SlideShare una empresa de Scribd logo
1 de 29
Descargar para leer sin conexión
BottomLineStat
  March 2012 Reporting Period

        www.nola.gov/opa
                                1
Section 1: Budget Review
• Parks and Parkways
• Public Works




    Section 2: Revenue Analysis
•   Parking Enforcement Collections
•   Photo Safety Collections
•   EMS Collections
•   Sales Taxes and Occupational License Revenues / Collections
•   Sanitation Fees Revenues / Collections




                                    BottomLineStat                2
Budget Review




   BottomLineStat   3
Budget Control and Cost Containment Efforts




         Parks and Parkways Payroll Analysis
         Summary
                                        YTD Expenditures   Projected Charge      Expected Additional      2012 Projected   2012 Budgeted
                  Category                 (4.9.2012)         per Period      Expenditures (Status Quo)    Expenditures       Amount
                                                                                                                                           Surplus/ Deficit


         Salaries and Benefits              1,375,171            213,254                   4,162,182          5,537,352
         Overtime                              25,178              2,697                      51,246             76,424
         Term Leave                               156                156                       3,124              3,280
         Total                              1,400,505            216,107                   4,216,552          5,617,056      5,196,398        (420,658)
                                                                                                                A                B              (B-A)
           Note: Analysis performed by the Service and Innovation Team with data obtained from the Great Plains System as of 4.9.2012.
           Overtime data was adjusted to take in consideration seasonal factors.




Source: Service and Innovation and Budget Office
4.9.2012                                                               BottomLineStat                                                                         4
Budget Control and Cost Containment Efforts
     Parks and Parkways

     Plan to Address Projected $420K Budget Shortfall in Personnel
     Services:


     Summary: Parks and Parkways current projected budget deficit is primarily
     due to costs incurred by the operations of the Barthomolew Golf Course in
     Pontchartrain Park.

     Action : The administration is currently working with the City Council to
     secure revenues from the golf course to an account dedicated for
     expenditures incurred to operate the course.

     These funds will be used to reimburse Parks and Parkways and should be
     sufficient to cover any overages in expenditures relative to the 2012 adopted
     budget



Source: Parks and Parkways 4.25.2012
Budget Control and Cost Containment Efforts



           Public Works

                                                 YTD
                                                           Projected Charge    Expected Additional    2012 Projected   2012 Budgeted
                     Category               Expenditures
                                                              per Period    Expenditures (Status Quo) Expenditures        Amount
                                                                                                                                       Surplus/ Deficit
                                             (4.9.2012)
           Salaries and Benefits             1,542,805           232,547            4,534,653.79        6,077,459
           Overtime                            206,791            17,521              292,861.54          499,653
           Term Leave                            5,801             1,163               22,106.00           27,907
           Total                             1,755,398           251,231               4,849,621        6,605,019        6,557,019           (48,000)
                                                                                                            A                B               (B-A)

            Note: Analysis performed by the Service and Innovation Team with data obtained from the Great Plains System as of 4.9.2012.
            Overtime data was adjusted to take in consideration seasonal factors.




Source: Service and Innovation and Budget Office
4.9.2012                                                              BottomLineStat                                                                      6
Budget Control and Cost Containment Efforts
     DPW

     Recovery Plan to Address Projected $48K Budget Shortfall in Personnel
     Services:

     Action #1: Continue to monitor personnel expenditures on a monthly basis.


     Action #2: Reduce overtime expenditures by 10-15% as compared to
     projections for the rest of the year.
     Result: Will reduce forecasted overtime labor by approx $48K over the
     course of the rest of the year.
     Impacts: Will reduce level of PCO and tow truck (overtime labor) support to
     special events to meet personnel budget. Will look at reducing operational
     hours of tow lot. (Jazz Fest support will not be impacted, but all remaining
     special events will.)

     Will also look at additional measures to reduce budget shortfall.


Source: Public Works 4.25.2012
Revenue Analysis




     BottomLineStat   8
Parking Enforcement Revenues
                                      2% Adopted Budget GF Revenues for 2012



                                                Parking Meter        Towing and
                                                    Fines,             Booting
                                                     $10M               $1.6M
                                                      2%                  0%




                                                       Total Other
                                                        Streams
                                                         $484M
                                                          98%




                              Enforcement Strategy         Target 2012            YTD Actual
                              Parking Tickets                           328,694           95,669
                              Boots                                       3,195            1,924
                              Tows                                       10,190            4,146




Source: Adopted Budget 2012                           BottomLineStat                               9
Parking Enforcement Revenues
                                            YTD 2012 Tickets Issued Are Higher than Projected by 5%


  120,000
                                                                                                                 95,669
  100,000

    80,000                                                                      70,323
                                                                                                                         91,201
    60,000
                                                                                         65,870
    40,000                        30,614                                                                                   YTD Actual 2012
                                                                                                                           Forecast YTD 2012
    20,000
                                          26,723
                 0
                                    Jan                                          Feb                              Mar
      Millions




                                                   YTD 2012 Tickets Revenue is Higher than Prior Year by 53%
         $4.5                                                                                                    $4.00
                       Monthly Collections 2011
         $4.0
                       Monthly Collections 2012
         $3.5
         $3.0           YTD Collections 2012                                    $2.55
         $2.5           YTD Collections 2011
                                                                                                                 $2.61
         $2.0                                                           $1.51
         $1.5
         $1.0
         $0.5                               $1.19                       $0.77           $1.35            $1.09           $1.45
                          $0.74
         $0.0
                                    Jan                                         Feb                              Mar



Source: DPW Parking Division 4.17.2012                               BottomLineStat                                                            10
Parking Enforcement Revenues
                                                      YTD 2012 Boots Issued Are Higher
                                                          than Projected by 154%
      3,000
                             YTD Actual 2012
                             Forecast YTD 2012                                                           1,924
      2,000
                                                                           1,143
      1,000                            414
                                                                                                                757
          -                                                                        489
                                             216
                                      Jan                                   Feb                          Mar
                                                        YTD 2012 Tows Issued Are Higher
                                                             than Projected by 37%
       6000
                           YTD Actual 2012                                                             4,146
                           Forecast YTD 2012
       4000                                                               2,938
                                                                                                               3,031
                                     1,458
       2000
                                                                   1,866
              0                             804
                                      Jan                                  Feb                         Mar
         Millions




                                                        YTD 2012 Tows and Boots Collections
                                                         Are Higher than Prior Year by 75%            $0.74
        $0.8           Monthly Collections 2011
                       Monthly Collections 2012
        $0.6           YTD Collections 2012                               $0.51
                       YTD Collections 2011                                                           $0.42
        $0.4
                                                                  $0.24
        $0.2                                 $0.24                                                             $0.23
                                                                                   $0.27      $0.19
                                                                  $0.14
        $0.0             $0.09
                                      Jan                                 Feb                         Mar

Source: DPW Parking Division 4.17.2012                        BottomLineStat                                           11
Photo Safety Management
                                               4% Adopted Budget GF Revenues for 2012


                                                                              Red Light
                                                                              Cameras
                                                                                $19M
                                                                                 4%




                                                                Total Other
                                                                 Streams
                                                                  $478M
                                                                    96%




                                         Management Controls                        Target 2012        YTD Actual
                              Reduce Inoperable Flashers                                      21,000      8,245
                              Reduce Tickets that Exceed Enforceable Date                         -       431




Source: Adopted Budget 2012                                        BottomLineStat                                   12
Photo Safety
      Millions




                                                      YTD Photo Safety Collections 2012 Vs. 2011

                 5.0
                        Monthly 2011                                                                      $4.68

                        Monthly 2012
                 4.5
                        YTD 2011

                 4.0    YTD 2012


                 3.5
                                                                             $3.15                         $3.63

                 3.0


                 2.5
                                                                                $2.70

                 2.0


                 1.5
                                                                      1.62
                            $1.53             $1.62                                                1.53
                 1.0
                                                                                        1.08
                                                                                                                   0.94
                 0.5


                 0.0
                                    January                                  February                      March




Source: DPW Photo Safety Division 4.17.2012                       BottomLineStat                                          13
Photo Safety Citations
                                                                                                                                                        Total Exceptions
     unit

                                                 Detail of Monthly Exceptions and Citations Issued                                                      In Queue

