuing Operations                                              (458)                 -                  14                    4              (7)                  -              11         (447)
Discontinued Operations, net of taxes                                                   -                  -                   -                    -               -                  (6) C           (6)          (6)
Net Income                                                                   $      1,303       $        (21)     $           (24)     $           (8)     $       13        $         (6)     $       (46)   $   1,257
                                                                             $       1.04       $      (0.02)     $         (0.02)     $      (0.01)       $      0.01       $          -                     $    1.00
                                                                                                                                                                                               $     (0.04)
EARNINGS PER SHARE, BASIC
                                                                             $       1.03       $      (0.02)     $         (0.02)     $      (0.01)       $      0.01       $          -                     $    0.99
                                                                                                                                                                                               $     (0.04)
EARNINGS PER SHARE, DILUTED

Note 1 - Amounts for special items are presented net of any related minority interest.

A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations.

B - Recorded in Other income and expenses, net (Other Income and Expenses, net) on the Consolidated Statements of Operations.

C - Recorded in (Loss) Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations.

Weighted Average Shares (reported and ongoing) - in millions
                  Basic                    1,259

                  Diluted                  1,266
Duke Energy Corporation
                Net Cash Balance Reconciliation
                   As of September 30, 2007
                          (in millions)



Cash and Cash Equivalents                               $675

Short-Term Investments                                   909

     Subtotal                                          1,584

Short-term Commercial Paper Outstanding (a)             (504)

     Net Cash Balance (b)                             $1,080     (Approximately $1,100)




 (a) Excludes approximately $300 million of commercial paper that is classified as long-term
     debt due to Duke Energy's intent and ability to utilize such obligations as long-term
     financing.

 (b) The net cash balance presented is a non-GAAP financial measure as it represents the
     net presentation of cash and cash equivalents, short-term investments, and short-term
     outstanding commercial paper balances. The most directly comparable GAAP
     financial measure for net cash is cash and cash equivalents.

Más contenido relacionado

La actualidad más candente

duke energy 20/07/08/0701f
duke energy 20/07/08/0701fduke energy 20/07/08/0701f
duke energy 20/07/08/0701ffinance21
 
spectra energy _2QEarningsRelease
spectra energy _2QEarningsReleasespectra energy _2QEarningsRelease
spectra energy _2QEarningsReleasefinance49
 
20/06/050201f
20/06/050201f20/06/050201f
20/06/050201ffinance21
 
spectra energy 4QEarningsRelease
spectra energy 4QEarningsReleasespectra energy 4QEarningsRelease
spectra energy 4QEarningsReleasefinance49
 
Download Documentation Q4 2007 Exelon Corporation Earnings Conference Call
Download Documentation 	Q4 2007 Exelon Corporation Earnings Conference CallDownload Documentation 	Q4 2007 Exelon Corporation Earnings Conference Call
Download Documentation Q4 2007 Exelon Corporation Earnings Conference Callfinance14
 
2006/110301f
2006/110301f2006/110301f
2006/110301ffinance21
 
Duke Energy 3Q 05_Slides2
Duke Energy 3Q 05_Slides2Duke Energy 3Q 05_Slides2
Duke Energy 3Q 05_Slides2finance21
 
progress energy 08/07/08slides
progress energy 08/07/08slidesprogress energy 08/07/08slides
progress energy 08/07/08slidesfinance25
 
progress energy q1 07
progress energy q1 07progress energy q1 07
progress energy q1 07finance25
 
Aes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference finalAes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference finalAES_BigSky
 
progress energy q2 07
progress energy q2 07progress energy q2 07
progress energy q2 07finance25
 
progress energy q2 2006 release
progress energy q2 2006 releaseprogress energy q2 2006 release
progress energy q2 2006 releasefinance25
 
atmos enerrgy ato47
atmos enerrgy ato47atmos enerrgy ato47
atmos enerrgy ato47finance35
 
2Q06_Transcript
2Q06_Transcript2Q06_Transcript
2Q06_Transcriptfinance21
 
Edison International October 2017 Business Update
Edison International October 2017 Business UpdateEdison International October 2017 Business Update
Edison International October 2017 Business UpdateEdisonInternational
 
progress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancialsprogress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancialsfinance25
 
progress energy q3 2007
progress energy q3 2007progress energy q3 2007
progress energy q3 2007finance25
 

La actualidad más candente (20)

duke energy 20/07/08/0701f
duke energy 20/07/08/0701fduke energy 20/07/08/0701f
duke energy 20/07/08/0701f
 
spectra energy _2QEarningsRelease
spectra energy _2QEarningsReleasespectra energy _2QEarningsRelease
spectra energy _2QEarningsRelease
 
20/06/050201f
20/06/050201f20/06/050201f
20/06/050201f
 
spectra energy 4QEarningsRelease
spectra energy 4QEarningsReleasespectra energy 4QEarningsRelease
spectra energy 4QEarningsRelease
 
Download Documentation Q4 2007 Exelon Corporation Earnings Conference Call
Download Documentation 	Q4 2007 Exelon Corporation Earnings Conference CallDownload Documentation 	Q4 2007 Exelon Corporation Earnings Conference Call
Download Documentation Q4 2007 Exelon Corporation Earnings Conference Call
 
2006/110301f
2006/110301f2006/110301f
2006/110301f
 
Duke Energy 3Q 05_Slides2
Duke Energy 3Q 05_Slides2Duke Energy 3Q 05_Slides2
Duke Energy 3Q 05_Slides2
 
