SlideShare una empresa de Scribd logo
1 de 39
Descargar para leer sin conexión
Credit Suisse Chemical Conference

September 27, 2007
Forward-Looking Statements

 Certain information in this presentation may be considered forward-looking information
 within the meaning of the Private Securities Litigation Reform Act of 1995. This information
 is based on the Company's current expectations and actual results could vary materially
 depending on risks and uncertainties that may affect the Company's operations, markets,
 services, prices and other factors as discussed in filings with the Securities and Exchange
 Commission. These risks and uncertainties include, but are not limited to, industry and
 economic conditions, competitive, legal, governmental and technological factors. There is
 no assurance that the Company's expectations will be realized. The Company assumes
 no obligation to update any forward-looking information contained in this presentation
 should circumstances change, except as otherwise required by securities and other
 applicable laws.
 This presentation contains non-GAAP financial measures. A reconciliation to the
 nearest U.S. GAAP financial measures is included at the end of the presentation.




                                                                                                2
Today’s Presenters


         Craig O. Morrison                        William Carter
         Chairman, President &                Executive Vice President &
         Chief Executive Officer                Chief Financial Officer
 Joined Hexion in March 2002 as         Joined Hexion in April 1995 as CFO of
 President and CEO of Borden Chemical   Borden Inc.
 Previous roles include:                Key member of Borden restructuring
                                        team
   President & GM, Alcan
   Pharmaceutical and Cosmetic          Previous roles include:
   Packaging
                                          20 years at Pricewaterhouse LLP,
   President and COO, Paxar               including role as Engagement Partner
                                          for Borden
   President and GM, Van Leer
   Containers, Inc.
   Manager, General Electric Plastics
   Consultant, Bain & Company




                                                                                 3
Hexion Overview
Craig O. Morrison
Chairman, President & Chief Executive Officer
Strong First Half Results Validate Hexion Strategy


               Ongoing top line growth with a 13% increase in revenue
               Operating income reached $193 million, a 45% percent increase
               compared to first half 2006 net of Alba divestiture
               First half 2007 SG&A as percentage of sales decreased to 7.1% from
               7.7% in first half 2006
                                                                                                           (1)
               Segment EBITDA of $324 million in current year period, an increase
               of 22%, versus $266 million in prior year
               Adjusted EBITDA of $695 million resulting in an interest coverage ratio
               of 2.29
               Arkema GMBH acquisition continues the accretive bolt-on strategy
               that Hexion has been pursuing
               Announced Huntsman merger provides strong value creation
               opportunity
                                             Hexion Posted Strong Year-Over-Year Performance
(1)    Segment EBITDA and Adjusted EBITDA are non-GAAP financial measures. The closest GAAP financial measure is Net Income (Loss). A table that reconciles these two measures is at the end of this
       presentation. Management believes that Adjusted EBITDA is meaningful to investors because the Company is required to have an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur
       additional indebtedness under its indenture for the Second Priority Senior Secured Notes. As of June 30, 2007, the Company was able to satisfy this covenant and incur additional indebtedness under its
                                                                                                                                                                                                                  5
       indentures. Last Twelve Month (LTM) Adjusted EBITDA includes $80 million of in-process Hexion synergies and $33 million of acquisition adjustments.
Hexion Specialty Chemicals –
                       The Global Leader in Thermoset Resins
Revenue ($ billions)




                                                                                                                                                         (2)
                                                                                                                                               $5.5
                                                                                                                                                                        Bolt-on acquisitions
                                                                                                                     (1)
                                                                                                          $4.7                                                               Rhodia Group
                                                                                                                                                                             Akzo Nobel
                                                                                                                           (3)
                                                                                                                                                                             Rohm & Haas
                                                                                                                                                                             Wax Assets
                                                                                                                                                                             Orica Resins
                                                                                                                           (3)
                                                                         $2.4
                                                                                                                                                                             Wright Chemical
                                                                                                                                                                              Arkema GmbH
                                    $1.7                                                                                                                                     (pending)




                                                                                                                                       LTM 6/30/07 (1)
                             Borden Acquisition               Bakelite Acquisition                        Hexion
                                                                                                         12/31/05
                                      8/04                               4/05

                                                        Over Past Three Years A Revenue CAGR of 50%
                       (1)   2005 Pro forma revenue excludes the Rhodia, Akzo, Rohm & Haas, Orica and Arkema GmbH acquisitions, as well as Brazil Consumer and Taroplast divestiture.
                       (2)   LTM 6/30/07 pro forma revenue includes the Rhodia, Akzo, Rohm & Haas acquisition, Orica and Arkema acquisition (pending), as well as Brazil Consumer and Taroplast divestiture.
                       (3)   Resolutions Specialty Materials and Resolution Performance Products owned by affiliates of Apollo Management L.P. prior to formation of Hexion.
                                                                                                                                                                                                           6
Hexion Historical Summary

        Hexion Pro Forma Revenue                                                       Hexion Pro Forma Adjusted EBITDA
                            ($ millions)                                                                             ($ millions)
                                                               $5,465
                                                      (3)                                                                                             $695
                                           $5,100
                                   (1)
                        $4,652
                                                                                                                                       $583
      $4,105                                                                                                                   (3)
                                                                                                                      $522
                                                                                                               (2)
                                                                                                       $472
                                                                                        $364




      2004                2005                2006            2007 1H                   2004            2005           2006          2007 1H Adj. Pro
                                                                LTM                                                                    LTM    2007
                      Revenue CAGR: 12 %                                                               EBITDA CAGR: 21 %
(1)   2005 Pro Forma Revenue excludes the Brazil Consumer divestiture and Taroplast divestitures as if they occurred on Oct. 1, 2005.
(2)   Includes the acquisition of Bakelite in April 2005 as if it occurred on January 1, 2005 and excludes the Brazil Consumer divestiture and Taroplast
      divestitures.
(3)   Unaudited 2006 LTM Actual Revenue and EBITDA with acquisitions of Rhodia, Rohm & Haas, and Akzo, net of the Brazilian Consumer and Taroplast
      divestitures.

      Note: 2003 Pro Forma Revenue and Pro Forma Adjusted EBITDA consists of the combined results of Borden, RPP, RSM, and Bakelite, as if Hexion had
      been formed on January 1, 2003.
                                                                                                                                                             7
Hexion’s Diversification Offsets Segment Cyclicality
     and Provides Growth Opportunities
                                                 2007 1H LTM Revenue: $5.5 billion
                                                       (1)
                      End Use Markets                                                                  (2)
                                                                                         Geographies
           Food & Beverage
                                         Other
                  2%
                                          5%
           Architectural
                4%                                                                ROW
                                                  Industrial/Marine
                                                                                       13%
      Construction                                       18%
          4%
   Oil Field E&P
         4%
     Electronics
                                                                                                              N. America
         6%                                                    Consumer/
                                                                                                             49%
                                                              Durable Goods
                                                                   14%
Civil Engineering
        6%
                                                                               38%
    Repair/Remodel
                                                                              Europe
          7%
                                                      New Home
                                                     Construction
              Graphic Arts
                                                         12%
                                    Automotive
                  7%
                                       11%



             Stable and Diversified Revenue Base: Largest Customer < 3% of 2006 Sales
     (1)     Based on 2006 results.
     (2)     Based on 6/30/07 LTM revenue.
                                                                                                                       8
Hexion’s Value Creation Levers Fuel Top and Bottom Line
Growth

                            Core Business Processes
                            •SAP
                            •Six Sigma
                                                                 Achieving
     Successful             •NPD
                                                                 Synergies
     Acquisitions




                                      Value
                                     Creation

  Experienced
  Management                                                        Global
  Team                                                             Footprint


                                     Growth
                                     Initiatives
        Hexion Continues to Execute its Strategic and Operational Plan         9
Core Business Processes Deliver Tangible
Business Results


                                    2007 Six Sigma Targeted Savings
                                                       ($ in millions)

                                $21
Program Goals
 Growth (Revenue)

Productivity (EBITDA)
                                           $11
     Cash Flow
                                                          $6
       People
                                                                         $2         $2

                                                                                   Distribution
                                Volume/   Processing      Raw        Inventories
                                                                                   and Other
                                Growth    Costs          Materials




                  Targeting Six Sigma Savings > $40 million in 2007

                                                                                                  10
Synergies Have Grown as We Have Identified
Incremental Projects

                           Hexion Synergies
                               ($ millions)
     200
                                                    $175
     180

     160                                                    SG&A
                                                     33
     140
                               $125
     120
                                32                   67     Mfg.
                                         SG&A
     100
            $75
      80
                                37       Mfg.
             27
      60            SG&A.
      40                                             75
             23                                             Sourcing
                    Mfg.
                                56       Sourcing
      20
                    Sourcing
             25
       0
            2005               2006                 2007


           Hexion Continues to Achieve Targeted Synergies
                                                                       11
Hexion Provides an Outstanding Platform for
 Bolt-On Acquisitions Adding $650mm in
 Revenue