                                                                                                                                                        Citations Issued
     60,000
                                                                                            53,788


     50,000
                                       47,538
                                                50,731   49,659
                                                                    2011                                                                         2012
                                                                                                       38,059   39,292
                 33,466                                                                                                                                          37,796
     40,000                                                                                26,719                        36,172                      36,569
                                                         22,451   32,790        33,768                                                     33,280
                                                                                                                                  32,504
                                                32,149
                           28,551                                                                               14,741
     30,000                                                                                           14,185             12,740
                                       38,508                     9,290         8,997                                                                14,785     17,600
                12,216                                     -                                  -                                   12,051   13,905
                          10,533                                    -             -                      -        -        -
                   -                                                                                                                -                   -
     20,000                                                                                                                                  -
                             -                    -
                                                         27,208              24,771        27,069               24,551                                          15,401
                21,250                                            23,500                              23,874             23,432                      21,784
     10,000               18,018         -      18,582                                                                            20,453   19,375
                                       9,030
                                                                                                                                                                 4,795
            -
                January   February     March    April     May     June          July       August    September October November December January    February    March
                                                                         2011                                                                         2012



                                                          Outside Enforcement Time Exceptions
   2000
                                                                                                                                           1,604
   1500

   1000

     500                             221                                                   287

        0
                                    January                                              February                                          March


Source: DPW Photo Safety Division 4.16.2012                                BottomLineStat                                                                          14
Photo Safety Flashers Exceptions for School Zones

                                                              Flashers Exception / Events
                                                                                     2011                         2012
                                             Location                             December    January           February      March
                         NO49 EB ST CHARLES AVE @ CADIZ ST                           92%        92%                63%        67%
                         NO50 WB ST CHARLES AVE @ JENA ST                            92%        90%                69%         2%
                         NO51 NB READ BLVD @ HAMMOND ST                              83%        63%                15%        31%
                         NO56 SB FRANKLIN AVE @ WISTERIA ST                          N/A        81%                64%        18%
                         NO57 EB BIENVILLE ST @ N ST PATRICK ST                      N/A        78%                38%         3%
                         NO58 WB BIENVILLE ST @ N. OLYMIPA ST                        90%        80%                71%        43%
                         NO104 EB DWYER RD @ MILLER MCCOY ACADEMY                                                             74%
                         NO118 SB JACKSON AVE @ LAUREL ELEMENTARY                                                             16%



                        Monthly Exceptions Issued for Flashers Inoperable During School Zone Enforceable Time
     20,000
                                                                           16,278
     15,000

     10,000
                                    10,221    11,062   2011                                                                  2012
                            6,675                                                    5,748   5,478                         5,281   5,452
                                                                                                        4,403     4,334
       5,000     2,405                                                                                                                      2,811*
                                                        58        4
          -
                  Feb       Mar      Apr      May       Jun      Jul        Aug       Sep    Oct        Nov        Dec     Jan        Feb   Mar

                                                               2011                                                                2012


               * This number only includes a partial portion of the population processed for the month of March. This suggest
               that a larger number of flasher exceptions may result once the entire population is processed

Source: ATS 4.18.2012                                                  BottomLineStat                                                                15
EMS Revenues
                                            2% Adopted Budget GF Revenues for 2012


                                                                                Health Fees
                                                                                   EMS
                                                                                  $11,M ,
                                                                                    2%




                                                               Total Other
                                                                Streams,
                                                                 $485M
                                                                  98%




                                          Collection Efforts                             Target 2012     YTD Actual
                     Percentage of Selfpay Accounts in Payment Plan                      Target Needed      3%
                     Collection Efforts                                                  Target Needed




Source: Adopted Budget 2012                                           BottomLineStat                                  16
EMS Collections

                                                            EMS: YTD Collections for All Payer Types as
       Millions




                                                             March 31,2012 is 27% lower than 2011
                  $2.50
                              2011 Monthly Revenue
                                                                                                                     $2.31

                              2012 Monthly Revenue
                  $2.00
                              2011 Cumulative
                              Collections

                  $1.50       2012 Cumulative
                              Collections
                                                                                 $1.31
                                                                                                                         $1.69


                  $1.00
                                $0.71
                                                                                       $1.04                     $1.00

                  $0.50
                                 $0.71                                        $0.60                                              $0.66
                                                 $0.43                                          $0.60

                    $-
                                          Jan                                          Feb                               Mar



                                                EMS: YTD Detail Revenue as of March 31, 2012 Reached $176K
                          $200,000                                                                        $176,716
                                                2012 Monthly Revenue
                          $150,000
                                                2012 Cumulative
                                                Collections                           $81,096
                          $100,000
                                                       $40,984
                           $50,000                                                                        $95,620
                                                       $40,984                        $40,112
                                $0
                                                         Jan                           Feb                 Mar



Source: EMS and ACS 4.21.2012                                            BottomLineStat                                                  17
EMS Collections Efforts

                         Total Transports by Payer Class and                                Total Transports for Frequent Flyers and Percentage
                          Percentage Unpaid Across Years                                    Unpaid Across Years (Patients with 3 or More Transports in a Year)

              Medicare          Total Transports Total No Pay   Total Pd   % Unpaid                                            2010
                2009                 4,707          2,136        2,571       45%            Frequent Flyers Total Transports    Total No Pay    Total Pd    % Unpaid
                2010                 5,029          2,247        2,782       45%            All Payer Classes          8,116            3,997       4,119     49%
                2011                 5,021          2,406        2,615       48%
                2012                1,126            671          455        60%*
                                                                                                                               2011
                                                                                            Frequent Flyers Total Transports    Total No Pay    Total Pd    % Unpaid
              Medicaid          Total Transports Total No Pay   Total Pd   % Unpaid         All Payer Classes          9,337            5,316       4,021     57%
               2009                  5,357           489         4,868        9%
               2010                  7,556           533         7,023        7%
               2011                  7,202           507         6,695        7%
               2012                  1,096           411          685        38%*                                              2012
                                                                                            Frequent Flyers Total Transports    Total No Pay    Total Pd    % Unpaid
                                                                                            All Payer Classes          1,516            1,282         234     85%*
          Private Insurance     Total Transports Total No Pay   Total Pd   % Unpaid
                 2009                4,283           590         3,693       14%
                 2010                4,806           526         4,280       11%
                 2011                4,917           953         3,964       19%
                 2012                 577            391          186        68%*


              Self Pay          Total Transports Total No Pay   Total Pd   % Unpaid
                2009                 9,313           8,911        402       95.7%
                2010                 7,767           7,157        610       92.1%
                2011                10,713          10,428        285       97.3%
                2012                 5,122           5,108         14       99.7%*




          * 2012 data does not include an entire payment cycle (less than one year since transport occurred).




Source: EMS and ACS 4.21.2012                                              BottomLineStat                                                                              18
Thousands



                                                                                                                                                                                      Self Pay Revenue
                                            Self Pay Revenue vs Number of Calls by Collection Agency per Month
                                                                                                                                                                                        Number of Calls

       3.5                                               3.26                                                                                                                              $120,000

              3           2.81                                                                2011                                                            2012                         $100,000
                                                                                                        2.41                                                         2.29
       2.5                                                         2.25               1.92
                                                                                              2.10                                    2.11                 2.06                            $80,000
                                                                                                                            1.86                1.51                           1.87




                                                                                                                                                                                                     Units #
              2
                                                                                                                  1.53                                                                     $60,000
       1.5
                                               1.02
                                                                                                                                                                                           $40,000
              1                    0.71

       0.5                                                                                                                                                                                 $20,000
                       $104,733   $65,497     $62,608   $67,109   $79,037      $80,888       $68,948   $66,479   $59,420   $54,701   $42,682   $64,479    $72,347   $54,941   $55,726
              0                                                                                                                                                                            $0
                        Jan        Feb         Mar       Apr       May           Jun           Jul       Aug      Sep       Oct       Nov       Dec        Jan       Feb       Mar




