SlideShare una empresa de Scribd logo
1 de 64
 
 
 
Tagaytay was the most visited place outside Metro Manila (DOT)
Legend has it that the word  Tagaytay  came from  " taga "  meaning to cut and  " itay "  which means father.  A father and son were said to be on a wild boar hunt when the animal they were chasing turned and attacked them. As the boar charged towards the old man, the son cried  "taga itay!".  the boy's repeated shout reverberated in the alleys of the ridge. Heard by the residents, hunters and wood gatherers, the cries became subject of conversation for several days in the countryside. In time, the place where the shouts came from became known as  TAGAYTAY . HISTORY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Splendido Taal Tower 2 (A Condotel Concept)
Splendido Taal Tower  Condominium 2 15 Floors  Ground Floor – Commercial 2 nd  -12 th  -  20 units/flr,  13 th  -15 th  - 8 units/flr  3 Parking Levels    244 Units  - Studio / 1-br / 2-br ,[object Object],[object Object],[object Object],[object Object]
Tower 2
 
 
 
 
 
 
Question What is a condotel? Answer The condotel is an amalgamation of the features of a condominium and a hotel, as the derivation of the name suggests.  The condotel units shall be pooled and operated as a hotel.
 
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
DISCLAIMER: The estimated return on investment is computed based on assumptions believed to be reasonable and are being provided to the intended recipient for information purposes only. Sta. Lucia does not warrant and holds no responsibility for the accuracy of the assumptions. Sta. Lucia does not guaranty or make any representation that the estimated return on investment can be achieved. It is assumed that the recipient will make an independent verification and analysis of the estimated return on investment and its assumptions for his/her own exclusive investment decision. Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. RETURN ON INVESTMENT
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy.
Assume: 1). P5,000.00 Rental / Day 2). 35% Occupancy Rate 3). 50% Occupancy Rate COMPUTATION: ANNUAL ROOM RENTAL REVENUE @ 100% OCCUPANCY RATE 64 Rooms X P5,000.00 X 335 Days =  P107,200,000.00 1 ST  YEAR @ 35% OCCUPANCY RATE P107,200,000.00 x .35 =  P37,520,000.00 2 ND  YEAR @ 50% OCCUPANCY RATE P107,200,000.00 x .5 =  P53,600,000.00 Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy.
Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. P37,520,000.00 ANNUAL ROOM RENTAL REVENUE @ 35% OCCUPANCY RATE Less 60% Operating Expense P37,520,000.00 X .60 P22,512,000.00 Net Profit P37,520,000.00 – P22,512,000.00 P15,008,000.00 70% Condotel Owners’ Share P15,008,000.00 X .70 P10,505,600.00 Unit Income Per Share P10,505,600.00 / 3,017 Sq. M. P3,482.13 36 Sq. M. Unit’s Annual Income from Room Rental Revenue P3,482.13 X 36 Sq. M. P125,456.68 Add 30-Day Complimentary Room Usage Income P5,000.00 X 30 Days P150,000.00 Total Annual Income P125,456.68 + P150,000.00 P275,456.68 Monthly Income P275,456.68 / 12  P22,954.72 Quarterly Income  P143,614.08 / 4  P68,864.17 Percentage of ROI P275,456.68/ P2,890,000.00  9.5%
Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. P53,600,000.00 ANNUAL ROOM RENTAL REVENUE @ 50% OCCUPANCY RATE Less 60% Operating Expense P53,600,000.00 X .60 P32,160,000.00 Net Profit P53,600,000.00 - P32,160,000.00 P21,440,000.00 70% Condotel Owners’ Share P21,440,000.00 X .70 P15,008,000.00 Unit Income Per Share P15,008,000.00 / 3,017 Sq. M. P4,974.48 36 Sq. M. Unit’s Annual Income from Room Rental Revenue P4,974.48  X 36 Sq. M. P179,081.28 Add 30-Day Complimentary Room Usage Income P5,000.00 X 30 Days P150,000.00 Total Annual Income P107,448.84+ P90,000.00 P329,081.28 Monthly Income P329,081.28 / 12 P27,423.44 Quarterly Income  P329,081.28 / 4 P82,270.32 Percentage of ROI P329,081.28 /  P2,890,000.00  11.4%
 
 
P  7,550.00 (June – Oct) Twin / King Deluxe Room P  8,700.00 (Nov – May) Twin / King Deluxe Room P  6,550.00 (June – Oct ) Twin Classic Room P  7,250.00 (Nov – May ) Twin Classic Room
NANTUCKER PREMIER  - 62 SQM OXFORD SUITE    -  72 SQM
 
Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. COMPARATIVES ON ANNUAL RETURN ON INVESTMENT BANK INVESTMENT:  Pass Book or Time Deposit Certificate TIME-SHARE:  Membership Certificate CONDOMINIUM:  Condominium Certificate of Title (CCT) Total Investment Annual ROI @ 35% Rate of Occupancy Annual ROI @ 50% Rate of Occupancy Regular Savings Account in Banks @ a Rate of 1% Annual Interest Time Deposit Account in Banks @ a Median Rate of 2.75% (2.5% - 3.5%) Annual Interest P2,890,000.00 P275,456.68 @ 9.5% P329,081. 28 @ 11.4%% P28,900.00 P79,975.00
Superior Rental Income The condotel operation ensures that the unit owners earn better rental income from their units compared to conventional leasing. The rental income can subsidize largely the monthly installment of the unit if the unit is not yet fully paid.
Fair Distribution of Rental Income All of the unit owners enrolled in the condotel receive the same income per square meter per month regardless of actual unit occupancy.
Total Property Management The professional hotel manager ensures the complete maintenance and upkeep of the units in the condotel.  Every billing concern such as association dues, real estate taxes and other fees and charges are deducted from the rental income of the unit.
[object Object],[object Object]
Condotel vs. Conventional Leasing Condotel Earns superior monthly rental income  because the units are booked as hotel rooms and benefits from higher occupancy and room rates. ,[object Object],[object Object]
Condotel Assured monthly income whether the unit is rented or not. ,[object Object],[object Object]
Condotel The professional hotel management is responsible for promoting the condotel and selling hotel rooms by using an effective and comprehensive marketing program through traditional and internet-based selling and marketing tools . ,[object Object],[object Object]
Condotel Unit is assured of professional quality upkeep and maintenance. ,[object Object],[object Object]
Condotel Added service and convenience in paying association dues, real estate taxes and other fees and charges through an automatic deduction from the unit owner’s rental income . ,[object Object],[object Object]
Condotel Punctual payment of utility bills thereby no fear of disconnection or service suspension. ,[object Object],[object Object]
Condotel Monthly rental income is directly credited to the unit owner’s bank account . ,[object Object],[object Object]
Frequently Asked Questions (FAQs)
Question Is the condominium unit I purchased ready for condotel operation? Answer   The condominium unit will  be fully-fitted based on hotel quality standards as determined by the hotel management .
Question What are included in the condotel fit-out package and how much ? Answer   The fit-out package includes hotel standard finishing upgrades, furniture, appliances, silverware, chinaware, linens, towels, etc. that are required to make the unit ready for condotel operation. Studio – P400,000.00 1-Br  – P600,000.00 2-Br  – P800,000.00
[object Object],[object Object],[object Object],[object Object]
QUESTION When and how will the rental income be distributed? Answer   Release of the unit owner’s quarterly rental income, after deducting association dues, special assessments, real estate taxes, and fees and charges will be in the form of a check, in Philippine currency.  Other modes of payment of the rental income preferred by the unit owner may be arranged with the hotel management .
RESIDENTIAL, GOLF & COUNTRY CLUB THANK YOU !!!

Más contenido relacionado

Similar a Splendido Tagaytay Tower 2 Condotel - March 9, 2011

Excluded Offer For Sophisticated Investors Irr 50% 2828 Ipswich Road Dara
Excluded Offer For Sophisticated Investors   Irr 50% 2828 Ipswich Road DaraExcluded Offer For Sophisticated Investors   Irr 50% 2828 Ipswich Road Dara
Excluded Offer For Sophisticated Investors Irr 50% 2828 Ipswich Road DaraRodDouglas
 
Citadines Millennium Ortigas Presentation
Citadines Millennium Ortigas PresentationCitadines Millennium Ortigas Presentation
Citadines Millennium Ortigas PresentationJohn Michael Pacheo
 
TERHAB DUBAI -ADAGIO-17 Nov 2016- -english
TERHAB DUBAI -ADAGIO-17 Nov 2016- -englishTERHAB DUBAI -ADAGIO-17 Nov 2016- -english
TERHAB DUBAI -ADAGIO-17 Nov 2016- -englishRyan Connolly
 
New Community Rising
New Community RisingNew Community Rising
New Community RisingVCB House
 
Updated Centro Tower - Hotel Concept
Updated Centro Tower - Hotel ConceptUpdated Centro Tower - Hotel Concept
Updated Centro Tower - Hotel ConceptRoy Buen
 
Affordable Housing/Community Improvement Investments
Affordable Housing/Community Improvement InvestmentsAffordable Housing/Community Improvement Investments
Affordable Housing/Community Improvement InvestmentsFinancial Poise
 
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANIMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANDaisy Mendez
 