Acquisitions


 Rhodia
 Coatings


 Akzo Nobel
 Coatings & Inks


 Rohm and
 Haas Wax
 Assets


 Orica Resins


 Wright Chemical


 Arkema GmbH
                                               12
 (pending)
Our Broad Geographic Footprint Allows Us to Serve
 Customers Around the Globe

                                       Europe: 35 Facilities
North America: 54 Facilities




                                                       Asia Pacific: 23 Facilities
         Latin America: 6 Facilities




      Hexion’s Global Footprint Provides a Growth Platform Through Global Product
          Line Management Initiatives and New Product Development Programs
                                                                                     13
Growth Initiatives Continue to Build With Global
Infrastructure and Full Range of Thermoset Resins




                                           Global
                       Technology
                                         Expansion
                      Reformulation



                               Technology
                                 Cross
                               Fertilization




   Hexion’s Portfolio and Global Expansion Provide a Strong Base for Growth
                                                                              14
Experienced Management Team Provides
Necessary Capability and Capacity to Successfully
Lead Hexion
                                         Chairman & CEO
                                          Craig Morrison                     CFO
                                                                          Bill Carter

                                                                      Human Resources
  President               President                  President          Judy Sonnett
  Epoxy &                 Phenolic &               Performance
                                                                    Environmental Health
   Coating              Forest Product            Products & Inks
                                                                          & Safety
   Resins                   Resins                    Resins
                                                                         Rick Monty
 Kees Verhaar           Jody Bevilaqua              Sarah Coffin
                                                                     Chief Technology
                                                                           Officer
 Divisions structured to optimize assets and                             Rich Myers
 market alignment                                                   Business Development
                                                                         Elliot Fullen
 Functional leaders selected for industry leading expertise
                                                                              IT
 Division Presidents:                                                   Kevin McGuire
   Average 25 years in chemical and resin industry experience            Sourcing
                                                                        Nathan Fisher
   Strong track record of merger integration and growth
                                                                         Six Sigma
 Management ownership of approximately 7%                               Dalchand Laljit

                                                                           Legal
                                                                     Mary Ann Jorgenson
                                                                                           15
First Half 2007 Continues Improving
Performance Trend
                 Hexion Revenue                                                                        Hexion EBITDA
                            ($ millions)                                                                 ($ millions)

                                                                                                            th
                                       th                                                              Grow
                                   Grow                                                            22%
                       13%                                                                                         $324
                                                           $2,903
                                                                                                $266
               $2,560




                                                                                                1H06               1H07
                   1H06                                      1H07


 (1)   Segment EBITDA excludes in-process synergies and the pro forma effect of acquisitions.


                                                                                                                          16
Across the Board Growth in Segment Revenue
  and EBITDA in First Half of 2007
               Revenue                            Segment EBITDA
               1H ’07 vs. 1H ‘06                   1H ‘07 vs. 1H ‘06

    Epoxy &
                        12%
    Phenolic                                                             27%
     Resins


    Forest &
                         14%                                       21%
Formaldehyde
    Products


    Coatings
                               17%                    9%
      & Inks



 Performance
                   9%                                        13%
    Products




                  Improving Segment EBITDA Margins in 1H07

                                                                               17
Financial Review
William Carter
Executive Vice President & Chief Financial Officer
Financial Highlights


  Highly diversified revenue base
      Customers, end markets, geographies
      Stable primary end market demand
  Strong free cash flow characteristics
      Low capital expenditures
           Low annual total capex requirements of $110 - $125 mm
                Maintenance capex requirement of $65 million or 1-2% of
                sales
           Opportunity to optimize manufacturing footprint, reducing capex
           requirements in longer-term
      Low working capital requirements with opportunities for continued
      improvement
      Favorable tax attributes due to NOLs and tax efficient structuring will
      minimize cash taxes going forward
  Significant cross-selling opportunities and cost reduction initiatives will
  enhance Hexion revenue and EBITDA over the long-term

                                                                                19
Pro Forma Free Cash Flow


($ millions)                    PF Adj.
                              6/30/07 LTM                             Comment
Pro Forma Adj. EBITDA            $695       Includes $80mm effect of in process synergies and $33mm of
                                            acquisitions/divestitures
Less: Cash Taxes                            Highly favorable tax situation due to NOLs, structuring
                                   (40)

Less: Cash Interest Expense                 PF effect of 2006 recapitalization; Rapid deleveraging should
                                  (300)
                                            drive reductions
Less: Capital Expenditures                  $110mm – $125 mm annual target, includes $65mm
                                  (120)
                                            maintenance capital expenditures and reflects synergy impact
Change in Working Capital                   Significant reduction opportunity over the next two years
                                    --
                                            offsets growth impacts

Other                                       Pension, OPEB, and other cash costs
                                   (25)


PF Free Cash Flow               ~$210


  Strong Free Cash Flow to be Used to De-Leverage and Reinvest in the Business


                                                                                                            20
Low Capital Intensity

                                    Capital Expenditures
                                                                              % of Sales
        ($ millions)
                                                           $125
                                   $122
          $125                                                                    3.5%
                       $115

                       3.3%                                            $114
                                                                                  3.0%
                                                 $111
                                   3.0%

                                                                                  2.5%
          $100
                                                 2.3%
                                                                                  2.0%
                                                           2.4%
                                                                       2.1%       1.5%

           $75
                                                                                  1.0%


                                                                                  0.5%


           $50                                                                    0.0%
                       2003        2004          2005      2006     6/30/07 LTM

                          Capital Expenditures          Capex as % of Sales
 Hexion targeting $120 million of annual capex in 2007
      $65 million for maintenance projects

                                                                                           21
Significant Opportunities Exist for Working
Capital Improvements
  Each business unit continues to develop specific targets and drive action
  plans for working capital components – monthly calls to measure success

                               June 2007
                 DRO           DPO            DIO         One Day Impact
  EPRD          51.0          45.2           51.2            $6.2 million
  FFP           36.4          35.8           25.0            $4.5 million
  C&I           65.9          42.6           40.2            $3.7 million
  PPD           52.0          30.5           26.1            $1.0 million

                DRO = Days Receivables Outstanding
                DPO = Days Payable Outstanding
                DIO = Days Inventory Outstanding

   Reduction Opportunity of $150 + million as we Move Towards “Best Days”

                                                                              22
Long Dated Debt Maturity Profile


                                                                      Debt Maturities
                                       $2,200
                                       $2,000

                                       $1,800
                                       $1,600
                                       $1,400
                     ($ in millions)




                                       $1,200

                                       $1,000
                                        $800
                                        $600
                                        $400
                                        $200
                                          $0
                                                2006 2007 2008 2009 2010 2011 2012 2013 2014 2015+
  Note:   Debt maturity graphs exclude capital leases, other debt, and Borden foreign bank debt.



                                                  Net debt as of Q207 Totals $3.4 Billion
                                                                                                     23
Hexion LTM EBITDA



         ($ in millions)
                                                                LTM
                           Q306   Q406    Q107     Q207      6/30/07
         Quarterly         $134   $124     $170     $154       $582
         Segment
         EBITDA
         Acquisitions                                            33


         In-Process                                              80
         Synergies

         PF Adj.                                               $695
         EBITDA




Improving Quarterly EBITDA Growth Despite Challenging Raw Material Environment
                                                                                 24
Hexion Capitalization (6/30/07)

       ($ millions)
                                                                                                                      Multiple of PF LTM
                                                                                      6/30/07                          Adj. EBITDA (1)
       Cash                                                                           $199

       Revolver                                                                        $0
       Bank Debt                                                                    2,187                                         3.1
       Net Total 1st Lien Senior Secured Debt                                      $2,187                                         3.1x

       Second-Priority Senior Secured Notes                                           825                                         4.3
       Net Senior Secured Debt                                                     $3,012                                         4.3x

       Sinking Fund Debentures due 2016                                                78                                         4.4
       Debentures due 2021                                                            115                                         4.6
       Debentures due 2023                                                            247                                         5.0
       Other Debt                                                                     157                                         5.2
       Net Debt                                                                    $3,410                                         5.2x

       Adj. EBITDA                                                                                                             $695



(1)     June 30, 2007 LTM Adjusted EBITDA includes $80 million of Hexion in-process synergies and $33 million of acquisition adjustments.