AES 1Q 08ER
AES 1Q 08ERAES 1Q 08ER
AES 1Q 08ER
 
dte_2Q2007
dte_2Q2007dte_2Q2007
dte_2Q2007
 
progress energy 08/07/08slides
progress energy 08/07/08slidesprogress energy 08/07/08slides
progress energy 08/07/08slides
 
progress energy q1 07
progress energy q1 07progress energy q1 07
progress energy q1 07
 
Aes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference finalAes barclays ceo energy-power conference final
Aes barclays ceo energy-power conference final
 
pepco POM2
pepco POM2pepco POM2
pepco POM2
 
progress energy q2 07
progress energy q2 07progress energy q2 07
progress energy q2 07
 
progress energy q2 2006 release
progress energy q2 2006 releaseprogress energy q2 2006 release
progress energy q2 2006 release
 
atmos enerrgy ato47
atmos enerrgy ato47atmos enerrgy ato47
atmos enerrgy ato47
 
2Q06_Transcript
2Q06_Transcript2Q06_Transcript
2Q06_Transcript
 
Edison International October 2017 Business Update
Edison International October 2017 Business UpdateEdison International October 2017 Business Update
Edison International October 2017 Business Update
 
progress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancialsprogress energy 3Q 02.earnings.release.andfinancials
progress energy 3Q 02.earnings.release.andfinancials
 
progress energy q3 2007
progress energy q3 2007progress energy q3 2007
progress energy q3 2007
 

Destacado

Junta de Freguesia de S. Lázaro
Junta de Freguesia de S. LázaroJunta de Freguesia de S. Lázaro
Junta de Freguesia de S. Lázaroradioff
 
Torre Pinheiros Office (11) 7853-9660 Renata Gaban
Torre Pinheiros Office (11) 7853-9660 Renata GabanTorre Pinheiros Office (11) 7853-9660 Renata Gaban
Torre Pinheiros Office (11) 7853-9660 Renata GabanÁggapBrasil
 
Grua marina viana do castelo
Grua marina viana do casteloGrua marina viana do castelo
Grua marina viana do casteloGH Portugal Pt
 

Destacado (7)

Toshiba, brasil
Toshiba, brasilToshiba, brasil
Toshiba, brasil
 
Isa Logo
Isa LogoIsa Logo
Isa Logo
 
Junta de Freguesia de S. Lázaro
Junta de Freguesia de S. LázaroJunta de Freguesia de S. Lázaro
Junta de Freguesia de S. Lázaro
 
Plan B
Plan BPlan B
Plan B
 
Torre Pinheiros Office (11) 7853-9660 Renata Gaban
Torre Pinheiros Office (11) 7853-9660 Renata GabanTorre Pinheiros Office (11) 7853-9660 Renata Gaban
Torre Pinheiros Office (11) 7853-9660 Renata Gaban
 
Grua marina viana do castelo
Grua marina viana do casteloGrua marina viana do castelo
Grua marina viana do castelo
 
Posição Conjunta da AEP, AIP e CIP
Posição Conjunta da AEP, AIP e CIPPosição Conjunta da AEP, AIP e CIP
Posição Conjunta da AEP, AIP e CIP
 

Similar a duke energy 11/02/07_Slides

spectra energy _Q107Slides
spectra energy _Q107Slidesspectra energy _Q107Slides
spectra energy _Q107Slidesfinance49
 
progress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Finalprogress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Finalfinance25
 
spectra energy 3Q07SpectraEnergyEarnings
spectra energy 3Q07SpectraEnergyEarningsspectra energy 3Q07SpectraEnergyEarnings
spectra energy 3Q07SpectraEnergyEarningsfinance49
 
DEC_3Q04_Earmings_Review_Slides
DEC_3Q04_Earmings_Review_SlidesDEC_3Q04_Earmings_Review_Slides
DEC_3Q04_Earmings_Review_Slidesfinance21
 
AES 2Q07 Review
AES 2Q07 ReviewAES 2Q07 Review
AES 2Q07 Reviewfinance19
 
progress energy q12008all
progress energy q12008allprogress energy q12008all
progress energy q12008allfinance25
 
spectra energy 3QEarningsRelease
spectra energy 3QEarningsReleasespectra energy 3QEarningsRelease
spectra energy 3QEarningsReleasefinance49
 
.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslides.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslidesfinance26
 
Duke Energy Q1/03_DUK_pres
 Duke Energy Q1/03_DUK_pres Duke Energy Q1/03_DUK_pres
Duke Energy Q1/03_DUK_presfinance21
 
progress energy Q1 03 earnings release
progress energy Q1 03 earnings releaseprogress energy Q1 03 earnings release
progress energy Q1 03 earnings releasefinance25
 
AES Q1 2017 Financial Review
AES Q1 2017 Financial ReviewAES Q1 2017 Financial Review
AES Q1 2017 Financial ReviewAES_BigSky
 
spectra energy 1Q08SEEarningsReview
spectra energy 1Q08SEEarningsReviewspectra energy 1Q08SEEarningsReview
spectra energy 1Q08SEEarningsReviewfinance49
 
Duke Energy 04-29-04_PMA_DLH_1Q04_Earnings_Review
Duke Energy 04-29-04_PMA_DLH_1Q04_Earnings_ReviewDuke Energy 04-29-04_PMA_DLH_1Q04_Earnings_Review
Duke Energy 04-29-04_PMA_DLH_1Q04_Earnings_Reviewfinance21
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
spectra energy SE_2Q08_Earnings_new
spectra energy SE_2Q08_Earnings_newspectra energy SE_2Q08_Earnings_new
spectra energy SE_2Q08_Earnings_newfinance49
 
progress energy 1Q 02 earnings releaseFinal_all
progress energy 1Q 02 earnings releaseFinal_allprogress energy 1Q 02 earnings releaseFinal_all
progress energy 1Q 02 earnings releaseFinal_allfinance25
 