                   42 Less Accounts in the Payment Plan Compared
                                                                                                                                       Payer Mix Comparison
                    to February (Currently 3% of Self Pay Accounts)
                                                                                                       Payer Class     New Orleans        Houston        Baltimore    Philadelphia DeKalb, GA
                                                                                                     Medicare            15.48%           22.41%          18.39%         30.64%      19.97%
        600                                                                                          Medicaid            14.46%           16.67%           7.32%         11.08%      10.82%
                                  507                       465                                      Private Insurance   14.70%           17.48%          12.07%         35.66%      17.59%
        500                                                                                          Self-Pay            55.36%           43.44%          62.22%         22.62%      51.62%
                                  147
        400                                                  145
        300
                                                                            Defaulted
        200
                                  360                       320             Current

        100
                   0
                              February 2012               March 2012



Source: EMS and ACS 4.21.2012                                                                        BottomLineStat                                                                                            19
Sales Taxes and Occupational Licenses Revenues
                                Sales Taxes : 33% of Adopted Budget GF Revenues for 2012
                              Occupational License : 2% Adopted Budget GF Revenues for 2012




                                                                           Sales Taxes
                                                                             (Retail)       Vehicle (Sales
                                                                            $ 142 M             Use)
                                                                               28%              $ 8M
                                                                                                 2%
                                                                                                 Hotel / Motel
                                                         Total Other                             (Sales+ Use)
                                                          Streams                                   $13 M
                                                            324M                                      3%
                                                             65%
                                                                                         Occup Lic.
                                                                                          $9,344
                                                                                            2%




                                       Collection Efforts              Target 2012          YTD Actual
                               Sales Tax Audits                             105                  13
                               Delinquency Mailings                       18,000              On Hold
                               Field Visits / Contacts                    15,400               4,445




Source: Adopted Budget 2012                                      BottomLineStat                                  20
Sales Tax (Retail Only)

                                                     Revenues: General Sales Taxes (excluding Vehicle and




                                     Millions
                                                     Hotel/Motel) as of February 29,2012 are $400K Higher
                                      40                         Than Projected (un-audited)
                                      35          YTD Adjuste Forecast

                                      30          YTD Actual

                                      25
                                      20
                                      15
                                      10                                  $21.56                 $21.95
                                          5
                                          0
                                                                                   2.29.2012


                                                 Collections: General Sales Taxes (excluding Vehicle and Hotel/Motel)
         Millions




                                                         Collected as of March 31,2012 are up $2.3M vs. 2011
                    40           Monthly 2011              Monthly 2012                                        $34.53
                    35
                    30           YTD 2012                  YTD 2011                                                       $32.23
                                                                                    $23.15
                    25
                    20                                                                       $21.57
                    15
                    10                            $12.15                                                                  $11.38
                             $11.50                                           $10.07         $11.00        $10.66
                     5
                     0
                                           Jan                                         Feb                          Mar



Source: Bureau of Revenue and Bureau of Accounting                        BottomLineStat                                           21
4.7.2012 and 4.24.2012
Hotel / Motel Sales Taxes




                                       Millions
                                                          Revenues: Hotel/Motel Taxes as of February 29,2012
                                                               500K Higher than Projected (un-audited)
                                       5.0
                                                          YTD Forecast
                                       4.5
                                                          YTD Actual
                                       4.0
                                       3.5
                                       3.0
                                       2.5
                                       2.0
                                       1.5
                                                                                                      $2.56
                                       1.0                                  $2.06
                                       0.5
                                       0.0
                                                                                    2.29.2012


                                                                Collections: Hotel/Motel Sales Taxes Collected
     Millions




                                                                as of March 31,2012 are up by 30% vs. 2011
            4.0       Monthly 2011                   Monthly 2012                                                        $3.44
            3.5
            3.0       YTD 2012                       YTD 2011
            2.5                                                                        $2.04                                   $2.64
            2.0
            1.5                                                                               $1.59
            1.0
            0.5         $0.77                                                                  $1.19             $1.04           $1.40
                                                  $0.85                        $0.83
            0.0
                                     Jan                                                Feb                              Mar



Source: Bureau of Revenue and Bureau of Accounting                          BottomLineStat                                               22
4.7.2012 and 4.24.2012
Vehicle Sales Taxes




                                        Millions
                                                       Revenues: Motor Vehicle Taxes as of February 29,2012
                                                            Higher than Projected by 100K (un-audited)
                                     $3.0
                                                           YTD Forecast
                                     $2.5                  YTD Actual

                                     $2.0

                                     $1.5

                                     $1.0
                                                                            $1.35                $1.45
                                     $0.5

                                     $0.0
                                                                                    2.29.2012

                                                             Collections: Vehicle Sales Taxes Collected
      Millions




                                                            as of March 31, 2012 are up 2.1% vs. 2011
                 4.5
                 4.0     Monthly 2011                Monthly 2012
                 3.5
                 3.0     YTD 2012                    YTD 2011
                 2.5                                                                                                  $2.11
                 2.0                                                                     $1.42                            $2.07
                 1.5                                                                         $1.40
                 1.0
                 0.5                                                                                          $0.66         $0.69
                            $0.67                  $0.66                         $0.74         $0.76
                 0.0
                                        Jan                                              Feb                          Mar

Source: Bureau of Revenue and Bureau of Accounting                          BottomLineStat                                          23
4.7.2012 and 4.24.2012
Occupational Licenses

                                             Revenues / Collections : Occupational Licenses Revenue
       Millions




                                                  as of March 31,2012 are up by 5.3% vs. 2011


                  8                                                                                          $7.45
                           Monthly 2011              Monthly 2012
                  7                                                                                                $7.07
                           YTD 2012                  YTD 2011


                  6
                                                                              $4.96
                  5                                                                $5.01


                  4

                  3

                  2                                                    $3.6           $3.4                           $2.5

                  1                                                                                   $2.1
                           $1.4             $1.5

                  0
                                      Jan                                     Feb                            Mar




Source: Bureau of Revenue and Bureau of Accounting                  BottomLineStat                                          24
4.7.2012 and 4.24.2012
Bureau of Revenue Enforcement (Continue)
                                                 13 Audits Completed as of March 31,2012 (Yearly Target 110)




                                                                                                                                                             Units
      Millions




                 $2.20                                                                                                                                 300
                                                                                                                    $2.08

                 $2.00
                                 # Audits to Enforcement
                                                                       2011                                 $1.88
                                                                                                                                2012
                                 # Audits Paid /Closed
                                                                                                                                                       250
                 $1.80
                                 $ Audits Closed / Sent Enforcement

                 $1.60

                                                                                                                                                       200
                 $1.40                                                                              $1.34


                 $1.20                                                              $1.13   $1.14
                                                                                                                                                       150
                 $1.00

                                                                            $0.78
                 $0.80
                                                                                                                            105 Audits Target 2012     100

                 $0.60                                             $0.54
                                                           $0.47
                                                  $0.39
                 $0.40                   $0.35
                                                                                                                                                       50
                                                                                                             30      31
                                 $0.20                                               25      27      29
                 $0.20   $0.11                                        24     24                                              $0.12    $0.12   $0.12
                                                            13                                               28      28
                                           8        8                                22      22      23                     1         1       1
                                  6                 9       11        14     17                                                                   12
                 $0.00    11      3        6                                                                                     7        7            -
                          Jan    Feb      Mar      Apr     May        Jun    Jul    Aug     Sep     Oct     Nov     Dec         Jan   Feb     Mar



Source: Bureau of Revenue 4.19.2012                                          BottomLineStat                                                            25
Bureau of Revenue Enforcement (Continue)

                                                        YTD Contacts / Field Visits Over Target by 23%
                                                            (# Contacts / Field Visits Yearly Target 15,400)
    16,000
    14,000
    12,000          YTD Target
                    Contacts / Field Visits
    10,000          YTD Contacts / Field Visits
     8,000
     6,000                                                                                                                         4,445
                                                                                                               3,600
     4,000                                                                                        2,569
                                                                                 2,400
     2,000                   1,200              1,110

         -
                                       Jan                                                Feb                           Mar

                                                           YTD Subpoenas Reached 422 as of March 31,2012
             500
                               Monthly 2011
                               Monthly 2012                                                                                  422
             400
                               2011 Subpoenas Cumulative                                                                 396
                               2012 Subpoenas Cumulative
             300                                                                         270

             200                                                                                 216

             100
                                   147                                             123             142         126             206
                                                    74
              -
                                              Jan                                          Feb                         Mar


