The document provides an overview of the proposed El Gallo Phase 2 silver mine project in Mexico. Key details include an estimated $180 million initial capital cost, annual silver production of 5.2 million ounces at a cash cost of $10 per ounce over a 6.5 year mine life. The project involves open pit mining, crushing, milling, agitated leaching and processing to produce silver and gold doré on site. Site layout plans show the locations of the planned open pit, process plant, tailings storage, and other surface infrastructure.
9. Past Operational Issues
1. Poor recoveries: crush size / soluble copper
2. Long leach times
3. Low mining rates
4. Minimal working capital
Could we fix it? YES!
9
10. What Did We Do?
1. Installed 3 stage crusher: 3/8 inch
2. Cold strip for soluble copper
3. Contract mining
4. Strong balance sheet
10
11. How Did We Do? Great!
Budget: $15 Million
Final cost: $13.5 Million
Completion date: Q3, 2012
Under Budget, On Schedule
11
14. Sonoran Resources Previous Projects
Cerro Prieto Project Santa Elena Mine
Sonora Mexico Sonora Mexico
• EPCM – Gold Silver Mine • Procurement and Construction Management
• Oversaw permitting • Constructed and commissioned mine
• Negotiations for surface and water rights
Oatman Mine Mesquite Mine
Arizona U.S.A. California U.S.A.
• Dewatering underground • Construction of ADR Plant
• Upgrades to electrical • Recommissioned refinery
• Recommissioning ventilation • Development of truck shop
• Electrical upgrades
Golden Summit
Alaska U.S.A. La Bolsa Project
• Fabricated gravity circuit Sonora Mexico
• Installed crushing circuit • Prefeasibility Study
• Scoping Study
14
31. Phase I
Resources M&I
Resource
345,000
oz
Au
Samaniego
Pit
M&I
Resource
San
Rafael
Pit
113,350
oz
Au
Lupita
Pit
M&I
Resource
46,600
oz
Au
0 500
Meters N
Sagrado
Corazon
Pit
31
33. NW
SE
Lupita 46.1m
@
2.1
g /t
Au
Incl.
5m
@
9.9
g /t
Deposit
44.4m
@
1.1
g /t
Au
SECTION LUP-74 Incl.
2.5m
@
9.5
g /t
12.8m
@
3.0
g /t
Au
Incl.
1.1m
@
23.3
g /t
0 100
Meters
33
34. NW
SE
Lupita
Deposit
SECTION LUP-58
11m
@
0.96
g /t
Au
41.2m
@
1.3
g /t
Au
65.2m
@
0.5
g /t
Au
Incl.
1.7m
@
13.4
g /t
0 100
Meters
34
35. McEwen
Sonora Chihuahua
ExploraGon
El
Gallo
Project
Complex
Baja
California
Durango
Sinaloa
Zacatecas
McEwen
Pacific Ocean ExploraGon
Guamuchil
100
Project
0
N Nayarit
Km
Jalisco
35
41. Haciendita Exploration Project SECTION HC-10
SW
NE
16.4m
@
2.07
g /t
Au
23.8m
@
1.3
g /t
Au
5.4m
@
1.49
g /t
Au
17.8m
@
1.78
g /t
Au
0 100
Meters
41
44. Mina Grande Exploration Project SECTION MG-13
SW
NE
4.65m
@
12.35
g /t
Au
Incl.
1m
@
44.1
g /t
12.5m
@
6.43
g /t
Au
Incl.
1.2m
@
49
g /t
5.1m
@
5.72
g /t
Au
Incl.