                                                                                                                                            25
Transaction Update
Craig O. Morrison
Acquisition Overview

              Hexion and Huntsman reached a definitive agreement on
              July 12, 2007 for Hexion to acquire Huntsman Corporation
              (NYSE: HUN) for $28.00 in cash for each outstanding Huntsman
              share of common stock

              All-cash transaction valued at approximately $10.6 billion, including
              the assumption of debt

              Closing subject to Huntsman shareholder approval, regulatory
              approvals and other customary conditions
                                                                                                                                                        (1)
                      Huntsman shareholder meeting scheduled for Oct. 16, 2007

              Upon closing, the merged companies will form a global leader in
              specialty chemicals




(1)    Huntsman shareholder meeting scheduled for October 16, 2007 for shareholders of record as of the close of business on September 4, 2007 to vote upon
                                                                                                                                                              27
       adoption of the merger agreement.
Pending Huntsman Acquisition Becomes a
                       (5)
Transformational Event

                        20
                                                                                                                                                               (4)
                                                                                                                                                     $14.5
Revenue ($ billions)




                       15


                       10
                                                                                                                                                   a
                                                                                                                                  (2) (3)
                                                                                                                                                   A
                                                                                                                         $5.5
                                                                                                      (1)
                                                                                              $4.7
                         5
                                                                                                                                                   aa
                                                                   $2.4
                                     $1.7                                                                                                          A
                                                                                                                                                   a
                                      Borden                       Bakelite                    Hexion                       Hexion                     Pro Forma
                                      Acquisition                  Acquisition                 12/31/05                     LTM                        Combined
                                      8/04                         4/05                                                     6/30/07                    Companies

                                Increased Size and Scale Presents Strong Value Creation Opportunity
(1)                    2005 Pro forma revenue excludes the Rhodia, Akzo, Rohm & Haas, Orica and Arkema GmbH acquisitions, as well as Brazil Consumer and Taroplast divestiture.
(2)                    LTM 6/30/07 pro forma revenue includes the Rhodia, Akzo, Rohm & Haas acquisition, Orica and Arkema acquisition (pending), as well as Brazil Consumer and Taroplast divestiture.
(3)                    Resolutions Specialty Materials and Resolution Performance Products owned by affiliates of Apollo Management L.P. prior to formation of Hexion.
(4)                    Reflects Hexion LTM revenues as described in footnote 2 and Huntsman LTM pro forma revenue of $9.0 billion, which reflects the results of the respective acquisitions and
                       divestitures.
                                                                                                                                                                                                   28
(5)                    Pending transaction subject to previously disclosed conditions prior to closing, including shareholder approval, regulatory review and other customary conditions
Hexion & Huntsman: Creating a Global Leader

                             Pro forma Revenues = $14.5 billion
  Combined Company Revenues
                                                            Revenue by Region
    by Reportable Segments (1) (2)
                           Huntsman
                         Perf. Produts
                              14%
                  Pigments                      Materials &
                    8%                            Effects
                                                                                                                      North
   Hexion Perf.                                     16%
     Products                                                                                                        America
        3%
                                                                                                                       43%
Coatings & Inks
                                                                            RoW
      9%
                                                                            20%
  Form. & Forest
     Products
       10%                                                                                                         EMEA
                                                                                                                    37%
                                            Polyurethanes
               Epoxy &
                                                 25%
            Phenolic Resins
                 15%


         Hexion has Fully Committed Financing in Place to Complete the Transaction
   (1)    Reflects Huntsman 2006 LTM Revenue of $9.0 billion as presented in September 2007. Huntsman LTM revenue pro forma for
          butadiene/MTBE, U.S. and European Base Chemicals and Polymers divestitures. Hexion revenue reflects LTM reported sales of $5.5
          billion.
   (2)    While Hexion and Huntsman each have divisions referred to as “Performance Products,” both the products and end-markets served in
          these segments are different and unique from each other.                                                                           29
Hexion and Huntsman Transaction Creates a
  Strong Value Proposition

Full Technology Portfolio                            Cross-fertilization technology                                            Competitive
Full Technology Portfolio                            Cross-fertilization technology                                            Competitive
                                                                                                                         (1)
                                                                                                 Global Footprint              Cost Structure
                                                                                                 Global Footprint              Cost Structure
                     Amino Resins                    Adhesives & Structural
                                                     Adhesives & Structural
                                                                                                     43% of pro forma             Technological
                        Epoxy                                                                        combined sales in            Innovation
                                                        Amino Resins
                                                                                                     N. America
                                                        Urethanes
                       Phenolics                                                                                                  Overhead
                                                                                                     37% of pro forma             Consolidation
                                                        Epoxy
                                                                                                     combined sales in
                       Polyester
                                                                                                                                  Plant Optimization
                                                                                                     EMEA
                                                        Phenolics
                                                                                                                                     Economy of
                      Polyamide                         Polyester                                    20% of pro forma
                                                                                                                                     Scale
                                                                                                     combined ROW
                                                        Vinyl resins                                                                                   Customer Benefit
                                                                                                     sales
                       UV Resins                                                                                                                       Customer Benefit
                                                                                                                                     Best Practices

                   Carboxylic Acids                                                                                                                       Solution delivery
                                                     Coatings                                                                                             Leading Technology
                                                     Coatings
                 Vinyl & Acrylic Resins
                                                                                                                                                          Global Capabilities
                                                        Pigments
                                                        Amino Resins                                                                                      Competitive Cost
                                                                                                                                                          Position
                                                        Vinyl acrylics
                      Urethanes
                                                        Surfactants
                        Epoxy                           Alkyd Resins
                                                        Polyester
                        Amines

                                                    Additives & Building Blocks
                      Surfactants
                                                    Additives & Building Blocks
                   Maleic Anhydride                     Amino Resins
                                                        Amines
                      Pigments
                                                        Surfactants
                     Textile Dyes                       Textile Dyes
                                                        Textile Chemicals
                  Textile Chemicals
                                                        Maleic Anhydride
                                                        Acrylics

     (1)    Reflects Huntsman 2006 LTM Revenue of $8.8 billion as presented in February 2007. Huntsman LTM revenue pro forma for butadiene/MTBE, U.S. and European
                                                                                                                                                                                30
            Base Chemicals and Polymers divestitures. Hexion revenue reflects 2006 reported sales of $5.2 billion.
The Hexion & Huntsman Pending Merger


Transaction Summary
 “Newco” forms a new Specialty Chemical leader with $14.5
 billion in revenue
 Creates an opportunity to select best-in-class management
 and business processes from both companies
 Provides an opportunity to optimize the cost structure across
 both companies
 Delivers a broad array of technological platforms to develop
 new applications in a wide variety of end-use markets
 Creates a global footprint with a strong presence in all major
 geographical regions

               “Newco” Establishes an Industry Leader with
               Strong Top and Bottom Line Growth Potential

                                                                  31
Summary
Craig O. Morrison
Hexion - Summary


   Hexion continues to deliver on its original value creation premise

   Diversified end use markets and geographical footprint offsets end
   use market cyclicality

   Continued focus on pricing actions to compensate for a volatile raw
   material environment

   Diversified technology and global footprint provide an ongoing basis
   for growth

   On track to meet $175mm synergy commitment

   Huntsman merger creates significant value creation opportunity for
   combined entity



      Hexion Continues to Execute its Strategic and Operational Plan
                                                                          33
Appendices
Reconciliation of Non-GAAP Financial Measures
 ($ millions)                                                                   Six months ended June 30
                                                   Three months ended June 30
                                                                       2006                       2006
                                                      2007                      2007
 Segment EBITDA:
    Epoxy and Phenolic Resins                             84              69       180               142
    Formaldehyde and Forest Product Resins                44              38         87                72
    Coatings and Inks                                     24              25         49                45
    Performance Products                                  17              15         35                31
    Corporate and Other                                 (15)            (13)       (27)              (24)
                          Total                         154             134        324               266
 Reconciliation:
 Items not included in Segment EBITDA
                                                                                    (1)
    Transaction costs                                     --            (18)                         (21)
   Integration costs                                    (11)            (13)       (20)              (23)
   Non-cash charges                                     (10)             (6)       (15)              (13)
 Unusual items:
                                                                                       4
   Gain on sale of business                                4               4                           41
                                                                                       --
   Purchase accounting effects/inventory step-up          --             (1)                          (2)
                                                                        (13)                         (13)
   Discontinued operations                                --                         --
   Business realignments                                 (4)             (1)       (10)               (2)
    Other                                                 1              (2)           --             (4)
 Total unusual items                                       1            (13)       (6)                 20
              Total adjustments                         (20)            (50)      (42)               (37)
 Interest expense, net                                  (77)            (56)     (153)              (110)
 Loss on extinguishment of debt                           --            (51)        --               (51)
 Income tax benefit (expense)                           (12)            (11)      (33)               (30)
 Depreciation and amortization                          (49)            (41)      (96)               (78)
 Net income (loss)                                       (4)            (75)        --               (40)
                                                                                                            35
Fixed Charge Covenant Calculations

                                                         June 30, 2007
                                                          LTM Period

       Reconciliation of Net Loss to Adj. EBIT DA
       Net loss                                                 (69)
                                                          $
       Income taxes                                             17
       Interest expense, net                                   285
       Loss from extinguishment of debt                         70
       Depreciation and amortization expense                   189
         EBITDA                                                492
       Adjustments to EBIT DA
         Acquisitions EBITDA (1)                                33
         Transaction costs (2)                                    0
         Integration costs (3)                                  54
         Non-cash charges (4)                                   24
       Unusual items:
         Gain on divestiture of business                         (2)
         Purchase accounting effects/inventory step-up            1
         Discontinued operations                                  1
         Business realignments                                    6
         Other (5)                                                6
       Total unusual items                                      12


       In process Synergies                                     80
                                 (6)

                                                           $
       Adjusted EBITDA                                         695
                           (7)

       Fixed Charges (8)                                       303
       Ratio of Adj. EBITDA to Fixed Charges                   2.29

                                                                         36
Fixed Charge Covenant Calculations cont.


 Footnotes

1)   Represents the incremental EBITDA impact for the Orica Acquisition, and the announced, but not completed Arkema acquisition, as if
     they had taken place at the beginning of the period.