Source: Bureau of Revenue 4.19.2012                                         BottomLineStat                                                 26
Sanitation Revenues
                                       7% Adopted Budget GF Revenues for 2012



                                                                  Sanitation
                                                                    $32M
                                                                      7%




                                                   Total Other
                                                    Streams,
                                                     $464M
                                                      93%




                              Collection Efforts                 Target 2012    YTD Actual

                               Collection Agency                   Over 50%        54%




Source: Adopted Budget 2012                           BottomLineStat                         27
Sanitation Revenues
                                                     Revenues : Sanitation Revenues Over Forecast as of February




                                  Millions
                                                         29,2012 Were Approximately $400K (un-audited)

                                   10
                                                 YTD Forecast
                                    9
                                    8            YTD Revenues
                                    7
                                    6
                                    5
                                    4
                                    3
                                    2                                  $4.42                      $4.85
                                    1
                                    0
                                                                                  2.29.2012


                                            Collections : YTD 2012 Collections Are Higher than 2011.
       Millions




                                     Difference Due to Sanitation Fee Increase not Being Fully Reflected in
         10                                     Collections during the First Two Months of 2011
                        Monthly 2011                                                                                       $8.66
                        Monthly 2012
                  8     Cumulative 2012
                        Cumulative 2011                                           $5.65                                        $6.88
                  6

                  4                                                                      $3.92

                  2                                                                       $2.81
                                             $2.84                        $2.40                                    $2.96           $3.01
                       $1.52
                  0
                                  Jan                                              Feb                                     Mar


Source: S&W Board 4.5.2012 and Bureau of Accounting                    BottomLineStat                                                      28
4.24.2012
Thousands                                                                     Sanitation Delinquency Collections

                                                                 YTD Collections of Delinquent Balances as a Percentage of
                                                                          2012 Referrals is 54% (over 50% Target)

        700



        600                          Gross Referrals ALPAT                                                       2011                                                                        584                  2012
                                                                                                                                                                                                                                    567
                                     Gross Collections ALPAT                                                                        544                               534              530
                                                                                                                                                      516
        500                                                                                            499           495                                                                                          498
                                     50% of Referrals                                                                                                                                                                                             484

                                                                                          418
        400


                                                                                                                                                                                                                                    317
        300                                                                                                                                                                                                                                       292
                                                               272
                                                 258
                               239                                           232                                                                                                                                  230
                                                                                                                                          242                                          214
        200                                                                                                                                                 225
                                                 181       184                                                                                                                                   217
                                                                                                                            189
                               158                                                              167
                                                                      151           151                       161
        100



                 -
                                                                                                              July




                                                                                                                                                            October
                                                                                                June




                                                                                                                           August



                                                                                                                                          September




                                                                                                                                                                            November
                                                                     April



                                                                                    May




                                                                                                                                                                                             December
                                      February



                                                       March




                                                                                                                                                                                                                        February



                                                                                                                                                                                                                                          March
                     January




                                                                                                                                                                                                        January
                                                                                                       2011                                                                                                                        2012



Source: ALPAT (collections contractor) 4.4.2012                                                          BottomLineStat                                                                                                                   29

Más contenido relacionado

La actualidad más candente

SLM EarningsPresentationJuly242008Final
SLM  EarningsPresentationJuly242008FinalSLM  EarningsPresentationJuly242008Final
SLM EarningsPresentationJuly242008Finalfinance42
 
spectra energy _Q107Slides
spectra energy _Q107Slidesspectra energy _Q107Slides
spectra energy _Q107Slidesfinance49
 
allstate Quarterly Investor Information Earnings Press Release 2004 1st
allstate Quarterly Investor Information Earnings Press Release  2004 1stallstate Quarterly Investor Information Earnings Press Release  2004 1st
allstate Quarterly Investor Information Earnings Press Release 2004 1stfinance7
 
CBS qr4q 05
 CBS qr4q 05 CBS qr4q 05
CBS qr4q 05finance19
 
Conference call presentation 2 q10 results
Conference call presentation 2 q10 resultsConference call presentation 2 q10 results
Conference call presentation 2 q10 resultsOgx2011
 
ameriprise 1Q07_Release
ameriprise 1Q07_Releaseameriprise 1Q07_Release
ameriprise 1Q07_Releasefinance43
 
Apresentação fundo de pensão eng final
Apresentação fundo de pensão eng finalApresentação fundo de pensão eng final
Apresentação fundo de pensão eng finalAES Eletropaulo
 
Governance Report 2008
Governance Report 2008Governance Report 2008
Governance Report 2008Tele2
 
spectra energy 2Q_2007_SpectraEnergyEarnings
spectra energy 2Q_2007_SpectraEnergyEarningsspectra energy 2Q_2007_SpectraEnergyEarnings
spectra energy 2Q_2007_SpectraEnergyEarningsfinance49
 
Earning Presentation of General Motors: Q4 2008
Earning Presentation of General Motors: Q4 2008Earning Presentation of General Motors: Q4 2008
Earning Presentation of General Motors: Q4 2008investorrelation
 
ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2finance43
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsfinance26
 
4Q/06_Slides
4Q/06_Slides4Q/06_Slides
4Q/06_Slidesfinance21
 
northrop grumman Slide Presentation 2008 2 nd
northrop grumman Slide Presentation 2008  2 nd northrop grumman Slide Presentation 2008  2 nd
northrop grumman Slide Presentation 2008 2 nd finance8
 

La actualidad más candente (18)

SLM EarningsPresentationJuly242008Final
SLM  EarningsPresentationJuly242008FinalSLM  EarningsPresentationJuly242008Final
SLM EarningsPresentationJuly242008Final
 
spectra energy _Q107Slides
spectra energy _Q107Slidesspectra energy _Q107Slides
spectra energy _Q107Slides
 
Ch20
Ch20Ch20
Ch20
 
allstate Quarterly Investor Information Earnings Press Release 2004 1st
allstate Quarterly Investor Information Earnings Press Release  2004 1stallstate Quarterly Investor Information Earnings Press Release  2004 1st
allstate Quarterly Investor Information Earnings Press Release 2004 1st
 
CBS qr4q 05
 CBS qr4q 05 CBS qr4q 05
CBS qr4q 05
 
Conference call presentation 2 q10 results
Conference call presentation 2 q10 resultsConference call presentation 2 q10 results
Conference call presentation 2 q10 results
 
ameriprise 1Q07_Release
ameriprise 1Q07_Releaseameriprise 1Q07_Release
ameriprise 1Q07_Release
 
Apresentação fundo de pensão eng final
Apresentação fundo de pensão eng finalApresentação fundo de pensão eng final
Apresentação fundo de pensão eng final
 
Governance Report 2008
Governance Report 2008Governance Report 2008
Governance Report 2008
 
spectra energy 2Q_2007_SpectraEnergyEarnings
spectra energy 2Q_2007_SpectraEnergyEarningsspectra energy 2Q_2007_SpectraEnergyEarnings
spectra energy 2Q_2007_SpectraEnergyEarnings
 
Earning Presentation of General Motors: Q4 2008
Earning Presentation of General Motors: Q4 2008Earning Presentation of General Motors: Q4 2008
Earning Presentation of General Motors: Q4 2008
 
Resultados banco popular
Resultados banco popularResultados banco popular
Resultados banco popular
 
ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2ameriprise AMPQ32007AmeripriseFinancialFinal_2
ameriprise AMPQ32007AmeripriseFinancialFinal_2
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earnings
 
4Q/06_Slides
4Q/06_Slides4Q/06_Slides
4Q/06_Slides
 
northrop grumman Slide Presentation 2008 2 nd
northrop grumman Slide Presentation 2008  2 nd northrop grumman Slide Presentation 2008  2 nd
northrop grumman Slide Presentation 2008 2 nd
 
Q1 2009 Earning Report of Slm Corp.
Q1 2009 Earning Report of Slm Corp.Q1 2009 Earning Report of Slm Corp.
Q1 2009 Earning Report of Slm Corp.
 