Stay Ulo - Seed Deck
Stay Ulo - Seed DeckStay Ulo - Seed Deck
Stay Ulo - Seed DeckAlfredAnucha
 
Commercial Equity Partners Intro
Commercial Equity Partners IntroCommercial Equity Partners Intro
Commercial Equity Partners Introlschmidtcep
 
decompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docxdecompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docxtheodorelove43763
 
Bayo Condotel, Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...
Bayo Condotel,  Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...Bayo Condotel,  Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...
Bayo Condotel, Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...chonaravidas
 
Selling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneSelling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneElwyn Teki
 
Real Deal with Philippine Real Estate Investing by DJ Dimaliuat
Real Deal with Philippine Real Estate Investing by DJ DimaliuatReal Deal with Philippine Real Estate Investing by DJ Dimaliuat
Real Deal with Philippine Real Estate Investing by DJ DimaliuatDJ Dimaliuat, CIS
 
Quota - InsurTech Innovation Award 2022
Quota - InsurTech Innovation Award 2022Quota - InsurTech Innovation Award 2022
Quota - InsurTech Innovation Award 2022The Digital Insurer
 
Chaim cirtronenbaum | Importance of Finance in Real Estate
Chaim cirtronenbaum | Importance of Finance in Real EstateChaim cirtronenbaum | Importance of Finance in Real Estate
Chaim cirtronenbaum | Importance of Finance in Real EstateChaim Citronenbaum
 

Similar a Splendido Tagaytay Tower 2 Condotel - March 9, 2011 (20)

Excluded Offer For Sophisticated Investors Irr 50% 2828 Ipswich Road Dara
Excluded Offer For Sophisticated Investors   Irr 50% 2828 Ipswich Road DaraExcluded Offer For Sophisticated Investors   Irr 50% 2828 Ipswich Road Dara
Excluded Offer For Sophisticated Investors Irr 50% 2828 Ipswich Road Dara
 
Citadines Millennium Ortigas Presentation
Citadines Millennium Ortigas PresentationCitadines Millennium Ortigas Presentation
Citadines Millennium Ortigas Presentation
 
Addendum
AddendumAddendum
Addendum
 
TERHAB DUBAI -ADAGIO-17 Nov 2016- -english
TERHAB DUBAI -ADAGIO-17 Nov 2016- -englishTERHAB DUBAI -ADAGIO-17 Nov 2016- -english
TERHAB DUBAI -ADAGIO-17 Nov 2016- -english
 
New Community Rising
New Community RisingNew Community Rising
New Community Rising
 
Updated Centro Tower - Hotel Concept
Updated Centro Tower - Hotel ConceptUpdated Centro Tower - Hotel Concept
Updated Centro Tower - Hotel Concept
 
Affordable Housing/Community Improvement Investments
Affordable Housing/Community Improvement InvestmentsAffordable Housing/Community Improvement Investments
Affordable Housing/Community Improvement Investments
 
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTANIMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
IMPERIAL PALACE WATERPARK RESORT & SPA IN MACTAN
 
Condo vs Condotel
Condo vs CondotelCondo vs Condotel
Condo vs Condotel
 
Condotel
CondotelCondotel
Condotel
 
Stay Ulo - Seed Deck
Stay Ulo - Seed DeckStay Ulo - Seed Deck
Stay Ulo - Seed Deck
 
Commercial Equity Partners Intro
Commercial Equity Partners IntroCommercial Equity Partners Intro
Commercial Equity Partners Intro
 
decompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docxdecompositionExample of classical decompositionMovingCenteredRawQu.docx
decompositionExample of classical decompositionMovingCenteredRawQu.docx
 
Bayo Condotel, Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...
Bayo Condotel,  Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...Bayo Condotel,  Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...
Bayo Condotel, Corner Scout Bayoran & Scout Tuazon, Near ABS -CBN. RFO by de...
 
The villas for sulit
The villas for sulitThe villas for sulit
The villas for sulit
 
Selling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneSelling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-Brisbane
 
Real Deal with Philippine Real Estate Investing by DJ Dimaliuat
Real Deal with Philippine Real Estate Investing by DJ DimaliuatReal Deal with Philippine Real Estate Investing by DJ Dimaliuat
Real Deal with Philippine Real Estate Investing by DJ Dimaliuat
 
Quota - InsurTech Innovation Award 2022
Quota - InsurTech Innovation Award 2022Quota - InsurTech Innovation Award 2022
Quota - InsurTech Innovation Award 2022
 
Chaim cirtronenbaum | Importance of Finance in Real Estate
Chaim cirtronenbaum | Importance of Finance in Real EstateChaim cirtronenbaum | Importance of Finance in Real Estate
Chaim cirtronenbaum | Importance of Finance in Real Estate
 