2)   Represents the write-off of deferred accounting, legal and printing costs associated with the Company’s proposed IPO, as well as costs
     associated with terminated acquisition activities.

3)   Represents redundancy and plant rationalization costs, and incremental administrative costs from integration programs. Also includes
     costs related to implement a single, company-wide management information and accounting system.

4)   Includes non-cash charges for impairments of fixed assets, stock based compensation, and unrealized foreign exchange and derivative
     losses.

5)   Includes the impact of the announced divestiture of the European solvent coating resins business, one-time benefit plan costs and
     management fees.

6)   Represents estimated net unrealized synergy savings from the Hexion Formation.

7)   The Company is required to have an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur additional indebtedness
     under its indenture for the Second Priority Senior Secured Notes. As of June 30, 2007, the Company was able to satisfy this covenant
     and incur additional indebtedness under its indentures.

8)   LTM Period fixed charges reflect pro forma interest expense as if the Orica acquisition, the announced, but not completed, Arkema
     acquisition, and the amendment of our senior secured credit facilities, which occurred on February 1, 2007, had taken place at the
     beginning of the period.




                                                                                                                                              37
Debt at June 30, 2007

    ($ in millions)

                                                                       6/30/2007   12/31/2006
                                                                                    $
                                                                       $
    Revolving Credit Facilities                                               0           23
    Senior Secured Notes:
         9.75% Second-priority senior secured notes due 2014                625          625
         Floating rate second-priority senior secured notes due 2014        200          200
    Credit Agreements:
         Floating rate term loans due 2013                                 2,187        1,995
    Debentures:
         9.2% debentures due 2021                                           115          115
         7.875% debentures 2023                                             247          247
         Sinking fund debentures: 8.375% due 2016                            78           78
    Other Borrowings:
         Industrial Revenue Bonds due 2009                                   34           34
         Capital Leases                                                      11           11
         Other                                                              112           64
    Total debt                                                             3,609        3,392
                                                                       $            $




                                                                                                38
Hexion

Más contenido relacionado

La actualidad más candente

celanese_roadshow_august_2007final_8_28_07
celanese_roadshow_august_2007final_8_28_07celanese_roadshow_august_2007final_8_28_07
celanese_roadshow_august_2007final_8_28_07finance44
 
Tf annual 03_final
Tf annual 03_finalTf annual 03_final
Tf annual 03_finalPete Go
 
Banco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec PresentationBanco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec PresentationBanco ABC Brasil
 
VF FINAL_FILE_VFC_AR_2004
VF FINAL_FILE_VFC_AR_2004VF FINAL_FILE_VFC_AR_2004
VF FINAL_FILE_VFC_AR_2004finance31
 
general mills 2008 AR
general mills  2008 ARgeneral mills  2008 AR
general mills 2008 ARfinance22
 
Q2 2011 Investor Handout U.S. West Coast Roadshow
Q2 2011 Investor Handout U.S. West Coast RoadshowQ2 2011 Investor Handout U.S. West Coast Roadshow
Q2 2011 Investor Handout U.S. West Coast RoadshowBayer
 
hollycorp.annualreport.2003
hollycorp.annualreport.2003hollycorp.annualreport.2003
hollycorp.annualreport.2003finance49
 
hormel foods ALL1999
hormel foods  ALL1999hormel foods  ALL1999
hormel foods ALL1999finance46
 
Goldman Sachs Financial Services CEO Conference
Goldman Sachs Financial Services CEO ConferenceGoldman Sachs Financial Services CEO Conference
Goldman Sachs Financial Services CEO ConferenceQuarterlyEarningsReports3
 
3rd_qtr_2002
3rd_qtr_20023rd_qtr_2002
3rd_qtr_2002finance50
 
ARC Resources - November 2012 Investor Presentation
ARC Resources - November 2012 Investor PresentationARC Resources - November 2012 Investor Presentation
ARC Resources - November 2012 Investor PresentationARC Resources
 
3rd_qtr_2003
3rd_qtr_20033rd_qtr_2003
3rd_qtr_2003finance50
 
Pdg Raises Its Stake On Goldfarb To 70%
Pdg Raises Its Stake On Goldfarb To 70%Pdg Raises Its Stake On Goldfarb To 70%
Pdg Raises Its Stake On Goldfarb To 70%PDG Realty
 

La actualidad más candente (14)

Canlan Ice Sports Corp.
Canlan Ice Sports Corp.Canlan Ice Sports Corp.
Canlan Ice Sports Corp.
 
celanese_roadshow_august_2007final_8_28_07
celanese_roadshow_august_2007final_8_28_07celanese_roadshow_august_2007final_8_28_07
celanese_roadshow_august_2007final_8_28_07
 
Tf annual 03_final
Tf annual 03_finalTf annual 03_final
Tf annual 03_final
 
Banco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec PresentationBanco ABC - 2007 Apimec Presentation
Banco ABC - 2007 Apimec Presentation
 
VF FINAL_FILE_VFC_AR_2004
VF FINAL_FILE_VFC_AR_2004VF FINAL_FILE_VFC_AR_2004
VF FINAL_FILE_VFC_AR_2004
 
general mills 2008 AR
general mills  2008 ARgeneral mills  2008 AR
general mills 2008 AR
 
Q2 2011 Investor Handout U.S. West Coast Roadshow
Q2 2011 Investor Handout U.S. West Coast RoadshowQ2 2011 Investor Handout U.S. West Coast Roadshow
Q2 2011 Investor Handout U.S. West Coast Roadshow
 
hollycorp.annualreport.2003
hollycorp.annualreport.2003hollycorp.annualreport.2003
hollycorp.annualreport.2003
 
hormel foods ALL1999
hormel foods  ALL1999hormel foods  ALL1999
hormel foods ALL1999
 
Goldman Sachs Financial Services CEO Conference
Goldman Sachs Financial Services CEO ConferenceGoldman Sachs Financial Services CEO Conference
Goldman Sachs Financial Services CEO Conference
 
3rd_qtr_2002
3rd_qtr_20023rd_qtr_2002
3rd_qtr_2002
 
ARC Resources - November 2012 Investor Presentation
ARC Resources - November 2012 Investor PresentationARC Resources - November 2012 Investor Presentation
ARC Resources - November 2012 Investor Presentation
 
3rd_qtr_2003
3rd_qtr_20033rd_qtr_2003
3rd_qtr_2003
 
Pdg Raises Its Stake On Goldfarb To 70%
Pdg Raises Its Stake On Goldfarb To 70%Pdg Raises Its Stake On Goldfarb To 70%
Pdg Raises Its Stake On Goldfarb To 70%
 

Destacado

unisys 2Q04_SPR
unisys 2Q04_SPRunisys 2Q04_SPR
unisys 2Q04_SPRfinance36
 
unisys 4Q05_SPR
unisys 4Q05_SPRunisys 4Q05_SPR
unisys 4Q05_SPRfinance36
 
unisys 04308875
unisys 04308875unisys 04308875
unisys 04308875finance36
 
unisys 2003_3Q_10Q
unisys 2003_3Q_10Qunisys 2003_3Q_10Q
unisys 2003_3Q_10Qfinance36
 
HXN2007Q1ConfCallFinal
HXN2007Q1ConfCallFinalHXN2007Q1ConfCallFinal
HXN2007Q1ConfCallFinalfinance36
 
SHAWGROUP INC10KA
SHAWGROUP  INC10KASHAWGROUP  INC10KA
SHAWGROUP INC10KAfinance36
 
unisys 01248749
unisys 01248749unisys 01248749
unisys 01248749finance36
 

Destacado (7)

unisys 2Q04_SPR
unisys 2Q04_SPRunisys 2Q04_SPR
unisys 2Q04_SPR
 
unisys 4Q05_SPR
unisys 4Q05_SPRunisys 4Q05_SPR
unisys 4Q05_SPR
 
unisys 04308875
unisys 04308875unisys 04308875
unisys 04308875
 
unisys 2003_3Q_10Q
unisys 2003_3Q_10Qunisys 2003_3Q_10Q
unisys 2003_3Q_10Q
 
HXN2007Q1ConfCallFinal
HXN2007Q1ConfCallFinalHXN2007Q1ConfCallFinal
HXN2007Q1ConfCallFinal
 