Similar a duke energy 11/02/07_Slides (20)

spectra energy _Q107Slides
spectra energy _Q107Slidesspectra energy _Q107Slides
spectra energy _Q107Slides
 
progress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Finalprogress energy 2Q 02earnings release Final
progress energy 2Q 02earnings release Final
 
spectra energy 3Q07SpectraEnergyEarnings
spectra energy 3Q07SpectraEnergyEarningsspectra energy 3Q07SpectraEnergyEarnings
spectra energy 3Q07SpectraEnergyEarnings
 
DEC_3Q04_Earmings_Review_Slides
DEC_3Q04_Earmings_Review_SlidesDEC_3Q04_Earmings_Review_Slides
DEC_3Q04_Earmings_Review_Slides
 
AES 2Q07 Review
AES 2Q07 ReviewAES 2Q07 Review
AES 2Q07 Review
 
progress energy q12008all
progress energy q12008allprogress energy q12008all
progress energy q12008all
 
spectra energy 3QEarningsRelease
spectra energy 3QEarningsReleasespectra energy 3QEarningsRelease
spectra energy 3QEarningsRelease
 
.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslides.integrysgroup 08/07/2008_earningsslides
.integrysgroup 08/07/2008_earningsslides
 
2006080301f
2006080301f2006080301f
2006080301f
 
Q1 2009 Earning Report of DPL Inc.
Q1 2009 Earning Report of DPL Inc.Q1 2009 Earning Report of DPL Inc.
Q1 2009 Earning Report of DPL Inc.
 
Duke Energy Q1/03_DUK_pres
 Duke Energy Q1/03_DUK_pres Duke Energy Q1/03_DUK_pres
Duke Energy Q1/03_DUK_pres
 
progress energy Q1 03 earnings release
progress energy Q1 03 earnings releaseprogress energy Q1 03 earnings release
progress energy Q1 03 earnings release
 
AES Q1 2017 Financial Review
AES Q1 2017 Financial ReviewAES Q1 2017 Financial Review
AES Q1 2017 Financial Review
 
spectra energy 1Q08SEEarningsReview
spectra energy 1Q08SEEarningsReviewspectra energy 1Q08SEEarningsReview
spectra energy 1Q08SEEarningsReview
 
Duke Energy 04-29-04_PMA_DLH_1Q04_Earnings_Review
Duke Energy 04-29-04_PMA_DLH_1Q04_Earnings_ReviewDuke Energy 04-29-04_PMA_DLH_1Q04_Earnings_Review
Duke Energy 04-29-04_PMA_DLH_1Q04_Earnings_Review
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
spectra energy SE_2Q08_Earnings_new
spectra energy SE_2Q08_Earnings_newspectra energy SE_2Q08_Earnings_new
spectra energy SE_2Q08_Earnings_new
 
dte_2Q2007
dte_2Q2007dte_2Q2007
dte_2Q2007
 
progress energy 1Q 02 earnings releaseFinal_all
progress energy 1Q 02 earnings releaseFinal_allprogress energy 1Q 02 earnings releaseFinal_all
progress energy 1Q 02 earnings releaseFinal_all
 
Third Quarter 2008 Earnings Presentation
Third Quarter 2008 Earnings PresentationThird Quarter 2008 Earnings Presentation
Third Quarter 2008 Earnings Presentation
 

Más de finance21

ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&Afinance21
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1finance21
 
ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03finance21
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03finance21
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03finance21
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03finance21
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03finance21
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04finance21
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04finance21
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04finance21
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04finance21
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05finance21
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1finance21
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2finance21
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3finance21
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4finance21
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1finance21
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2finance21
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3finance21
 

Más de finance21 (20)

ConAgra June92003Q&A
ConAgra June92003Q&AConAgra June92003Q&A
ConAgra June92003Q&A
 
ConAgraFY04Q1
ConAgraFY04Q1ConAgraFY04Q1
ConAgraFY04Q1
 
ConAgra UAP10-03
ConAgra UAP10-03ConAgra UAP10-03
ConAgra UAP10-03
 
ConAgra DealClosing11-03
ConAgra DealClosing11-03ConAgra DealClosing11-03
ConAgra DealClosing11-03
 
ConAgra DealClosingb11-03
ConAgra DealClosingb11-03ConAgra DealClosingb11-03
ConAgra DealClosingb11-03
 
