TataKelola dan KamSiber Kecerdasan Buatan v022.pdf
Excel budget
1. Employee ID: Name:
Title: Dept:
Start Date:
Hours
In Out In Out Normal
Monday 8:00 12:10 12:30 17:15 8.92
Tuesday 8:03 12:00 12:30 17:05 8.53
Wednesday 8:00 12:05 12:45 17:02 8.37
Thursday 8:00 12:00 12:30 17:00 8.50
Friday 8:04 12:10 12:30 16:00 7.60
Saturday 0
Sunday 0
41.92
32.00$
1,341.33$
Start Date:
Hours
In Out In Out Normal
Monday 8:00 12:10 12:30 17:15 8.92
Tuesday 8:03 12:00 12:30 17:05 8.53
Wednesday 8:00 12:05 12:45 17:02 8.37
Thursday 8:00 12:00 12:30 17:00 8.50
Friday 8:04 12:10 12:30 16:00 7.60
Saturday 0
Sunday 0
41.92
32.00$
1,341.33$
Total Hour
Total Hourly Rate
Total Hour x Hourly Rate
11/8/2010 Number of working days per week:
WEEKLY TIMESHEET
4700715
Number of working days per week:
Date Day
Time
Respiratory Therapists
11/8/2010
LilyAnne Guadalquiver
Respiratory Therapists
Total Hour
Date Day
Time
Total Hourly Rate
Total Hour x Hourly Rate
3. Budget for the Month November
Income Amount
Wages 2682.67
Bonus Income
Total Income 2682.67
Expenses Budgeted
Mortgage/Rent $450
Electricity $150
Water $45
Garbage/Sewer $25
Cable/Satellite $100
Internet $50
Food/Groceries $200
Household $200
Laundry/dry cleaning $0
Student Loans $250
Credit Cards $0
Car Payments $300
Cellphones $45
Homeowner's Insurance $150
Health Insurance $89
Life Insurance $35
Car Insurance $80
Public Transportation $0
Fuel/Car Maintenance $75
Prescriptions $35
Doctor's Appointments $150
Enterainment/Dining $70
Clothing $65
Personal Care $15
Dining Out $70
Total Monthly Expenses 2649
Total Monthly Income 2682.67
Total Monthly Expenses 2649
Monthly Balance: 33.67
Personal
Home
Bills
Insurance
Transportation
Health