Proxy table changes 021513
Proxy table changes 021513Proxy table changes 021513
Proxy table changes 021513
 

Destacado

Manual pre matricula_linea_pead
Manual pre matricula_linea_peadManual pre matricula_linea_pead
Manual pre matricula_linea_peadMagaly UB
 
Avalon winter 2015 newsletter
Avalon winter 2015 newsletterAvalon winter 2015 newsletter
Avalon winter 2015 newsletterAvalon Log Homes
 
Barrancos Y Fuerza Del Viento En Gran Canaria
Barrancos Y Fuerza Del Viento  En Gran CanariaBarrancos Y Fuerza Del Viento  En Gran Canaria
Barrancos Y Fuerza Del Viento En Gran Canariaguest8d32fe
 
Problem Of The Week Answer
Problem Of The Week AnswerProblem Of The Week Answer
Problem Of The Week Answerhannahbenson
 

Destacado (6)

Manual pre matricula_linea_pead
Manual pre matricula_linea_peadManual pre matricula_linea_pead
Manual pre matricula_linea_pead
 
3143 sf avignon
3143 sf avignon3143 sf avignon
3143 sf avignon
 
18 stylus amp voyager trays
18 stylus amp  voyager trays18 stylus amp  voyager trays
18 stylus amp voyager trays
 
Avalon winter 2015 newsletter
Avalon winter 2015 newsletterAvalon winter 2015 newsletter
Avalon winter 2015 newsletter
 
Barrancos Y Fuerza Del Viento En Gran Canaria
Barrancos Y Fuerza Del Viento  En Gran CanariaBarrancos Y Fuerza Del Viento  En Gran Canaria
Barrancos Y Fuerza Del Viento En Gran Canaria
 
Problem Of The Week Answer
Problem Of The Week AnswerProblem Of The Week Answer
Problem Of The Week Answer
 

Similar a BottomLineStat March

M2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptxM2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptxKhaled Jomaa
 
M2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptxM2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptxSIBANJAN MISHRA
 
Apresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_engApresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_engAES Eletropaulo
 
Honolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 PresentationHonolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 PresentationHonolulu Civil Beat
 
Infosys 1 qfy2012ru-12072011
Infosys 1 qfy2012ru-12072011Infosys 1 qfy2012ru-12072011
Infosys 1 qfy2012ru-12072011aatulsb
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result UpdatedAngel Broking
 
GasLog Q4 2012 results presentation
GasLog Q4 2012 results presentationGasLog Q4 2012 results presentation
GasLog Q4 2012 results presentationTradeWindsnews
 
Q3 2012 Ryder System, Inc. Earnings Report
Q3 2012 Ryder System, Inc. Earnings ReportQ3 2012 Ryder System, Inc. Earnings Report
Q3 2012 Ryder System, Inc. Earnings ReportRyder System, Inc.
 
GasLog Q3 2012 results presentation
GasLog Q3 2012 results presentationGasLog Q3 2012 results presentation
GasLog Q3 2012 results presentationTradeWindsnews
 
Golar LNG Q4 2012 results presentation
Golar LNG Q4 2012 results presentationGolar LNG Q4 2012 results presentation
Golar LNG Q4 2012 results presentationTradeWindsnews
 
Evaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation SlidesEvaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation SlidesSlideTeam
 
UCT Investor Presentation April 2017
UCT Investor Presentation April 2017UCT Investor Presentation April 2017
UCT Investor Presentation April 2017Ultracleanir
 
1 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.121 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.12manoranjanpattanayak
 
DryShips Q4 2012 results presentation
DryShips Q4 2012 results presentationDryShips Q4 2012 results presentation
DryShips Q4 2012 results presentationTradeWindsnews
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services Angel Broking
 
Conference Call 4T14_eng
Conference Call 4T14_engConference Call 4T14_eng
Conference Call 4T14_engKianne Paganini
 

Similar a BottomLineStat March (20)

M2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptxM2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptx
 
M2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptxM2Lesson7IntroductiontoFinancialModeling.pptx
M2Lesson7IntroductiontoFinancialModeling.pptx
 
Apresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_engApresentacao aes eletropaulo_4_q12_eng
Apresentacao aes eletropaulo_4_q12_eng
 
Honolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 PresentationHonolulu Police Department FY2013 Presentation
Honolulu Police Department FY2013 Presentation
 
Infosys 1 qfy2012ru-12072011
Infosys 1 qfy2012ru-12072011Infosys 1 qfy2012ru-12072011
Infosys 1 qfy2012ru-12072011
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result Updated
 
E72 f1fc5d01
E72 f1fc5d01E72 f1fc5d01
E72 f1fc5d01
 
E72 f1fc5d01
E72 f1fc5d01E72 f1fc5d01
E72 f1fc5d01
 
GasLog Q4 2012 results presentation
GasLog Q4 2012 results presentationGasLog Q4 2012 results presentation
GasLog Q4 2012 results presentation
 
Q3 2012 Ryder System, Inc. Earnings Report
Q3 2012 Ryder System, Inc. Earnings ReportQ3 2012 Ryder System, Inc. Earnings Report
Q3 2012 Ryder System, Inc. Earnings Report
 
GasLog Q3 2012 results presentation
GasLog Q3 2012 results presentationGasLog Q3 2012 results presentation
GasLog Q3 2012 results presentation
 
Golar LNG Q4 2012 results presentation
Golar LNG Q4 2012 results presentationGolar LNG Q4 2012 results presentation
Golar LNG Q4 2012 results presentation
 
Evaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation SlidesEvaluation Of Companys Performance Powerpoint Presentation Slides
Evaluation Of Companys Performance Powerpoint Presentation Slides
 
UCT Investor Presentation April 2017
UCT Investor Presentation April 2017UCT Investor Presentation April 2017
UCT Investor Presentation April 2017
 
1 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.121 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.12
 
Fm
FmFm
Fm
 
DryShips Q4 2012 results presentation
DryShips Q4 2012 results presentationDryShips Q4 2012 results presentation
DryShips Q4 2012 results presentation
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services
 
Conference Call 4T14_eng
Conference Call 4T14_engConference Call 4T14_eng
Conference Call 4T14_eng
 
1817 cc 4_t14_eng
1817 cc 4_t14_eng1817 cc 4_t14_eng
1817 cc 4_t14_eng
 

Más de Justin Kray

The Geology of New Orleans
The Geology of New OrleansThe Geology of New Orleans
The Geology of New OrleansJustin Kray
 
Quality of Life Stat, August 2
Quality of Life Stat, August 2Quality of Life Stat, August 2
Quality of Life Stat, August 2Justin Kray
 
BlightSTAT August 9, 2012
BlightSTAT August 9, 2012BlightSTAT August 9, 2012
BlightSTAT August 9, 2012Justin Kray
 
BottomLineStat June 2012
BottomLineStat June 2012BottomLineStat June 2012
BottomLineStat June 2012Justin Kray
 
ResultsNOLA Q2 2012
ResultsNOLA Q2 2012ResultsNOLA Q2 2012
ResultsNOLA Q2 2012Justin Kray
 
Reqto check 5.31.2012
Reqto check 5.31.2012Reqto check 5.31.2012
Reqto check 5.31.2012Justin Kray
 
Quality of Life Stat, July 12
Quality of Life Stat, July 12Quality of Life Stat, July 12
Quality of Life Stat, July 12Justin Kray
 
BlightSTAT June 14, 2012
BlightSTAT June 14, 2012BlightSTAT June 14, 2012
BlightSTAT June 14, 2012Justin Kray
 
BottomLineStat April
BottomLineStat AprilBottomLineStat April
BottomLineStat AprilJustin Kray
 
Req to check April 2012
Req to check April 2012Req to check April 2012
Req to check April 2012Justin Kray
 
ResultsNOLA Q1 2012
ResultsNOLA Q1 2012ResultsNOLA Q1 2012
ResultsNOLA Q1 2012Justin Kray
 
Quality of Life Stat May 3 2012
Quality of Life Stat May 3 2012Quality of Life Stat May 3 2012
Quality of Life Stat May 3 2012Justin Kray
 
BlightStat May 10, 2012
BlightStat May 10, 2012BlightStat May 10, 2012
BlightStat May 10, 2012Justin Kray
 
Reqtocheck 3.31.2012
Reqtocheck 3.31.2012Reqtocheck 3.31.2012
Reqtocheck 3.31.2012Justin Kray
 