SharePurchase12-03
SharePurchase12-03SharePurchase12-03
SharePurchase12-03
 
ConAgra Q2Dec03
ConAgra Q2Dec03ConAgra Q2Dec03
ConAgra Q2Dec03
 
ConAgra Q3Mar04
ConAgra Q3Mar04ConAgra Q3Mar04
ConAgra Q3Mar04
 
ConAgra Q4Jul04
ConAgra Q4Jul04ConAgra Q4Jul04
ConAgra Q4Jul04
 
ConAgra Q1Sept22-04
ConAgra Q1Sept22-04ConAgra Q1Sept22-04
ConAgra Q1Sept22-04
 
ConAgra Q2Dec04
ConAgra Q2Dec04ConAgra Q2Dec04
ConAgra Q2Dec04
 
Q3Mar05
Q3Mar05Q3Mar05
Q3Mar05
 
ConAgra Q4Jun05
ConAgra Q4Jun05ConAgra Q4Jun05
ConAgra Q4Jun05
 
ConAgra QAFY06Q1
ConAgra QAFY06Q1ConAgra QAFY06Q1
ConAgra QAFY06Q1
 
ConAgra QAFY06Q2
ConAgra QAFY06Q2ConAgra QAFY06Q2
ConAgra QAFY06Q2
 
ConAgra QAFY06Q3
ConAgra QAFY06Q3ConAgra QAFY06Q3
ConAgra QAFY06Q3
 
ConAgra QAFY06Q4
ConAgra QAFY06Q4ConAgra QAFY06Q4
ConAgra QAFY06Q4
 
ConAgra QAFY07Q1
ConAgra QAFY07Q1ConAgra QAFY07Q1
ConAgra QAFY07Q1
 
ConAgra QAFY07Q2
ConAgra QAFY07Q2ConAgra QAFY07Q2
ConAgra QAFY07Q2
 
ConAgra QAFY07Q3
ConAgra QAFY07Q3ConAgra QAFY07Q3
ConAgra QAFY07Q3
 

Último

20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...Henry Tapper
 
FE Credit and SMBC Acquisition Case Studies
FE Credit and SMBC Acquisition Case StudiesFE Credit and SMBC Acquisition Case Studies
FE Credit and SMBC Acquisition Case StudiesNghiaPham100
 
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...mazhshah570
 
Technology industry / Finnish economic outlook
Technology industry / Finnish economic outlookTechnology industry / Finnish economic outlook
Technology industry / Finnish economic outlookTechFinland
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...batoole333
 
Toronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfToronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfJinJiang6
 
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadhabortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadhsamsungultra782445
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
Shrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfShrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfvikashdidwania1
 
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammamAbortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammamsamsungultra782445
 
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...Health
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...RaniT11
 
cost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxcost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxazadalisthp2020i
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfAdnet Communications
 
Economics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjwEconomics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjwmordockmatt25
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumFinTech Belgium
 
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...sarkh428
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...kajalverma014
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...janibaber266
 

Último (20)

20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
 
FE Credit and SMBC Acquisition Case Studies
FE Credit and SMBC Acquisition Case StudiesFE Credit and SMBC Acquisition Case Studies
FE Credit and SMBC Acquisition Case Studies
 
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
Famous Kala Jadu, Kala ilam specialist in USA and Bangali Amil baba in Saudi ...
 
Technology industry / Finnish economic outlook
Technology industry / Finnish economic outlookTechnology industry / Finnish economic outlook
Technology industry / Finnish economic outlook
 
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
uk-no 1 kala ilam expert specialist in uk and qatar kala ilam expert speciali...
 
Toronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfToronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdf
 
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadhabortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
abortion pills in Jeddah Saudi Arabia (+919707899604)cytotec pills in Riyadh
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Shrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdfShrambal_Distributors_Newsletter_May-2024.pdf
Shrambal_Distributors_Newsletter_May-2024.pdf
 
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammamAbortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
Abortion pills in Saudi Arabia (+919707899604)cytotec pills in dammam
 
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
+97470301568>>buy weed in qatar,buy thc oil in qatar doha>>buy cannabis oil i...
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...
 
cost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxcost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptx
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdf
 
Economics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjwEconomics Presentation-2.pdf xxjshshsjsjsjwjw
Economics Presentation-2.pdf xxjshshsjsjsjwjw
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
W.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdfW.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdf
 
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
NO1 Verified Online Love Vashikaran Specialist Kala Jadu Expert Specialist In...
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
 