1.3m
@
18.6
g /t
0 100
Meters
44
49. Villages Around
the Mine
Los Becos
Projects
El Tule de Arriba Villages
Cerro Agudo El Tule
El Mezquite San Miguel
Los Medina
Las Milpas de los Gonzalez
49
54. In 2010 US$20,000 donated to 24 schools
Consisting :
Air Conditioners
Water Coolers
Construction Material
Fans
Education Material
Sports Equipment
54
64. El Gallo Phase 2
• Conventional Open Pit, Mill, Agitated Leach
• Est. Capex $180 Million
• Est. production 5 Million silver oz / year
• Est. cash cost $10 / oz
• Mine life est. 6.5 years
64
78. Ian Ball – Senior Vice President
El Gallo Phase 2 Economics 78
79. El Gallo Phase 2 Initial Capital - $180 M
Process US Dollars (x000)
Site Prep. $3,867
Crushing $15,686
Ore Storage $3,435
Mill $12,836
Leaching $28,552
Merrill-Crowe $9,688
Refinery $4,168
Tailings $20,195
Water $4,765
Power $8,382
Reagents Tanks $3,570
Buildings $2,632
Freight $8,590
Subtotal $126,365
Indirect Costs
Mobilization $1,856
EPCM $19,903
Commissioning / Spares $2,345
Owner’s Cost $8,766
Contingency (14.4%) $18,813
Subtotal $51,683
Total $178,048
79
80. El Gallo Phase 2 Operating Costs
Production Cost $10 / oz Silver
Cost Per Ore
Tonne
Processed
Mining $7.40
Processing $21.37
Refining $1.43
Royalty $1.01
G&A $2.16
Gold By-Product Credit ($1,415 per ounce) ($4.63)
Total Operating Costs $28.74
80
81. El Gallo Phase 2 Mine Plan
Avg 5.2 Million oz Silver / yr
Silver Silver Gold Gold Ore
Production Grade Production Grade Strip Ratio Tonnes
Year (000’) (gpt) (oz) (gpt) (Waste:Ore) (000’)
1 6,113 135.1 4,030 0.095 1.99 1,669
2 5,540 113.4 11,754 0.248 2.65 1,825
3 5,562 113.6 6,189 0.123 2.89 1,825
4 4,241 86.0 5,271 0.106 3.22 1,825
5 4,632 94.4 4,949 0.099 2.53 1,825
6 4,749 95.5 4,152 0.088 1.84 1,825
7 1,182 47.8 1,964 0.078 2.22 925
Total 32,019 101.3 38,309 0.123 2.61 11,719
81
82. El Gallo Phase 2 Metallurgical Testing
Area Silver Recovery Gold Recovery
(%) (%)
Silver and Gold 84.3 83.2
Recovery
Cyanide (kg/tonnes) 1.52
Lime (kg/tonne) 6.77
82
83. El Gallo Phase 2 Financial Returns
After Income Tax Base Case Spot Case
($25 Silver / ($32 Silver /
$1,415 Gold) $1,700 Gold)
IRR 26% 44%
NPV 0% $184 $354
NPV 5% $118 $248
NPV 10% $73 $174
Annual Cash Flow $56 $82
Payback (yrs) 2.6 1.8
*Dollar figures in millions
83
84. Simon Quick – VP Projects
Permitting, Water Rights and Supply 84
85. Experienced Team
Permit Specialist: Water Rights + Supply:
Patricia Aguayo Dr. Miguel Rangal
• MS Chemical Engineering • Ph.D. in hydrology
• Permitted: Alamo Dorado, • Current projects:
La Bolsa Mine Torex, Timmins Gold,
• Good relationship with Goldcorp.
SERMANAT • Specializes in Water
Rights Registration
85
86. Sinaloa Permitting Favourable
Marlin Gold permit submitted:
El Gallo Complex
(May 1st, 2012)
• Located in Sinaloa
• Granted 140 days
• Positive sign…!
86
87. 3 Required Permits:
(MIA) Manifestacion de Impacto Ambiental
• EIS equivalent USA
(ETJ) Estudio Justificativo Para Cambio Uso Suelo
• Change of Land Use
(ER) Analisis de Riesgo
• Risk Analysis
87
89. Regulators Like Safe & Simple
Dry Tailings
Eliminates dam failure
Reduces environmental impact
Lowers reclamation costs
89
90. Water rights secured: 1 Million M3 / Year x 2
Water requirements satisfied: 17 l/s
Well 5
Well 1 6.3 l/s
2.2 l/s
Well 3
3.3 l/s
Well 4
40.4 l/s
- Production well
l/s
Litre per second
- 90