SHAWGROUP INC10KA
SHAWGROUP  INC10KASHAWGROUP  INC10KA
SHAWGROUP INC10KA
 
unisys 01248749
unisys 01248749unisys 01248749
unisys 01248749
 

Similar a Hexion

Hexion2006SummaryAnnualReport
Hexion2006SummaryAnnualReportHexion2006SummaryAnnualReport
Hexion2006SummaryAnnualReportfinance36
 
Hexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008FinalHexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008Finalfinance36
 
Hexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008FinalHexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008Finalfinance36
 
Credit Suisse 16th Annual Chemical Conference
	Credit Suisse 16th Annual Chemical Conference 	Credit Suisse 16th Annual Chemical Conference
Credit Suisse 16th Annual Chemical Conference finance10
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_updatefinance37
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_updatefinance37
 
monsanto 02_18_09
monsanto 02_18_09monsanto 02_18_09
monsanto 02_18_09finance28
 
Raytheon Reports 2004 Third Quarter Results
	Raytheon Reports 2004 Third Quarter Results	Raytheon Reports 2004 Third Quarter Results
Raytheon Reports 2004 Third Quarter Resultsfinance12
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationfinance44
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)finance49
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)finance49
 
Aveda energy investor presentation october 2012 final
Aveda energy investor presentation october 2012   finalAveda energy investor presentation october 2012   final
Aveda energy investor presentation october 2012 finalAvedaEnergy
 
Raytheon Reports 2004 Second Quarter Results
	Raytheon Reports 2004 Second Quarter Results	Raytheon Reports 2004 Second Quarter Results
Raytheon Reports 2004 Second Quarter Resultsfinance12
 
Raytheon Reports 2004 First Quarter Results
	Raytheon Reports 2004 First Quarter Results	Raytheon Reports 2004 First Quarter Results
Raytheon Reports 2004 First Quarter Resultsfinance12
 
Morgan Stanley Basic Materials Conference
	Morgan Stanley Basic Materials Conference	Morgan Stanley Basic Materials Conference
Morgan Stanley Basic Materials Conferencefinance10
 
celanese sept_20th_china_investor_presentation_final-4
celanese sept_20th_china_investor_presentation_final-4celanese sept_20th_china_investor_presentation_final-4
celanese sept_20th_china_investor_presentation_final-4finance44
 
Rohm & Haas 3Q earnings release
Rohm & Haas 3Q earnings releaseRohm & Haas 3Q earnings release
Rohm & Haas 3Q earnings releaseearningsreport
 

Similar a Hexion (20)

Hexion2006SummaryAnnualReport
Hexion2006SummaryAnnualReportHexion2006SummaryAnnualReport
Hexion2006SummaryAnnualReport
 
Hexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008FinalHexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008Final
 
Hexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008FinalHexion CSFBConferenceMarch2008Final
Hexion CSFBConferenceMarch2008Final
 
Credit Suisse 16th Annual Chemical Conference
	Credit Suisse 16th Annual Chemical Conference 	Credit Suisse 16th Annual Chemical Conference
Credit Suisse 16th Annual Chemical Conference
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_update
 
newmont mining Q4Presentation_update
newmont mining Q4Presentation_updatenewmont mining Q4Presentation_update
newmont mining Q4Presentation_update
 
monsanto 02_18_09
monsanto 02_18_09monsanto 02_18_09
monsanto 02_18_09
 
Raytheon Reports 2004 Third Quarter Results
	Raytheon Reports 2004 Third Quarter Results	Raytheon Reports 2004 Third Quarter Results
Raytheon Reports 2004 Third Quarter Results
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentation
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)
 
el paso EP3Q2008EarningsFINAL(Web)
el paso  EP3Q2008EarningsFINAL(Web)el paso  EP3Q2008EarningsFINAL(Web)
el paso EP3Q2008EarningsFINAL(Web)
 
Aveda energy investor presentation october 2012 final
Aveda energy investor presentation october 2012   finalAveda energy investor presentation october 2012   final
Aveda energy investor presentation october 2012 final
 
LEAR Q4 06
LEAR Q4 06LEAR Q4 06
LEAR Q4 06
 
Raytheon Reports 2004 Second Quarter Results
	Raytheon Reports 2004 Second Quarter Results	Raytheon Reports 2004 Second Quarter Results
Raytheon Reports 2004 Second Quarter Results
 
Raytheon Reports 2004 First Quarter Results
	Raytheon Reports 2004 First Quarter Results	Raytheon Reports 2004 First Quarter Results
Raytheon Reports 2004 First Quarter Results
 
Morgan Stanley Basic Materials Conference
	Morgan Stanley Basic Materials Conference	Morgan Stanley Basic Materials Conference
Morgan Stanley Basic Materials Conference
 
celanese sept_20th_china_investor_presentation_final-4
celanese sept_20th_china_investor_presentation_final-4celanese sept_20th_china_investor_presentation_final-4
celanese sept_20th_china_investor_presentation_final-4
 
ball ar03
ball ar03ball ar03
ball ar03
 
ball ar03
ball ar03ball ar03
ball ar03
 
Rohm & Haas 3Q earnings release
Rohm & Haas 3Q earnings releaseRohm & Haas 3Q earnings release
Rohm & Haas 3Q earnings release
 

Más de finance36

unisys 2001_1Q_10Q
unisys 2001_1Q_10Qunisys 2001_1Q_10Q
unisys 2001_1Q_10Qfinance36
 
unisys 2001_2Q_10Q
unisys 2001_2Q_10Qunisys 2001_2Q_10Q
unisys 2001_2Q_10Qfinance36
 
unisys 2001_3Q_10Q
unisys 2001_3Q_10Qunisys 2001_3Q_10Q
unisys 2001_3Q_10Qfinance36
 
unisys 2001_10K
unisys 2001_10Kunisys 2001_10K
unisys 2001_10Kfinance36
 
unisys 2002_1Q_10Q
unisys 2002_1Q_10Qunisys 2002_1Q_10Q
unisys 2002_1Q_10Qfinance36
 
unisys 2002_2Q_10Q
unisys 2002_2Q_10Qunisys 2002_2Q_10Q
unisys 2002_2Q_10Qfinance36
 
unisys 2002_3Q_10Q
unisys 2002_3Q_10Qunisys 2002_3Q_10Q
unisys 2002_3Q_10Qfinance36
 
unisys 2002_10K
unisys 2002_10Kunisys 2002_10K
unisys 2002_10Kfinance36
 
unisys 2003_1Q_10Q
unisys 2003_1Q_10Qunisys 2003_1Q_10Q
unisys 2003_1Q_10Qfinance36
 
unisys 2003_2Q_10Q
unisys 2003_2Q_10Qunisys 2003_2Q_10Q
unisys 2003_2Q_10Qfinance36
 
unisys 2003_4Q_10K
unisys 2003_4Q_10Kunisys 2003_4Q_10K
unisys 2003_4Q_10Kfinance36
 
unisys 1Q04_10Q
unisys 1Q04_10Qunisys 1Q04_10Q
unisys 1Q04_10Qfinance36
 
unisys 1Q04_SPR
unisys 1Q04_SPRunisys 1Q04_SPR
unisys 1Q04_SPRfinance36
 
unisys 2Q04_10Q
unisys 2Q04_10Qunisys 2Q04_10Q
unisys 2Q04_10Qfinance36
 
unisys 2Q04_SPR
unisys 2Q04_SPRunisys 2Q04_SPR
unisys 2Q04_SPRfinance36
 
unisys 3Q04_10Q
unisys 3Q04_10Qunisys 3Q04_10Q
unisys 3Q04_10Qfinance36
 
unisys 3Q04_SPR
unisys 3Q04_SPRunisys 3Q04_SPR
unisys 3Q04_SPRfinance36
 
unisys 2004_4Q_10K
unisys 2004_4Q_10Kunisys 2004_4Q_10K
unisys 2004_4Q_10Kfinance36
 
unisys 4Q04_SPR
unisys 4Q04_SPRunisys 4Q04_SPR
unisys 4Q04_SPRfinance36
 
unisys 2005_1Q_10Q
unisys 2005_1Q_10Qunisys 2005_1Q_10Q
unisys 2005_1Q_10Qfinance36
 