QualityofStat April 5, 2012
QualityofStat  April 5, 2012QualityofStat  April 5, 2012
QualityofStat April 5, 2012Justin Kray
 
BottomLine Stat February, 2012
BottomLine Stat February, 2012BottomLine Stat February, 2012
BottomLine Stat February, 2012Justin Kray
 
BlightStat April 12, 2012
BlightStat April 12, 2012BlightStat April 12, 2012
BlightStat April 12, 2012Justin Kray
 
ReqtoCheck 2.29.2012
ReqtoCheck 2.29.2012ReqtoCheck 2.29.2012
ReqtoCheck 2.29.2012Justin Kray
 
BlightStat March 8, 2012
BlightStat March 8, 2012BlightStat March 8, 2012
BlightStat March 8, 2012Justin Kray
 
ReqtoCheck 1.31.2012
ReqtoCheck 1.31.2012ReqtoCheck 1.31.2012
ReqtoCheck 1.31.2012Justin Kray
 

Más de Justin Kray (20)

The Geology of New Orleans
The Geology of New OrleansThe Geology of New Orleans
The Geology of New Orleans
 
Quality of Life Stat, August 2
Quality of Life Stat, August 2Quality of Life Stat, August 2
Quality of Life Stat, August 2
 
BlightSTAT August 9, 2012
BlightSTAT August 9, 2012BlightSTAT August 9, 2012
BlightSTAT August 9, 2012
 
BottomLineStat June 2012
BottomLineStat June 2012BottomLineStat June 2012
BottomLineStat June 2012
 
ResultsNOLA Q2 2012
ResultsNOLA Q2 2012ResultsNOLA Q2 2012
ResultsNOLA Q2 2012
 
Reqto check 5.31.2012
Reqto check 5.31.2012Reqto check 5.31.2012
Reqto check 5.31.2012
 
Quality of Life Stat, July 12
Quality of Life Stat, July 12Quality of Life Stat, July 12
Quality of Life Stat, July 12
 
BlightSTAT June 14, 2012
BlightSTAT June 14, 2012BlightSTAT June 14, 2012
BlightSTAT June 14, 2012
 
BottomLineStat April
BottomLineStat AprilBottomLineStat April
BottomLineStat April
 
Req to check April 2012
Req to check April 2012Req to check April 2012
Req to check April 2012
 
ResultsNOLA Q1 2012
ResultsNOLA Q1 2012ResultsNOLA Q1 2012
ResultsNOLA Q1 2012
 
Quality of Life Stat May 3 2012
Quality of Life Stat May 3 2012Quality of Life Stat May 3 2012
Quality of Life Stat May 3 2012
 
BlightStat May 10, 2012
BlightStat May 10, 2012BlightStat May 10, 2012
BlightStat May 10, 2012
 
Reqtocheck 3.31.2012
Reqtocheck 3.31.2012Reqtocheck 3.31.2012
Reqtocheck 3.31.2012
 
QualityofStat April 5, 2012
QualityofStat  April 5, 2012QualityofStat  April 5, 2012
QualityofStat April 5, 2012
 
BottomLine Stat February, 2012
BottomLine Stat February, 2012BottomLine Stat February, 2012
BottomLine Stat February, 2012
 
BlightStat April 12, 2012
BlightStat April 12, 2012BlightStat April 12, 2012
BlightStat April 12, 2012
 
ReqtoCheck 2.29.2012
ReqtoCheck 2.29.2012ReqtoCheck 2.29.2012
ReqtoCheck 2.29.2012
 
BlightStat March 8, 2012
BlightStat March 8, 2012BlightStat March 8, 2012
BlightStat March 8, 2012
 
ReqtoCheck 1.31.2012
ReqtoCheck 1.31.2012ReqtoCheck 1.31.2012
ReqtoCheck 1.31.2012
 

Último

MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLSeo
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756dollysharma2066
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Centuryrwgiffor
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangaloreamitlee9823
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Lviv Startup Club
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Delhi Call girls
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with CultureSeta Wicaksana
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsP&CO
 

Último (20)

unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRLMONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
MONA 98765-12871 CALL GIRLS IN LUDHIANA LUDHIANA CALL GIRL
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Hebbal Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
Yaroslav Rozhankivskyy: Три складові і три передумови максимальної продуктивн...
 
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pillsMifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
Mifty kit IN Salmiya (+918133066128) Abortion pills IN Salmiyah Cytotec pills
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
Best VIP Call Girls Noida Sector 40 Call Me: 8448380779
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Forklift Operations: Safety through Cartoons
Forklift Operations: Safety through CartoonsForklift Operations: Safety through Cartoons
Forklift Operations: Safety through Cartoons
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 