duke energy 11/02/07_Slides

  • 1. 1
  • 2. Safe Harbor Statement Some of the statements in this document concerning future company performance will be forward-looking within the meanings of the securities laws. Actual results may materially differ from those discussed in these forward-looking statements, and you should refer to the additional information contained in Duke Energy’s 2006 Form 10-K filed with the SEC and our other SEC filings concerning factors that could cause those results to be different than contemplated in today's discussion. Reg G Disclosure In addition, today's discussion includes certain non-GAAP financial measures as defined under SEC Regulation G. A reconciliation of those measures to the most directly comparable GAAP measures is available on our Investor Relations website at www.duke-energy.com. 2
  • 3. Earnings Summary 3Q07 3Q06 DUK Reported Diluted Earnings per Share $ 0.48 $ 0.60 Special Items - (0.09) Discontinued Operations - (0.22) DUK Ongoing Diluted Earnings per Share $ 0.48 $ 0.29 Increase in ongoing earnings due to improved results at FE&G, Commercial Power and International Increase in ongoing EBIT of approximately 21% in these three segments combined, compared to 3Q06 Partially offset by lower results at Crescent 3Q07 special items: Costs to achieve Cinergy merger of $(0.01) per share, offset by settlement reserve adjustment of $0.01 per share 3
  • 4. U.S. Franchised Electric & Gas Reported & Ongoing Segment EBIT ($ millions) 3Q07 3Q06 Reported Segment EBIT $ 760 $ 678 Special Items - - Ongoing Segment EBIT $ 760 $ 678 3Q07 segment EBIT increased by $82 million over 3Q06 Increase due primarily to: Favorable weather Cooling degree days were up 24% in Carolinas and 35% in the Midwest Substantial completion of merger-related rate reductions Increased wholesale contribution Primarily offset by: Higher O&M due primarily to accruing incentive amounts to above target Higher N.C. Clean Air amortization of $12 million $75 million for the quarter – completed statutory requirement 3Q07 results also include bulk power marketing contribution of $12 million (net of sharing) 4
  • 5. Commercial Power Reported & Ongoing Segment EBIT ($ millions) 3Q07 3Q06 $ 121 $ 57 Reported Segment EBIT - - Special Items $ 121 $ 57 Ongoing Segment EBIT 3Q07 segment EBIT improved $64 million over 3Q06 Increase due primarily to: Timing of fuel and purchased power collections Favorable weather Improved results from Midwest gas-fired generation Offset primarily by increased synfuel costs (before the benefit of tax credits) 5
  • 6. International Energy Reported & Ongoing Segment EBIT ($ millions) 3Q07 3Q06 Reported Segment EBIT $ 92 $ 68 Special Items - - Ongoing Segment EBIT $ 92 $ 68 3Q07 segment EBIT increased $24 million compared to 3Q06 Increase primarily due to increased margins in Peru from increased spot prices Partially offset by lower sales volumes in Argentina 6
  • 7. Crescent Resources Reported & Ongoing Segment EBIT ($ millions) 3Q07 3Q06 Reported Segment EBIT $ 10 $ 300 Special Items - (246) Ongoing Segment EBIT $ 10 $ 54 3Q07 ongoing segment results declined compared to 3Q06, due primarily to: Lower developed lot and legacy land sales 3Q07 results represent Duke’s effective 50% ownership 7
  • 8. Other Reported & Ongoing Net Expense ($ millions) 3Q07 3Q06 Reported Net Expense $ 44 $ 151 Special Items 5 (19) Ongoing Net Expense $ 49 $ 132 3Q07 ongoing net expense improved by $83 million, compared to 3Q06 due primarily to lower costs related to captive insurance and reduced corporate governance costs 3Q07 special items include: Settlement reserve adjustment benefit of $20 million Cinergy merger costs-to-achieve of $15 million 8
  • 9. Other Items Net cash balance of approximately $1.1 billion on 9/30/07 ~$1.6 billion of cash, cash equivalents and short-term investments Net of ~$500 million in short-term commercial paper Interest income and other for the quarter was $73 million, compared to $21 million for 3Q06 Increase primarily due to interest income related to an anticipated federal tax settlement Interest expense for the quarter was $178 million compared to $182 million for 3Q06 3Q07 effective tax rate of 27% compared to 39% in 3Q06 3Q07 tax rate includes recognition of $66 million in synfuel credits Projected effective tax rate of 27% for 2007 9
  • 10. Five-Year Outlook 5% to 7% ongoing diluted EPS growth through 2012 from 2007 employee incentive target base of $1.15 CapEx from 2008 to 2012 ~$23 billion total $19 billion USFE&G Significant expansion of generation portfolio Proactive regulatory strategy 10
  • 11. Resolving Regulatory Uncertainty Activity Comments Status N.C. energy legislation Passed S.C. energy legislation Passed N.C. rate case Pending settlement Ohio RSP Remand order received Ohio energy legislation Working to achieve legislation by early 2008 Cliffside Received CPCN; awaiting air permit IGCC Awaiting CPCN and air permit Nuclear COL and CPCN to be filed Complete Open items 11
  • 12. N.C. Rate Case Update Partial settlement filed October 5 11% ROE 53% common equity BPM sharing in N.C. from 50% to 90% N.C. Clean Air Capitalize all expenditures above $1.05 billion • ~$800 million remaining Not expected to have a material impact on earnings Expect Commission order by December 2007 12
  • 13. Ohio Update Senate Bill 221 Amended bill provides workable framework for Technology development New generation Environmental improvement Energy efficiency Working to achieve passage by early 2008 RSP remand Order received in October Affirmed existing RSP 13
  • 14. New Generation Update Facility / Program Comments Cliffside Final air permit expected 4Q07 IGCC Anticipate order 4Q07 Final air permit expected 1Q08 Buck and Dan River Combined-Cycle* Expect to file CPCN in N.C. 4Q07 Lee Nuclear Station* COL to be filed 4Q07 CPCN in S.C. to be filed in 2008 Renewables Issued RFP in IN for up to 200 MW by 2011 Energy Efficiency Save a watt plans introduced in N.C., S.C. and IN Expanded energy efficiency offerings in OH and KY *Integrated Resource Plan (IRP) to be filed in December 2007 14