Más de finance36 (20)

unisys 2001_1Q_10Q
unisys 2001_1Q_10Qunisys 2001_1Q_10Q
unisys 2001_1Q_10Q
 
unisys 2001_2Q_10Q
unisys 2001_2Q_10Qunisys 2001_2Q_10Q
unisys 2001_2Q_10Q
 
unisys 2001_3Q_10Q
unisys 2001_3Q_10Qunisys 2001_3Q_10Q
unisys 2001_3Q_10Q
 
unisys 2001_10K
unisys 2001_10Kunisys 2001_10K
unisys 2001_10K
 
unisys 2002_1Q_10Q
unisys 2002_1Q_10Qunisys 2002_1Q_10Q
unisys 2002_1Q_10Q
 
unisys 2002_2Q_10Q
unisys 2002_2Q_10Qunisys 2002_2Q_10Q
unisys 2002_2Q_10Q
 
unisys 2002_3Q_10Q
unisys 2002_3Q_10Qunisys 2002_3Q_10Q
unisys 2002_3Q_10Q
 
unisys 2002_10K
unisys 2002_10Kunisys 2002_10K
unisys 2002_10K
 
unisys 2003_1Q_10Q
unisys 2003_1Q_10Qunisys 2003_1Q_10Q
unisys 2003_1Q_10Q
 
unisys 2003_2Q_10Q
unisys 2003_2Q_10Qunisys 2003_2Q_10Q
unisys 2003_2Q_10Q
 
unisys 2003_4Q_10K
unisys 2003_4Q_10Kunisys 2003_4Q_10K
unisys 2003_4Q_10K
 
unisys 1Q04_10Q
unisys 1Q04_10Qunisys 1Q04_10Q
unisys 1Q04_10Q
 
unisys 1Q04_SPR
unisys 1Q04_SPRunisys 1Q04_SPR
unisys 1Q04_SPR
 
unisys 2Q04_10Q
unisys 2Q04_10Qunisys 2Q04_10Q
unisys 2Q04_10Q
 
unisys 2Q04_SPR
unisys 2Q04_SPRunisys 2Q04_SPR
unisys 2Q04_SPR
 
unisys 3Q04_10Q
unisys 3Q04_10Qunisys 3Q04_10Q
unisys 3Q04_10Q
 
unisys 3Q04_SPR
unisys 3Q04_SPRunisys 3Q04_SPR
unisys 3Q04_SPR
 
unisys 2004_4Q_10K
unisys 2004_4Q_10Kunisys 2004_4Q_10K
unisys 2004_4Q_10K
 
unisys 4Q04_SPR
unisys 4Q04_SPRunisys 4Q04_SPR
unisys 4Q04_SPR
 
unisys 2005_1Q_10Q
unisys 2005_1Q_10Qunisys 2005_1Q_10Q
unisys 2005_1Q_10Q
 

Último

20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Commonwealth
 
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyInterimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyTyöeläkeyhtiö Elo
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfGale Pooley
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Pooja Nehwal
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxanshikagoel52
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdfAdnet Communications
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130Suhani Kapoor
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...makika9823
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxhiddenlevers
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingAggregage
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Pooja Nehwal
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesMarketing847413
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikCall Girls in Nagpur High Profile
 

Último (20)

20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]Monthly Market Risk Update: April 2024 [SlideShare]
Monthly Market Risk Update: April 2024 [SlideShare]
 
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyInterimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
Independent Call Girl Number in Kurla Mumbai📲 Pooja Nehwal 9892124323 💞 Full ...
 
Dividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptxDividend Policy and Dividend Decision Theories.pptx
Dividend Policy and Dividend Decision Theories.pptx
 
20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf20240417-Calibre-April-2024-Investor-Presentation.pdf
20240417-Calibre-April-2024-Investor-Presentation.pdf
 
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
VIP Call Girls Service Dilsukhnagar Hyderabad Call +91-8250192130
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
Independent Lucknow Call Girls 8923113531WhatsApp Lucknow Call Girls make you...
 
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptxOAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
OAT_RI_Ep19 WeighingTheRisks_Apr24_TheYellowMetal.pptx
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
How Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of ReportingHow Automation is Driving Efficiency Through the Last Mile of Reporting
How Automation is Driving Efficiency Through the Last Mile of Reporting
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
Dharavi Russian callg Girls, { 09892124323 } || Call Girl In Mumbai ...
 
Q3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast SlidesQ3 2024 Earnings Conference Call and Webcast Slides
Q3 2024 Earnings Conference Call and Webcast Slides
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service NashikHigh Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
High Class Call Girls Nashik Maya 7001305949 Independent Escort Service Nashik
 