BottomLineStat March

  • 1. BottomLineStat March 2012 Reporting Period www.nola.gov/opa 1
  • 2. Section 1: Budget Review • Parks and Parkways • Public Works Section 2: Revenue Analysis • Parking Enforcement Collections • Photo Safety Collections • EMS Collections • Sales Taxes and Occupational License Revenues / Collections • Sanitation Fees Revenues / Collections BottomLineStat 2
  • 3. Budget Review BottomLineStat 3
  • 4. Budget Control and Cost Containment Efforts Parks and Parkways Payroll Analysis Summary YTD Expenditures Projected Charge Expected Additional 2012 Projected 2012 Budgeted Category (4.9.2012) per Period Expenditures (Status Quo) Expenditures Amount Surplus/ Deficit Salaries and Benefits 1,375,171 213,254 4,162,182 5,537,352 Overtime 25,178 2,697 51,246 76,424 Term Leave 156 156 3,124 3,280 Total 1,400,505 216,107 4,216,552 5,617,056 5,196,398 (420,658) A B (B-A) Note: Analysis performed by the Service and Innovation Team with data obtained from the Great Plains System as of 4.9.2012. Overtime data was adjusted to take in consideration seasonal factors. Source: Service and Innovation and Budget Office 4.9.2012 BottomLineStat 4
  • 5. Budget Control and Cost Containment Efforts Parks and Parkways Plan to Address Projected $420K Budget Shortfall in Personnel Services: Summary: Parks and Parkways current projected budget deficit is primarily due to costs incurred by the operations of the Barthomolew Golf Course in Pontchartrain Park. Action : The administration is currently working with the City Council to secure revenues from the golf course to an account dedicated for expenditures incurred to operate the course. These funds will be used to reimburse Parks and Parkways and should be sufficient to cover any overages in expenditures relative to the 2012 adopted budget Source: Parks and Parkways 4.25.2012
  • 6. Budget Control and Cost Containment Efforts Public Works YTD Projected Charge Expected Additional 2012 Projected 2012 Budgeted Category Expenditures per Period Expenditures (Status Quo) Expenditures Amount Surplus/ Deficit (4.9.2012) Salaries and Benefits 1,542,805 232,547 4,534,653.79 6,077,459 Overtime 206,791 17,521 292,861.54 499,653 Term Leave 5,801 1,163 22,106.00 27,907 Total 1,755,398 251,231 4,849,621 6,605,019 6,557,019 (48,000) A B (B-A) Note: Analysis performed by the Service and Innovation Team with data obtained from the Great Plains System as of 4.9.2012. Overtime data was adjusted to take in consideration seasonal factors. Source: Service and Innovation and Budget Office 4.9.2012 BottomLineStat 6
  • 7. Budget Control and Cost Containment Efforts DPW Recovery Plan to Address Projected $48K Budget Shortfall in Personnel Services: Action #1: Continue to monitor personnel expenditures on a monthly basis. Action #2: Reduce overtime expenditures by 10-15% as compared to projections for the rest of the year. Result: Will reduce forecasted overtime labor by approx $48K over the course of the rest of the year. Impacts: Will reduce level of PCO and tow truck (overtime labor) support to special events to meet personnel budget. Will look at reducing operational hours of tow lot. (Jazz Fest support will not be impacted, but all remaining special events will.) Will also look at additional measures to reduce budget shortfall. Source: Public Works 4.25.2012
  • 8. Revenue Analysis BottomLineStat 8
  • 9. Parking Enforcement Revenues 2% Adopted Budget GF Revenues for 2012 Parking Meter Towing and Fines, Booting $10M $1.6M 2% 0% Total Other Streams $484M 98% Enforcement Strategy Target 2012 YTD Actual Parking Tickets 328,694 95,669 Boots 3,195 1,924 Tows 10,190 4,146 Source: Adopted Budget 2012 BottomLineStat 9
  • 10. Parking Enforcement Revenues YTD 2012 Tickets Issued Are Higher than Projected by 5% 120,000 95,669 100,000 80,000 70,323 91,201 60,000 65,870 40,000 30,614 YTD Actual 2012 Forecast YTD 2012 20,000 26,723 0 Jan Feb Mar Millions YTD 2012 Tickets Revenue is Higher than Prior Year by 53% $4.5 $4.00 Monthly Collections 2011 $4.0 Monthly Collections 2012 $3.5 $3.0 YTD Collections 2012 $2.55 $2.5 YTD Collections 2011 $2.61 $2.0 $1.51 $1.5 $1.0 $0.5 $1.19 $0.77 $1.35 $1.09 $1.45 $0.74 $0.0 Jan Feb Mar Source: DPW Parking Division 4.17.2012 BottomLineStat 10
  • 11. Parking Enforcement Revenues YTD 2012 Boots Issued Are Higher than Projected by 154% 3,000 YTD Actual 2012 Forecast YTD 2012 1,924 2,000 1,143 1,000 414 757 - 489 216 Jan Feb Mar YTD 2012 Tows Issued Are Higher than Projected by 37% 6000 YTD Actual 2012 4,146 Forecast YTD 2012 4000 2,938 3,031 1,458 2000 1,866 0 804 Jan Feb Mar Millions YTD 2012 Tows and Boots Collections Are Higher than Prior Year by 75% $0.74 $0.8 Monthly Collections 2011 Monthly Collections 2012 $0.6 YTD Collections 2012 $0.51 YTD Collections 2011 $0.42 $0.4 $0.24 $0.2 $0.24 $0.23 $0.27 $0.19 $0.14 $0.0 $0.09 Jan Feb Mar Source: DPW Parking Division 4.17.2012 BottomLineStat 11
  • 12. Photo Safety Management 4% Adopted Budget GF Revenues for 2012 Red Light Cameras $19M 4% Total Other Streams $478M 96% Management Controls Target 2012 YTD Actual Reduce Inoperable Flashers 21,000 8,245 Reduce Tickets that Exceed Enforceable Date - 431 Source: Adopted Budget 2012 BottomLineStat 12
  • 13. Photo Safety Millions YTD Photo Safety Collections 2012 Vs. 2011 5.0 Monthly 2011 $4.68 Monthly 2012 4.5 YTD 2011 4.0 YTD 2012 3.5 $3.15 $3.63 3.0 2.5 $2.70 2.0 1.5 1.62 $1.53 $1.62 1.53 1.0 1.08 0.94 0.5 0.0 January February March Source: DPW Photo Safety Division 4.17.2012 BottomLineStat 13
  • 14. Photo Safety Citations Total Exceptions unit Detail of Monthly Exceptions and Citations Issued In Queue Citations Issued 60,000 53,788 50,000 47,538 50,731 49,659 2011 2012 38,059 39,292 33,466 37,796 40,000 26,719 36,172 36,569 22,451 32,790 33,768 33,280 32,504 32,149 28,551 14,741 30,000 14,185 12,740 38,508 9,290 8,997 14,785 17,600 12,216 - - 12,051 13,905 10,533 - - - - - - - - 20,000 - - - 27,208 24,771 27,069 24,551 15,401 21,250 23,500 23,874 23,432 21,784 10,000 18,018 - 18,582 20,453 19,375 9,030 4,795 - January February March April May June July August September October November December January February March 2011 2012 Outside Enforcement Time Exceptions 2000 1,604 1500 1000 500 221 287 0 January February March Source: DPW Photo Safety Division 4.16.2012 BottomLineStat 14
  • 15. Photo Safety Flashers Exceptions for School Zones Flashers Exception / Events 2011 2012 Location December January February March NO49 EB ST CHARLES AVE @ CADIZ ST 92% 92% 63% 67% NO50 WB ST CHARLES AVE @ JENA ST 92% 90% 69% 2% NO51 NB READ BLVD @ HAMMOND ST 83% 63% 15% 31% NO56 SB FRANKLIN AVE @ WISTERIA ST N/A 81% 64% 18% NO57 EB BIENVILLE ST @ N ST PATRICK ST N/A 78% 38% 3% NO58 WB BIENVILLE ST @ N. OLYMIPA ST 90% 80% 71% 43% NO104 EB DWYER RD @ MILLER MCCOY ACADEMY 74% NO118 SB JACKSON AVE @ LAUREL ELEMENTARY 16% Monthly Exceptions Issued for Flashers Inoperable During School Zone Enforceable Time 20,000 16,278 15,000 10,000 10,221 11,062 2011 2012 6,675 5,748 5,478 5,281 5,452 4,403 4,334 5,000 2,405 2,811* 58 4 - Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar 2011 2012 * This number only includes a partial portion of the population processed for the month of March. This suggest that a larger number of flasher exceptions may result once the entire population is processed Source: ATS 4.18.2012 BottomLineStat 15
  • 16. EMS Revenues 2% Adopted Budget GF Revenues for 2012 Health Fees EMS $11,M , 2% Total Other Streams, $485M 98% Collection Efforts Target 2012 YTD Actual Percentage of Selfpay Accounts in Payment Plan Target Needed 3% Collection Efforts Target Needed Source: Adopted Budget 2012 BottomLineStat 16
