1. ARAMARK CORPORATION AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
FISCAL 2005 PROJECTED ORGANIC GROWTH
(Unaudited)
(In Thousands)
Set forth below is the calculation of projected organic sales growth for fiscal 2005 on a consolidated basis. The calculation reflects an adjustment to exclude the estimated
effect of acquisitions on the projected sales growth.
Fiscal Year Ended %
September 30, 2005 October 1, 2004 Change
ARAMARK Corporation Consolidated Sales (as projected/reported) $ 11,000,000 $ 10,192,240 8%
Estimated Effect of Acquisitions (277,000) (34,000)
ARAMARK Corporation Consolidated Sales (as adjusted) $ 10,723,000 $ 10,158,240 6%