Hexion

  • 1. Credit Suisse Chemical Conference September 27, 2007
  • 2. Forward-Looking Statements Certain information in this presentation may be considered forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995. This information is based on the Company's current expectations and actual results could vary materially depending on risks and uncertainties that may affect the Company's operations, markets, services, prices and other factors as discussed in filings with the Securities and Exchange Commission. These risks and uncertainties include, but are not limited to, industry and economic conditions, competitive, legal, governmental and technological factors. There is no assurance that the Company's expectations will be realized. The Company assumes no obligation to update any forward-looking information contained in this presentation should circumstances change, except as otherwise required by securities and other applicable laws. This presentation contains non-GAAP financial measures. A reconciliation to the nearest U.S. GAAP financial measures is included at the end of the presentation. 2
  • 3. Today’s Presenters Craig O. Morrison William Carter Chairman, President & Executive Vice President & Chief Executive Officer Chief Financial Officer Joined Hexion in March 2002 as Joined Hexion in April 1995 as CFO of President and CEO of Borden Chemical Borden Inc. Previous roles include: Key member of Borden restructuring team President & GM, Alcan Pharmaceutical and Cosmetic Previous roles include: Packaging 20 years at Pricewaterhouse LLP, President and COO, Paxar including role as Engagement Partner for Borden President and GM, Van Leer Containers, Inc. Manager, General Electric Plastics Consultant, Bain & Company 3
  • 4. Hexion Overview Craig O. Morrison Chairman, President & Chief Executive Officer
  • 5. Strong First Half Results Validate Hexion Strategy Ongoing top line growth with a 13% increase in revenue Operating income reached $193 million, a 45% percent increase compared to first half 2006 net of Alba divestiture First half 2007 SG&A as percentage of sales decreased to 7.1% from 7.7% in first half 2006 (1) Segment EBITDA of $324 million in current year period, an increase of 22%, versus $266 million in prior year Adjusted EBITDA of $695 million resulting in an interest coverage ratio of 2.29 Arkema GMBH acquisition continues the accretive bolt-on strategy that Hexion has been pursuing Announced Huntsman merger provides strong value creation opportunity Hexion Posted Strong Year-Over-Year Performance (1) Segment EBITDA and Adjusted EBITDA are non-GAAP financial measures. The closest GAAP financial measure is Net Income (Loss). A table that reconciles these two measures is at the end of this presentation. Management believes that Adjusted EBITDA is meaningful to investors because the Company is required to have an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur additional indebtedness under its indenture for the Second Priority Senior Secured Notes. As of June 30, 2007, the Company was able to satisfy this covenant and incur additional indebtedness under its 5 indentures. Last Twelve Month (LTM) Adjusted EBITDA includes $80 million of in-process Hexion synergies and $33 million of acquisition adjustments.
  • 6. Hexion Specialty Chemicals – The Global Leader in Thermoset Resins Revenue ($ billions) (2) $5.5 Bolt-on acquisitions (1) $4.7 Rhodia Group Akzo Nobel (3) Rohm & Haas Wax Assets Orica Resins (3) $2.4 Wright Chemical Arkema GmbH $1.7 (pending) LTM 6/30/07 (1) Borden Acquisition Bakelite Acquisition Hexion 12/31/05 8/04 4/05 Over Past Three Years A Revenue CAGR of 50% (1) 2005 Pro forma revenue excludes the Rhodia, Akzo, Rohm & Haas, Orica and Arkema GmbH acquisitions, as well as Brazil Consumer and Taroplast divestiture. (2) LTM 6/30/07 pro forma revenue includes the Rhodia, Akzo, Rohm & Haas acquisition, Orica and Arkema acquisition (pending), as well as Brazil Consumer and Taroplast divestiture. (3) Resolutions Specialty Materials and Resolution Performance Products owned by affiliates of Apollo Management L.P. prior to formation of Hexion. 6
  • 7. Hexion Historical Summary Hexion Pro Forma Revenue Hexion Pro Forma Adjusted EBITDA ($ millions) ($ millions) $5,465 (3) $695 $5,100 (1) $4,652 $583 $4,105 (3) $522 (2) $472 $364 2004 2005 2006 2007 1H 2004 2005 2006 2007 1H Adj. Pro LTM LTM 2007 Revenue CAGR: 12 % EBITDA CAGR: 21 % (1) 2005 Pro Forma Revenue excludes the Brazil Consumer divestiture and Taroplast divestitures as if they occurred on Oct. 1, 2005. (2) Includes the acquisition of Bakelite in April 2005 as if it occurred on January 1, 2005 and excludes the Brazil Consumer divestiture and Taroplast divestitures. (3) Unaudited 2006 LTM Actual Revenue and EBITDA with acquisitions of Rhodia, Rohm & Haas, and Akzo, net of the Brazilian Consumer and Taroplast divestitures. Note: 2003 Pro Forma Revenue and Pro Forma Adjusted EBITDA consists of the combined results of Borden, RPP, RSM, and Bakelite, as if Hexion had been formed on January 1, 2003. 7
  • 8. Hexion’s Diversification Offsets Segment Cyclicality and Provides Growth Opportunities 2007 1H LTM Revenue: $5.5 billion (1) End Use Markets (2) Geographies Food & Beverage Other 2% 5% Architectural 4% ROW Industrial/Marine 13% Construction 18% 4% Oil Field E&P 4% Electronics N. America 6% Consumer/ 49% Durable Goods 14% Civil Engineering 6% 38% Repair/Remodel Europe 7% New Home Construction Graphic Arts 12% Automotive 7% 11% Stable and Diversified Revenue Base: Largest Customer < 3% of 2006 Sales (1) Based on 2006 results. (2) Based on 6/30/07 LTM revenue. 8
  • 9. Hexion’s Value Creation Levers Fuel Top and Bottom Line Growth Core Business Processes •SAP •Six Sigma Achieving Successful •NPD Synergies Acquisitions Value Creation Experienced Management Global Team Footprint Growth Initiatives Hexion Continues to Execute its Strategic and Operational Plan 9
  • 10. Core Business Processes Deliver Tangible Business Results 2007 Six Sigma Targeted Savings ($ in millions) $21 Program Goals Growth (Revenue) Productivity (EBITDA) $11 Cash Flow $6 People $2 $2 Distribution Volume/ Processing Raw Inventories and Other Growth Costs Materials Targeting Six Sigma Savings > $40 million in 2007 10
  • 11. Synergies Have Grown as We Have Identified Incremental Projects Hexion Synergies ($ millions) 200 $175 180 160 SG&A 33 140 $125 120 32 67 Mfg. SG&A 100 $75 80 37 Mfg. 27 60 SG&A. 40 75 23 Sourcing Mfg. 56 Sourcing 20 Sourcing 25 0 2005 2006 2007 Hexion Continues to Achieve Targeted Synergies 11
  • 12. Hexion Provides an Outstanding Platform for Bolt-On Acquisitions Adding $650mm in Revenue Acquisitions Rhodia Coatings Akzo Nobel Coatings & Inks Rohm and Haas Wax Assets Orica Resins Wright Chemical Arkema GmbH 12 (pending)
  • 13. Our Broad Geographic Footprint Allows Us to Serve Customers Around the Globe Europe: 35 Facilities North America: 54 Facilities Asia Pacific: 23 Facilities Latin America: 6 Facilities Hexion’s Global Footprint Provides a Growth Platform Through Global Product Line Management Initiatives and New Product Development Programs 13
  • 14. Growth Initiatives Continue to Build With Global Infrastructure and Full Range of Thermoset Resins Global Technology Expansion Reformulation Technology Cross Fertilization Hexion’s Portfolio and Global Expansion Provide a Strong Base for Growth 14
  • 15. Experienced Management Team Provides Necessary Capability and Capacity to Successfully Lead Hexion Chairman & CEO Craig Morrison CFO Bill Carter Human Resources President President President Judy Sonnett Epoxy & Phenolic & Performance Environmental Health Coating Forest Product Products & Inks & Safety Resins Resins Resins Rick Monty Kees Verhaar Jody Bevilaqua Sarah Coffin Chief Technology Officer Divisions structured to optimize assets and Rich Myers market alignment Business Development Elliot Fullen Functional leaders selected for industry leading expertise IT Division Presidents: Kevin McGuire Average 25 years in chemical and resin industry experience Sourcing Nathan Fisher Strong track record of merger integration and growth Six Sigma Management ownership of approximately 7% Dalchand Laljit Legal Mary Ann Jorgenson 15
  • 16. First Half 2007 Continues Improving Performance Trend Hexion Revenue Hexion EBITDA ($ millions) ($ millions) th th Grow Grow 22% 13% $324 $2,903 $266 $2,560 1H06 1H07 1H06 1H07 (1) Segment EBITDA excludes in-process synergies and the pro forma effect of acquisitions. 16
  • 17. Across the Board Growth in Segment Revenue and EBITDA in First Half of 2007 Revenue Segment EBITDA 1H ’07 vs. 1H ‘06 1H ‘07 vs. 1H ‘06 Epoxy & 12% Phenolic 27% Resins Forest & 14% 21% Formaldehyde Products Coatings 17% 9% & Inks Performance 9% 13% Products Improving Segment EBITDA Margins in 1H07 17
  • 18. Financial Review William Carter Executive Vice President & Chief Financial Officer
  • 19. Financial Highlights Highly diversified revenue base Customers, end markets, geographies Stable primary end market demand Strong free cash flow characteristics Low capital expenditures Low annual total capex requirements of $110 - $125 mm Maintenance capex requirement of $65 million or 1-2% of sales Opportunity to optimize manufacturing footprint, reducing capex requirements in longer-term Low working capital requirements with opportunities for continued improvement Favorable tax attributes due to NOLs and tax efficient structuring will minimize cash taxes going forward Significant cross-selling opportunities and cost reduction initiatives will enhance Hexion revenue and EBITDA over the long-term 19
  • 20. Pro Forma Free Cash Flow ($ millions) PF Adj. 6/30/07 LTM Comment Pro Forma Adj. EBITDA $695 Includes $80mm effect of in process synergies and $33mm of acquisitions/divestitures Less: Cash Taxes Highly favorable tax situation due to NOLs, structuring (40) Less: Cash Interest Expense PF effect of 2006 recapitalization; Rapid deleveraging should (300) drive reductions Less: Capital Expenditures $110mm – $125 mm annual target, includes $65mm (120) maintenance capital expenditures and reflects synergy impact Change in Working Capital Significant reduction opportunity over the next two years -- offsets growth impacts Other Pension, OPEB, and other cash costs (25) PF Free Cash Flow ~$210 Strong Free Cash Flow to be Used to De-Leverage and Reinvest in the Business 20
  • 21. Low Capital Intensity Capital Expenditures % of Sales ($ millions) $125 $122 $125 3.5% $115 3.3% $114 3.0% $111 3.0% 2.5% $100 2.3% 2.0% 2.4% 2.1% 1.5% $75 1.0% 0.5% $50 0.0% 2003 2004 2005 2006 6/30/07 LTM Capital Expenditures Capex as % of Sales Hexion targeting $120 million of annual capex in 2007 $65 million for maintenance projects 21