  • 15. Climate Change Ideal legislation Economy-wide, market-based cap and trade program Safety valve price mechanism Proper allocation of allowances Support development of new technologies Remove barriers to deployment of nuclear energy Lieberman / Warner legislation Does not adequately protect consumers dependent on electricity generated from coal 15
  • 16. Commercial Business Update Projecting 8% to 10% CAGR in combined ongoing segment EBIT from 2008 base Strong operational performance Commercial Power Continue to see PJM market tightening Favorable PJM capacity auction pricing Improved performance of Midwest gas-fired plants International Favorable macroeconomic trends continue Expansion funded with operating cash flows Continue prudent development of wind generation business 16
  • 17. Value Proposition Proactive regulatory strategy Annual Total Return Profile 5% to 7% ongoing diluted EPS 15% growth through 2012 from 2007 employee incentive target base of $1.15 10% Annual dividend growth No anticipated equity offerings 5% through 2012 excluding internal plans (e.g., dividend reinvestment 0% plan “DRIP”) EPS Growth Dividend TSR Strong balance sheet provides Yield * flexibility * Based on current dividend yield of approximately 4.6% 17
  • 18.
  • 19. Duke Energy Corporation Non-GAAP Reconciliations Third Quarter 2007 Earnings Review November 2, 2007 Ongoing Diluted Earnings per Share (“EPS”) The materials for Duke Energy Corporation’s (“Duke Energy”) Third Quarter 2007 Earnings Review include a discussion of ongoing diluted EPS for the three and nine month periods ended September 30, 2007 and 2006. Also, the question and answer session of the earnings conference call included a reference to ongoing diluted EPS for the three and twelve month periods ended December 31, 2006. Ongoing diluted EPS is a non-GAAP financial measure as it represents diluted EPS from continuing operations, adjusted for the per-share impact of special items. Special items represent certain charges and credits which management believes will not be recurring on a regular basis. The most directly comparable GAAP measure for ongoing diluted EPS is reported diluted EPS from continuing operations which includes the impact of special items. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included below. 2007 Employee EPS Incentive Target Measure The materials for Duke Energy’s Third Quarter 2007 Earnings Review include a discussion of management’s current expectation that Duke Energy will achieve full year 2007 ongoing diluted EPS well above the company’s 2007 annual employee EPS incentive target of $1.15. The EPS measure used for employee incentive bonuses is based on ongoing diluted EPS. Ongoing diluted EPS is a non-GAAP financial measure as it represents diluted EPS from continuing operations, adjusted for the per-share impact of special items. Special items represent certain charges and credits which management believes will not be recurring on a regular basis. The most directly comparable GAAP measure for ongoing diluted EPS is reported diluted EPS from continuing operations, which includes the impact of special items. Due to the forward-looking nature of this non-GAAP financial measure, information to reconcile it to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast special items for future periods. Anticipated Ongoing Diluted EPS Growth Rates through 2012 The materials for Duke Energy’s Third Quarter 2007 Earnings Review include a discussion of the expected range of growth of 5-7% in ongoing diluted EPS through 2012 (on a compound annual growth rate (“CAGR”) basis) from a 2007 base equal to the company’s 2007 employee EPS incentive target of $1.15. The EPS measure used for employee incentive bonuses is based on ongoing diluted EPS. These growth percentages are based on anticipated ongoing diluted EPS amounts for future periods. This ongoing diluted EPS measure is a non-GAAP financial measure as it represents anticipated diluted EPS from continuing operations, adjusted for the impact of special items. Special items represent certain charges and credits which management believes will not be recurring on a regular basis. The most directly comparable GAAP measure for ongoing diluted EPS is reported diluted EPS from continuing operations which includes the impact of special items. Due to the forward-looking nature of ongoing diluted EPS, and related
  • 20. growth rates, for future periods, information to reconcile such non-GAAP financial measure to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast any special items for future periods. Ongoing Segment EBIT and Other Expenses, Net The materials for Duke Energy’s Third Quarter 2007 Earnings Review include a discussion of ongoing segment EBIT and ongoing Other expenses, net, for the three and nine month periods ended September 30, 2007 and 2006. Also included in the materials is a reference to management’s current expectation that the Commercial Power, International Energy, and Crescent segments, on a combined basis, will grow ongoing EBIT by an estimated 8-10% CAGR through 2012, from the base of their combined forecasted 2008 ongoing segment EBIT results. In addition, the question and answer session of the earnings conference call included a reference to management’s current expectation that the 2007 results for the Midwest gas-fired generation assets (referred to in the question and answer session as “the DENA assets”) will meet or improve upon an estimated ongoing EBIT loss of approximately $30 million (revised from an initial estimate of approximately $60 million) for this component of the Commercial Power segment, and the current expectation that these assets will reach their break-even point by 2009, on an ongoing EBIT basis. Ongoing segment EBIT and Other expenses, net, are non-GAAP financial measures as they represent reported segment EBIT and Other expenses, net, adjusted for special items. Special items represent certain charges and credits which management believes will not be recurring on a regular basis. The most directly comparable GAAP measures for ongoing segment EBIT and Other expenses, net, are reported segment EBIT and Other expenses, net, which represent segment EBIT and Other expenses, net, from continuing operations, including any special items. Due to the forward-looking nature of this non-GAAP financial measure for any future periods, information to reconcile it to the most directly comparable GAAP financial measure is not available at this time, as management is unable to forecast special items for future periods.