  • 17. EMS Collections EMS: YTD Collections for All Payer Types as Millions March 31,2012 is 27% lower than 2011 $2.50 2011 Monthly Revenue $2.31 2012 Monthly Revenue $2.00 2011 Cumulative Collections $1.50 2012 Cumulative Collections $1.31 $1.69 $1.00 $0.71 $1.04 $1.00 $0.50 $0.71 $0.60 $0.66 $0.43 $0.60 $- Jan Feb Mar EMS: YTD Detail Revenue as of March 31, 2012 Reached $176K $200,000 $176,716 2012 Monthly Revenue $150,000 2012 Cumulative Collections $81,096 $100,000 $40,984 $50,000 $95,620 $40,984 $40,112 $0 Jan Feb Mar Source: EMS and ACS 4.21.2012 BottomLineStat 17
  • 18. EMS Collections Efforts Total Transports by Payer Class and Total Transports for Frequent Flyers and Percentage Percentage Unpaid Across Years Unpaid Across Years (Patients with 3 or More Transports in a Year) Medicare Total Transports Total No Pay Total Pd % Unpaid 2010 2009 4,707 2,136 2,571 45% Frequent Flyers Total Transports Total No Pay Total Pd % Unpaid 2010 5,029 2,247 2,782 45% All Payer Classes 8,116 3,997 4,119 49% 2011 5,021 2,406 2,615 48% 2012 1,126 671 455 60%* 2011 Frequent Flyers Total Transports Total No Pay Total Pd % Unpaid Medicaid Total Transports Total No Pay Total Pd % Unpaid All Payer Classes 9,337 5,316 4,021 57% 2009 5,357 489 4,868 9% 2010 7,556 533 7,023 7% 2011 7,202 507 6,695 7% 2012 1,096 411 685 38%* 2012 Frequent Flyers Total Transports Total No Pay Total Pd % Unpaid All Payer Classes 1,516 1,282 234 85%* Private Insurance Total Transports Total No Pay Total Pd % Unpaid 2009 4,283 590 3,693 14% 2010 4,806 526 4,280 11% 2011 4,917 953 3,964 19% 2012 577 391 186 68%* Self Pay Total Transports Total No Pay Total Pd % Unpaid 2009 9,313 8,911 402 95.7% 2010 7,767 7,157 610 92.1% 2011 10,713 10,428 285 97.3% 2012 5,122 5,108 14 99.7%* * 2012 data does not include an entire payment cycle (less than one year since transport occurred). Source: EMS and ACS 4.21.2012 BottomLineStat 18
  • 19. Thousands Self Pay Revenue Self Pay Revenue vs Number of Calls by Collection Agency per Month Number of Calls 3.5 3.26 $120,000 3 2.81 2011 2012 $100,000 2.41 2.29 2.5 2.25 1.92 2.10 2.11 2.06 $80,000 1.86 1.51 1.87 Units # 2 1.53 $60,000 1.5 1.02 $40,000 1 0.71 0.5 $20,000 $104,733 $65,497 $62,608 $67,109 $79,037 $80,888 $68,948 $66,479 $59,420 $54,701 $42,682 $64,479 $72,347 $54,941 $55,726 0 $0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar 42 Less Accounts in the Payment Plan Compared Payer Mix Comparison to February (Currently 3% of Self Pay Accounts) Payer Class New Orleans Houston Baltimore Philadelphia DeKalb, GA Medicare 15.48% 22.41% 18.39% 30.64% 19.97% 600 Medicaid 14.46% 16.67% 7.32% 11.08% 10.82% 507 465 Private Insurance 14.70% 17.48% 12.07% 35.66% 17.59% 500 Self-Pay 55.36% 43.44% 62.22% 22.62% 51.62% 147 400 145 300 Defaulted 200 360 320 Current 100 0 February 2012 March 2012 Source: EMS and ACS 4.21.2012 BottomLineStat 19
  • 20. Sales Taxes and Occupational Licenses Revenues Sales Taxes : 33% of Adopted Budget GF Revenues for 2012 Occupational License : 2% Adopted Budget GF Revenues for 2012 Sales Taxes (Retail) Vehicle (Sales $ 142 M Use) 28% $ 8M 2% Hotel / Motel Total Other (Sales+ Use) Streams $13 M 324M 3% 65% Occup Lic. $9,344 2% Collection Efforts Target 2012 YTD Actual Sales Tax Audits 105 13 Delinquency Mailings 18,000 On Hold Field Visits / Contacts 15,400 4,445 Source: Adopted Budget 2012 BottomLineStat 20
  • 21. Sales Tax (Retail Only) Revenues: General Sales Taxes (excluding Vehicle and Millions Hotel/Motel) as of February 29,2012 are $400K Higher 40 Than Projected (un-audited) 35 YTD Adjuste Forecast 30 YTD Actual 25 20 15 10 $21.56 $21.95 5 0 2.29.2012 Collections: General Sales Taxes (excluding Vehicle and Hotel/Motel) Millions Collected as of March 31,2012 are up $2.3M vs. 2011 40 Monthly 2011 Monthly 2012 $34.53 35 30 YTD 2012 YTD 2011 $32.23 $23.15 25 20 $21.57 15 10 $12.15 $11.38 $11.50 $10.07 $11.00 $10.66 5 0 Jan Feb Mar Source: Bureau of Revenue and Bureau of Accounting BottomLineStat 21 4.7.2012 and 4.24.2012
  • 22. Hotel / Motel Sales Taxes Millions Revenues: Hotel/Motel Taxes as of February 29,2012 500K Higher than Projected (un-audited) 5.0 YTD Forecast 4.5 YTD Actual 4.0 3.5 3.0 2.5 2.0 1.5 $2.56 1.0 $2.06 0.5 0.0 2.29.2012 Collections: Hotel/Motel Sales Taxes Collected Millions as of March 31,2012 are up by 30% vs. 2011 4.0 Monthly 2011 Monthly 2012 $3.44 3.5 3.0 YTD 2012 YTD 2011 2.5 $2.04 $2.64 2.0 1.5 $1.59 1.0 0.5 $0.77 $1.19 $1.04 $1.40 $0.85 $0.83 0.0 Jan Feb Mar Source: Bureau of Revenue and Bureau of Accounting BottomLineStat 22 4.7.2012 and 4.24.2012
  • 23. Vehicle Sales Taxes Millions Revenues: Motor Vehicle Taxes as of February 29,2012 Higher than Projected by 100K (un-audited) $3.0 YTD Forecast $2.5 YTD Actual $2.0 $1.5 $1.0 $1.35 $1.45 $0.5 $0.0 2.29.2012 Collections: Vehicle Sales Taxes Collected Millions as of March 31, 2012 are up 2.1% vs. 2011 4.5 4.0 Monthly 2011 Monthly 2012 3.5 3.0 YTD 2012 YTD 2011 2.5 $2.11 2.0 $1.42 $2.07 1.5 $1.40 1.0 0.5 $0.66 $0.69 $0.67 $0.66 $0.74 $0.76 0.0 Jan Feb Mar Source: Bureau of Revenue and Bureau of Accounting BottomLineStat 23 4.7.2012 and 4.24.2012
  • 24. Occupational Licenses Revenues / Collections : Occupational Licenses Revenue Millions as of March 31,2012 are up by 5.3% vs. 2011 8 $7.45 Monthly 2011 Monthly 2012 7 $7.07 YTD 2012 YTD 2011 6 $4.96 5 $5.01 4 3 2 $3.6 $3.4 $2.5 1 $2.1 $1.4 $1.5 0 Jan Feb Mar Source: Bureau of Revenue and Bureau of Accounting BottomLineStat 24 4.7.2012 and 4.24.2012
  • 25. Bureau of Revenue Enforcement (Continue) 13 Audits Completed as of March 31,2012 (Yearly Target 110) Units Millions $2.20 300 $2.08 $2.00 # Audits to Enforcement 2011 $1.88 2012 # Audits Paid /Closed 250 $1.80 $ Audits Closed / Sent Enforcement $1.60 200 $1.40 $1.34 $1.20 $1.13 $1.14 150 $1.00 $0.78 $0.80 105 Audits Target 2012 100 $0.60 $0.54 $0.47 $0.39 $0.40 $0.35 50 30 31 $0.20 25 27 29 $0.20 $0.11 24 24 $0.12 $0.12 $0.12 13 28 28 8 8 22 22 23 1 1 1 6 9 11 14 17 12 $0.00 11 3 6 7 7 - Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar Source: Bureau of Revenue 4.19.2012 BottomLineStat 25
  • 26. Bureau of Revenue Enforcement (Continue) YTD Contacts / Field Visits Over Target by 23% (# Contacts / Field Visits Yearly Target 15,400) 16,000 14,000 12,000 YTD Target Contacts / Field Visits 10,000 YTD Contacts / Field Visits 8,000 6,000 4,445 3,600 4,000 2,569 2,400 2,000 1,200 1,110 - Jan Feb Mar YTD Subpoenas Reached 422 as of March 31,2012 500 Monthly 2011 Monthly 2012 422 400 2011 Subpoenas Cumulative 396 2012 Subpoenas Cumulative 300 270 200 216 100 147 123 142 126 206 74 - Jan Feb Mar Source: Bureau of Revenue 4.19.2012 BottomLineStat 26
  • 27. Sanitation Revenues 7% Adopted Budget GF Revenues for 2012 Sanitation $32M 7% Total Other Streams, $464M 93% Collection Efforts Target 2012 YTD Actual Collection Agency Over 50% 54% Source: Adopted Budget 2012 BottomLineStat 27
  • 28. Sanitation Revenues Revenues : Sanitation Revenues Over Forecast as of February Millions 29,2012 Were Approximately $400K (un-audited) 10 YTD Forecast 9 8 YTD Revenues 7 6 5 4 3 2 $4.42 $4.85 1 0 2.29.2012 Collections : YTD 2012 Collections Are Higher than 2011. Millions Difference Due to Sanitation Fee Increase not Being Fully Reflected in 10 Collections during the First Two Months of 2011 Monthly 2011 $8.66 Monthly 2012 8 Cumulative 2012 Cumulative 2011 $5.65 $6.88 6 4 $3.92 2 $2.81 $2.84 $2.40 $2.96 $3.01 $1.52 0 Jan Feb Mar Source: S&W Board 4.5.2012 and Bureau of Accounting BottomLineStat 28 4.24.2012
  • 29. Thousands Sanitation Delinquency Collections YTD Collections of Delinquent Balances as a Percentage of 2012 Referrals is 54% (over 50% Target) 700 600 Gross Referrals ALPAT 2011 584 2012 567 Gross Collections ALPAT 544 534 530 516 500 499 495 498 50% of Referrals 484 418 400 317 300 292 272 258 239 232 230 242 214 200 225 181 184 217 189 158 167 151 151 161 100 - July October June August September November April May December February March February March January January 2011 2012 Source: ALPAT (collections contractor) 4.4.2012 BottomLineStat 29