  • 22. Significant Opportunities Exist for Working Capital Improvements Each business unit continues to develop specific targets and drive action plans for working capital components – monthly calls to measure success June 2007 DRO DPO DIO One Day Impact EPRD 51.0 45.2 51.2 $6.2 million FFP 36.4 35.8 25.0 $4.5 million C&I 65.9 42.6 40.2 $3.7 million PPD 52.0 30.5 26.1 $1.0 million DRO = Days Receivables Outstanding DPO = Days Payable Outstanding DIO = Days Inventory Outstanding Reduction Opportunity of $150 + million as we Move Towards “Best Days” 22
  • 23. Long Dated Debt Maturity Profile Debt Maturities $2,200 $2,000 $1,800 $1,600 $1,400 ($ in millions) $1,200 $1,000 $800 $600 $400 $200 $0 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015+ Note: Debt maturity graphs exclude capital leases, other debt, and Borden foreign bank debt. Net debt as of Q207 Totals $3.4 Billion 23
  • 24. Hexion LTM EBITDA ($ in millions) LTM Q306 Q406 Q107 Q207 6/30/07 Quarterly $134 $124 $170 $154 $582 Segment EBITDA Acquisitions 33 In-Process 80 Synergies PF Adj. $695 EBITDA Improving Quarterly EBITDA Growth Despite Challenging Raw Material Environment 24
  • 25. Hexion Capitalization (6/30/07) ($ millions) Multiple of PF LTM 6/30/07 Adj. EBITDA (1) Cash $199 Revolver $0 Bank Debt 2,187 3.1 Net Total 1st Lien Senior Secured Debt $2,187 3.1x Second-Priority Senior Secured Notes 825 4.3 Net Senior Secured Debt $3,012 4.3x Sinking Fund Debentures due 2016 78 4.4 Debentures due 2021 115 4.6 Debentures due 2023 247 5.0 Other Debt 157 5.2 Net Debt $3,410 5.2x Adj. EBITDA $695 (1) June 30, 2007 LTM Adjusted EBITDA includes $80 million of Hexion in-process synergies and $33 million of acquisition adjustments. 25
  • 27. Acquisition Overview Hexion and Huntsman reached a definitive agreement on July 12, 2007 for Hexion to acquire Huntsman Corporation (NYSE: HUN) for $28.00 in cash for each outstanding Huntsman share of common stock All-cash transaction valued at approximately $10.6 billion, including the assumption of debt Closing subject to Huntsman shareholder approval, regulatory approvals and other customary conditions (1) Huntsman shareholder meeting scheduled for Oct. 16, 2007 Upon closing, the merged companies will form a global leader in specialty chemicals (1) Huntsman shareholder meeting scheduled for October 16, 2007 for shareholders of record as of the close of business on September 4, 2007 to vote upon 27 adoption of the merger agreement.
  • 28. Pending Huntsman Acquisition Becomes a (5) Transformational Event 20 (4) $14.5 Revenue ($ billions) 15 10 a (2) (3) A $5.5 (1) $4.7 5 aa $2.4 $1.7 A a Borden Bakelite Hexion Hexion Pro Forma Acquisition Acquisition 12/31/05 LTM Combined 8/04 4/05 6/30/07 Companies Increased Size and Scale Presents Strong Value Creation Opportunity (1) 2005 Pro forma revenue excludes the Rhodia, Akzo, Rohm & Haas, Orica and Arkema GmbH acquisitions, as well as Brazil Consumer and Taroplast divestiture. (2) LTM 6/30/07 pro forma revenue includes the Rhodia, Akzo, Rohm & Haas acquisition, Orica and Arkema acquisition (pending), as well as Brazil Consumer and Taroplast divestiture. (3) Resolutions Specialty Materials and Resolution Performance Products owned by affiliates of Apollo Management L.P. prior to formation of Hexion. (4) Reflects Hexion LTM revenues as described in footnote 2 and Huntsman LTM pro forma revenue of $9.0 billion, which reflects the results of the respective acquisitions and divestitures. 28 (5) Pending transaction subject to previously disclosed conditions prior to closing, including shareholder approval, regulatory review and other customary conditions
  • 29. Hexion & Huntsman: Creating a Global Leader Pro forma Revenues = $14.5 billion Combined Company Revenues Revenue by Region by Reportable Segments (1) (2) Huntsman Perf. Produts 14% Pigments Materials & 8% Effects North Hexion Perf. 16% Products America 3% 43% Coatings & Inks RoW 9% 20% Form. & Forest Products 10% EMEA 37% Polyurethanes Epoxy & 25% Phenolic Resins 15% Hexion has Fully Committed Financing in Place to Complete the Transaction (1) Reflects Huntsman 2006 LTM Revenue of $9.0 billion as presented in September 2007. Huntsman LTM revenue pro forma for butadiene/MTBE, U.S. and European Base Chemicals and Polymers divestitures. Hexion revenue reflects LTM reported sales of $5.5 billion. (2) While Hexion and Huntsman each have divisions referred to as “Performance Products,” both the products and end-markets served in these segments are different and unique from each other. 29
  • 30. Hexion and Huntsman Transaction Creates a Strong Value Proposition Full Technology Portfolio Cross-fertilization technology Competitive Full Technology Portfolio Cross-fertilization technology Competitive (1) Global Footprint Cost Structure Global Footprint Cost Structure Amino Resins Adhesives & Structural Adhesives & Structural 43% of pro forma Technological Epoxy combined sales in Innovation Amino Resins N. America Urethanes Phenolics Overhead 37% of pro forma Consolidation Epoxy combined sales in Polyester Plant Optimization EMEA Phenolics Economy of Polyamide Polyester 20% of pro forma Scale combined ROW Vinyl resins Customer Benefit sales UV Resins Customer Benefit Best Practices Carboxylic Acids Solution delivery Coatings Leading Technology Coatings Vinyl & Acrylic Resins Global Capabilities Pigments Amino Resins Competitive Cost Position Vinyl acrylics Urethanes Surfactants Epoxy Alkyd Resins Polyester Amines Additives & Building Blocks Surfactants Additives & Building Blocks Maleic Anhydride Amino Resins Amines Pigments Surfactants Textile Dyes Textile Dyes Textile Chemicals Textile Chemicals Maleic Anhydride Acrylics (1) Reflects Huntsman 2006 LTM Revenue of $8.8 billion as presented in February 2007. Huntsman LTM revenue pro forma for butadiene/MTBE, U.S. and European 30 Base Chemicals and Polymers divestitures. Hexion revenue reflects 2006 reported sales of $5.2 billion.
  • 31. The Hexion & Huntsman Pending Merger Transaction Summary “Newco” forms a new Specialty Chemical leader with $14.5 billion in revenue Creates an opportunity to select best-in-class management and business processes from both companies Provides an opportunity to optimize the cost structure across both companies Delivers a broad array of technological platforms to develop new applications in a wide variety of end-use markets Creates a global footprint with a strong presence in all major geographical regions “Newco” Establishes an Industry Leader with Strong Top and Bottom Line Growth Potential 31
  • 33. Hexion - Summary Hexion continues to deliver on its original value creation premise Diversified end use markets and geographical footprint offsets end use market cyclicality Continued focus on pricing actions to compensate for a volatile raw material environment Diversified technology and global footprint provide an ongoing basis for growth On track to meet $175mm synergy commitment Huntsman merger creates significant value creation opportunity for combined entity Hexion Continues to Execute its Strategic and Operational Plan 33
  • 35. Reconciliation of Non-GAAP Financial Measures ($ millions) Six months ended June 30 Three months ended June 30 2006 2006 2007 2007 Segment EBITDA: Epoxy and Phenolic Resins 84 69 180 142 Formaldehyde and Forest Product Resins 44 38 87 72 Coatings and Inks 24 25 49 45 Performance Products 17 15 35 31 Corporate and Other (15) (13) (27) (24) Total 154 134 324 266 Reconciliation: Items not included in Segment EBITDA (1) Transaction costs -- (18) (21) Integration costs (11) (13) (20) (23) Non-cash charges (10) (6) (15) (13) Unusual items: 4 Gain on sale of business 4 4 41 -- Purchase accounting effects/inventory step-up -- (1) (2) (13) (13) Discontinued operations -- -- Business realignments (4) (1) (10) (2) Other 1 (2) -- (4) Total unusual items 1 (13) (6) 20 Total adjustments (20) (50) (42) (37) Interest expense, net (77) (56) (153) (110) Loss on extinguishment of debt -- (51) -- (51) Income tax benefit (expense) (12) (11) (33) (30) Depreciation and amortization (49) (41) (96) (78) Net income (loss) (4) (75) -- (40) 35
  • 36. Fixed Charge Covenant Calculations June 30, 2007 LTM Period Reconciliation of Net Loss to Adj. EBIT DA Net loss (69) $ Income taxes 17 Interest expense, net 285 Loss from extinguishment of debt 70 Depreciation and amortization expense 189 EBITDA 492 Adjustments to EBIT DA Acquisitions EBITDA (1) 33 Transaction costs (2) 0 Integration costs (3) 54 Non-cash charges (4) 24 Unusual items: Gain on divestiture of business (2) Purchase accounting effects/inventory step-up 1 Discontinued operations 1 Business realignments 6 Other (5) 6 Total unusual items 12 In process Synergies 80 (6) $ Adjusted EBITDA 695 (7) Fixed Charges (8) 303 Ratio of Adj. EBITDA to Fixed Charges 2.29 36
  • 37. Fixed Charge Covenant Calculations cont. Footnotes 1) Represents the incremental EBITDA impact for the Orica Acquisition, and the announced, but not completed Arkema acquisition, as if they had taken place at the beginning of the period. 2) Represents the write-off of deferred accounting, legal and printing costs associated with the Company’s proposed IPO, as well as costs associated with terminated acquisition activities. 3) Represents redundancy and plant rationalization costs, and incremental administrative costs from integration programs. Also includes costs related to implement a single, company-wide management information and accounting system. 4) Includes non-cash charges for impairments of fixed assets, stock based compensation, and unrealized foreign exchange and derivative losses. 5) Includes the impact of the announced divestiture of the European solvent coating resins business, one-time benefit plan costs and management fees. 6) Represents estimated net unrealized synergy savings from the Hexion Formation. 7) The Company is required to have an Adjusted EBITDA to Fixed Charges ratio of greater than 2.0 to 1.0 to incur additional indebtedness under its indenture for the Second Priority Senior Secured Notes. As of June 30, 2007, the Company was able to satisfy this covenant and incur additional indebtedness under its indentures. 8) LTM Period fixed charges reflect pro forma interest expense as if the Orica acquisition, the announced, but not completed, Arkema acquisition, and the amendment of our senior secured credit facilities, which occurred on February 1, 2007, had taken place at the beginning of the period. 37
  • 38. Debt at June 30, 2007 ($ in millions) 6/30/2007 12/31/2006 $ $ Revolving Credit Facilities 0 23 Senior Secured Notes: 9.75% Second-priority senior secured notes due 2014 625 625 Floating rate second-priority senior secured notes due 2014 200 200 Credit Agreements: Floating rate term loans due 2013 2,187 1,995 Debentures: 9.2% debentures due 2021 115 115 7.875% debentures 2023 247 247 Sinking fund debentures: 8.375% due 2016 78 78 Other Borrowings: Industrial Revenue Bonds due 2009 34 34 Capital Leases 11 11 Other 112 64 Total debt 3,609 3,392 $ $ 38