  • 21. DUKE ENERGY CORPORATION ONGOING TO REPORTED EARNINGS RECONCILIATION September 2006 Quarter-to-Date (Dollars in millions, except per-share amounts) Special Items (Note 1) Gain on Costs to Sale of Achieve, Ongoing Interest in Cinergy Discontinued Total Reported Earnings Crescent Merger Operations Adjustments Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Franchised Electric and Gas $ 678 $ - $ - $ - $ - $ 678 Commercial Power 57 - - - - 57 International Energy 68 - - - - 68 Crescent 54 246 A - - 246 300 Total reportable segment EBIT 857 246 - - 246 1,103 Other (132) - (19) B - (19) (151) Total reportable segment EBIT and Other EBIT $ 725 $ 246 $ (19) $ - $ 227 $ 952 Interest Expense (182) - - - - (182) Interest Income and Other 21 - - - - 21 Income Taxes from Continuing Operations (193) (124) 7 - (117) (310) Discontinued Operations, net of taxes - - - 282 C,D 282 282 Net Income $ 371 $ 122 $ (12) $ 282 $ 392 $ 763 $ 0.29 $ 0.10 $ (0.01) $ 0.23 $ 0.32 $ 0.61 EARNINGS PER SHARE, BASIC $ 0.29 $ 0.10 $ (0.01) $ 0.22 $ 0.31 $ 0.60 EARNINGS PER SHARE, DILUTED Note 1 - Amounts for special items are presented net of any related minority interest. A - Recorded in Gains (Losses) on Sales of Other Assets and Other, net on the Consolidated Statements of Operations. B - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations. C - Excludes Crescent discontinued operations. D - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy, net of amounts for DENA. Recorded in (Loss) Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations. Weighted Average Shares (reported and ongoing) - in millions Basic 1,254 Diluted 1,263
  • 22. DUKE ENERGY CORPORATION ONGOING TO REPORTED EARNINGS RECONCILIATION September 2006 Year-to-Date (Dollars in millions, except per-share amounts) Special Items (Note 1) Gain on Costs to Sale of Impairment Achieve, Ongoing Interest in of Campeche Cinergy Discontinued Total Reported Earnings Crescent Investment Merger Operations Adjustments Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Franchised Electric and Gas $ 1,388 $ - $ - $ - $ - $ - $ 1,388 Commercial Power 50 - - - - - 50 International Energy 233 - (55) B - - (55) 178 Crescent 269 246 A - - - 246 515 Total reportable segment EBIT 1,940 246 (55) - - 191 2,131 Other (258) - - (97) C - (97) (355) Total reportable segment EBIT and Other EBIT $ 1,682 $ 246 $ (55) $ (97) $ - $ 94 $ 1,776 Interest Expense (470) - - - - - (470) Interest Income and Other 43 - - - - - 43 Income Taxes from Continuing Operations (379) (124) - 34 - (90) (469) Discontinued Operations, net of taxes - - - - 596 D,E 596 596 Net Income $ 876 $ 122 $ (55) $ (63) $ 596 $ 600 $ 1,476 $ 0.77 $ 0.11 $ (0.05) $ (0.06) $ 0.52 $ 0.52 $ 1.29 EARNINGS PER SHARE, BASIC $ 0.76 $ 0.10 $ (0.05) $ (0.05) $ 0.51 $ 0.51 $ 1.27 EARNINGS PER SHARE, DILUTED Note 1 - Amounts for special items are presented net of any related minority interest. A - Recorded in Gains (Losses) on Sales of Other Assets and Other, net on the Consolidated Statements of Operations. B - $38 million recorded in Operation, maintenance and other (Operating Expenses) and $17 million recorded in Losses on sales and impairments of equity investments (Other Income and Expenses) on the Consolidated Statements of Operations. C - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations. D - Excludes Crescent discontinued operations. E - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy, net of amounts for DENA. Recorded in (Loss) Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations. Weighted Average Shares (reported and ongoing) - in millions Basic 1,141 Diluted 1,162
  • 23. DUKE ENERGY CORPORATION ONGOING TO REPORTED EARNINGS RECONCILIATION December 2006 Quarter-to-date (Dollars in millions, except per-share amounts) Special Items (Note 1) Adjustment Costs to to Impairment Achieve, Ongoing Settlement of Campeche Cinergy Tax Discontinued Total Reported Earnings Reserves Investment Merger Adjustments Operations Adjustments Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Franchised Electric and Gas $ 423 $ - $ - $ - $ - $ - $ - $ 423 Commercial Power (29) - - - - - - (29) International Energy 80 (100) A 5A - - - (95) (15) Crescent 17 - - - - - - 17 Total reportable segment EBIT 491 (100) 5 - - - (95) 396 Other (86) (65) A - (31) A - - (96) (182) Total reportable segment EBIT and other EBIT $ 405 $ (165) $ 5 $ (31) $ - $ - $ (191) $ 214 Interest Expense (163) - - - - - - (163) Interest Income and Other 104 - - - - - - 104 Income Taxes from Continuing Operations (48) 58 - 11 27 B - 96 48 Discontinued Operations, net of taxes - - - - - 184 C 184 184 Net Income $ 298 $ (107) $ 5 $ (20) $ 27 $ 184 $ 89 $ 387 $ 0.24 $ (0.08) $ - $ (0.02) $ 0.02 $ 0.15 $ 0.07 $ 0.31 EARNINGS PER SHARE, BASIC $ 0.24 $ (0.08) $ - $ (0.02) $ 0.02 $ 0.15 $ 0.07 $ 0.31 EARNINGS PER SHARE, DILUTED Note 1 - Amounts for special items are presented net of any related minority interest. A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations. B - Primarily the income tax benefit related to a $28 million pre-tax charge for the impairment of Bolivia investment. The pre-tax impairment charge was reclassified to discontinued operations; however, GAAP requires the income tax benefit to remain in continuing operations. C - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy. Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statements of Operations. Weighted Average Shares (reported and ongoing) - in millions Basic 1,256 Diluted 1,265
