This spreadsheet is part of the Kachingle Site Presentation. It's a way to figure out how much a Site could make from Kachingle.

1. Generic Content Site
Year End Totals
Description 1 2 3 4 5 6
Monthly unique visitors on
Generic Site (000s) 1,000 1,100 1,210 1,331 1,464 1,611
% using Kachingle1, 5 2.0% 4.0% 5.0% 6.0% 7.0% 8.0%
Generic's number of
Kachinglers (000s) 20 44 61 80 102 129
Average Monthly
Contribution $5 $10 $15 $20 $25 $25
% share to Generic Site2 30.0% 25.0% 20.0% 20.0% 20.0% 20.0%
Generic's Monthly Share per
Kachingler5 $1.50 $2.50 $3.00 $4.00 $5.00 $5.00
Monthly Revenue (000s)3 $24 $88 $145 $256 $410 $515
Annual Revenue (000s) $288 $1,056 $1,742 $3,067 $4,919 $6,184
Annual growth rate of uniques:4 10.0%
NOTES:
1) "% 'Kachingling'" shows rapid growth first two years from early adoptors within Generic's users
2) "% share to Generic Site" falls first three years due to increasing pool of Kachingle content providers
3) Revenue after taking 20% transaction fee for Kachingle. Formula is (Generic's Kachinglers) * (Generic's monthly share) * .80
4) 10% annual growth in uniques in part due to viral growth of Kachingle use across all internet traffic (rising tide raised all boats)
5) Avery large complex site with a variety of sections and voices and numerous blogs will likely have multiple Kachingle Medallions