  • 24. DUKE ENERGY CORPORATION ONGOING TO REPORTED EARNINGS RECONCILIATION December 2006 Year-to-date (Dollars in millions, except per-share amounts) Special Items (Note 1) Gain on Costs to Sale of Impairment Achieve, Ongoing Settlement Interest in of Campeche Cinergy Tax Discontinued Total Reported Earnings Reserves Crescent Investment Merger Adjustments Operations Adjustments Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Franchised Electric and Gas $ 1,811 $ - $ - $ - $ - $ - $ - $ - $ 1,811 Commercial Power 21 - - - - - - - 21 International Energy 313 (100) A - (50) C - - - (150) 163 Crescent 286 - 246 B - - - - 246 532 Total reportable segment EBIT 2,431 (100) 246 (50) - - - 96 2,527 Other (344) (65) A - - (128) A - - (193) (537) Total reportable segment EBIT and other EBIT $ 2,087 $ (165) $ 246 $ (50) $ (128) $ - $ - $ (97) $ 1,990 Interest Expense (633) - - - - - - - (633) Interest Income and Other 147 - - - - - - - 147 Income Taxes from Continuing Operations (427) 58 (124) - 45 27 D - 6 (421) Discontinued Operations, net of taxes - - - - - - 780 E,F 780 780 Net Income $ 1,174 $ (107) $ 122 $ (50) $ (83) $ 27 $ 780 $ 689 $ 1,863 $ 1.00 $ (0.09) $ 0.10 $ (0.04) $ (0.07) $ 0.03 $ 0.66 $ 0.59 $ 1.59 EARNINGS PER SHARE, BASIC $ 0.99 $ (0.09) $ 0.10 $ (0.04) $ (0.07) $ 0.02 $ 0.66 $ 0.58 $ 1.57 EARNINGS PER SHARE, DILUTED Note 1 - Amounts for special items are presented net of any related minority interest. A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations. B - Recorded in Gains (Losses) on Sales of Other Assets and Other, net on the Consolidated Statements of Operations. C - $33 million recorded in Operation, maintenance and other (Operating Expenses) and $17 million recorded in (Losses) gains on sales and impairments of equity investments (Other Income and Expenses) on the Consolidated Statements of Operations. D - Primarily the income tax benefit related to a $28 million pre-tax charge for the impairment of Bolivia investment. The pre-tax impairment charge was reclassified to discontinued operations; however, GAAP requires the income tax benefit to remain in continuing operations. E - Excludes Crescent discontinued operations. F - Primarily amounts reclassified to discontinued operations due to the January 2007 spin-off of Spectra Energy, net of amount for DENA. Recorded in Income (Loss) From Discontinued Operations, net of tax on the Consolidated Statements of Operations. Weighted Average Shares (reported and ongoing) - in millions Basic 1,170 Diluted 1,188
  • 25. DUKE ENERGY CORPORATION ONGOING TO REPORTED EARNINGS RECONCILIATION September 2007 Quarter-to-Date (Dollars in millions, except per-share amounts) Special Items (Note 1) Costs to Achieve, Settlement Ongoing Cinergy Reserve Discontinued Total Reported Earnings Merger Adjustment Operations Adjustments Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Franchised Electric and Gas $ 760 $ - $ - $ - $ - $ 760 Commercial Power 121 - - - - 121 International Energy 92 - - - - 92 Crescent 10 - - - - 10 Total reportable segment EBIT 983 - - - - 983 Other (49) (15) A 20 A - 5 (44) Total reportable segment and Other EBIT $ 934 $ (15) $ 20 $ - $ 5 $ 939 Interest Expense (178) - - - - (178) Interest Income and Other 73 - - - - 73 Income Taxes from Continuing Operations (221) 5 (7) - (2) (223) Discontinued Operations, net of taxes - - - (4) B (4) (4) Net Income $ 608 $ (10) $ 13 $ (4) $ (1) $ 607 $ 0.48 $ (0.01) $ 0.01 $ - $ - $ 0.48 EARNINGS PER SHARE, BASIC $ 0.48 $ (0.01) $ 0.01 $ - $ - $ 0.48 EARNINGS PER SHARE, DILUTED Note 1 - Amounts for special items are presented net of any related minority interest. A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations. B - Recorded in (Loss) Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations. Weighted Average Shares (reported and ongoing) - in millions Basic 1,260 Diluted 1,265
  • 26. DUKE ENERGY CORPORATION ONGOING TO REPORTED EARNINGS RECONCILIATION September 2007 Year-to-Date (Dollars in millions, except per-share amounts) Special Items (Note 1) Costs to Convertible Achieve, Settlement Ongoing Debt Costs, Cinergy IT Severance Reserve Discontinued Total Reported Earnings Gas Spin-off Merger Costs Adjustment Operations Adjustments Earnings SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS U.S. Franchised Electric and Gas $ 1,786 $ - $ - $ - $ - $ - $ - $ 1,786 Commercial Power 147 - - - - - - 147 International Energy 283 - - - - - - 283 Crescent 29 - - - - - - 29 Total reportable segment EBIT 2,245 - - - - - - 2,245 Other (143) (21) B (38) A (12) A 20 A - (51) (194) Total reportable segment and Other EBIT $ 2,102 $ (21) $ (38) $ (12) $ 20 $ - $ (51) $ 2,051 Interest Expense (502) - - - - - - (502) Interest Income and Other 161 - - - - - - 161 Income Taxes from Continuing Operations (458) - 14 4 (7) - 11 (447) Discontinued Operations, net of taxes - - - - - (6) C (6) (6) Net Income $ 1,303 $ (21) $ (24) $ (8) $ 13 $ (6) $ (46) $ 1,257 $ 1.04 $ (0.02) $ (0.02) $ (0.01) $ 0.01 $ - $ 1.00 $ (0.04) EARNINGS PER SHARE, BASIC $ 1.03 $ (0.02) $ (0.02) $ (0.01) $ 0.01 $ - $ 0.99 $ (0.04) EARNINGS PER SHARE, DILUTED Note 1 - Amounts for special items are presented net of any related minority interest. A - Recorded in Operation, maintenance and other (Operating Expenses) on the Consolidated Statements of Operations. B - Recorded in Other income and expenses, net (Other Income and Expenses, net) on the Consolidated Statements of Operations. C - Recorded in (Loss) Income From Discontinued Operations, net of tax on the Consolidated Statements of Operations. Weighted Average Shares (reported and ongoing) - in millions Basic 1,259 Diluted 1,266
  • 27. Duke Energy Corporation Net Cash Balance Reconciliation As of September 30, 2007 (in millions) Cash and Cash Equivalents $675 Short-Term Investments 909 Subtotal 1,584 Short-term Commercial Paper Outstanding (a) (504) Net Cash Balance (b) $1,080 (Approximately $1,100) (a) Excludes approximately $300 million of commercial paper that is classified as long-term debt due to Duke Energy's intent and ability to utilize such obligations as long-term financing. (b) The net cash balance presented is a non-GAAP financial measure as it represents the net presentation of cash and cash equivalents, short-term investments, and short-term outstanding commercial paper balances. The most directly comparable GAAP financial measure for net cash is cash and cash equivalents.