Save for a Better Future
Save for a Better FutureSave for a Better Future
Save for a Better Future
 

Más de Noel Niego

Beverly Place,Pampanga - Residential & Business Estates
Beverly Place,Pampanga - Residential & Business EstatesBeverly Place,Pampanga - Residential & Business Estates
Beverly Place,Pampanga - Residential & Business EstatesNoel Niego
 
Laguna Hills Powerpoint Show
Laguna Hills Powerpoint ShowLaguna Hills Powerpoint Show
Laguna Hills Powerpoint ShowNoel Niego
 
Splendido Tagaytay - Frequently Asked Questions
Splendido Tagaytay - Frequently Asked QuestionsSplendido Tagaytay - Frequently Asked Questions
Splendido Tagaytay - Frequently Asked QuestionsNoel Niego
 
Splendido Taal - Golf Course
Splendido Taal - Golf CourseSplendido Taal - Golf Course
Splendido Taal - Golf CourseNoel Niego
 
Splendido Taal - Sectional Maps
Splendido Taal - Sectional MapsSplendido Taal - Sectional Maps
Splendido Taal - Sectional MapsNoel Niego
 
SPLENDIDO Tower
SPLENDIDO TowerSPLENDIDO Tower
SPLENDIDO TowerNoel Niego
 
SPLENDIDO Powerpoint Presentation
SPLENDIDO Powerpoint PresentationSPLENDIDO Powerpoint Presentation
SPLENDIDO Powerpoint PresentationNoel Niego
 

Más de Noel Niego (7)

Beverly Place,Pampanga - Residential & Business Estates
Beverly Place,Pampanga - Residential & Business EstatesBeverly Place,Pampanga - Residential & Business Estates
Beverly Place,Pampanga - Residential & Business Estates
 
Laguna Hills Powerpoint Show
Laguna Hills Powerpoint ShowLaguna Hills Powerpoint Show
Laguna Hills Powerpoint Show
 
Splendido Tagaytay - Frequently Asked Questions
Splendido Tagaytay - Frequently Asked QuestionsSplendido Tagaytay - Frequently Asked Questions
Splendido Tagaytay - Frequently Asked Questions
 
Splendido Taal - Golf Course
Splendido Taal - Golf CourseSplendido Taal - Golf Course
Splendido Taal - Golf Course
 
Splendido Taal - Sectional Maps
Splendido Taal - Sectional MapsSplendido Taal - Sectional Maps
Splendido Taal - Sectional Maps
 
SPLENDIDO Tower
SPLENDIDO TowerSPLENDIDO Tower
SPLENDIDO Tower
 
SPLENDIDO Powerpoint Presentation
SPLENDIDO Powerpoint PresentationSPLENDIDO Powerpoint Presentation
SPLENDIDO Powerpoint Presentation
 

Último

BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceDelhi Call girls
 
call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️
call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️
call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️soniya singh
 
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports WorkTENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports WorkTurbo Tenant
 
2k Shot Call girls Aiims Delhi 9205541914
2k Shot Call girls Aiims Delhi 92055419142k Shot Call girls Aiims Delhi 9205541914
2k Shot Call girls Aiims Delhi 9205541914Delhi Call girls
 
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your NeedsKohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needsaidasheikh47
 
3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGI3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGIPanoram CGI
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhidelhimodel235
 
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️soniya singh
 
Premium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road BengaluruPremium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road BengaluruShivaSeo3
 
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCRGirls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCRasmaqueen5
 
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdfManishSaxena95
 
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhidelhimodel235
 
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...asmaqueen5
 
M3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, NoidaM3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, Noidasarak0han45400
 
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...asmaqueen5
 
Mahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfMahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfBabyrudram
 
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time TogetherShapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Togetheraidasheikh47
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhidelhimodel235
 
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|AkshayJoshi575980
 
2k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 92055419142k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 9205541914Delhi Call girls
 

Último (20)

BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 57 Noida Escorts >༒8448380779 Escort Service
 
call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️
call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️
call girls in ganesh nagar Delhi 8264348440 ✅ call girls ❤️
 
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports WorkTENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
TENANT SCREENING REPORT SERVICES​ How Tenant Screening Reports Work
 
2k Shot Call girls Aiims Delhi 9205541914
2k Shot Call girls Aiims Delhi 92055419142k Shot Call girls Aiims Delhi 9205541914
2k Shot Call girls Aiims Delhi 9205541914
 
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your NeedsKohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
Kohinoor Flats In Hinjewadi Phase 2 | Homes Built To Suit Your Needs
 
3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGI3D Architectural Rendering Company by Panoram CGI
3D Architectural Rendering Company by Panoram CGI
 
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 1 Delhi (Call Girls) Delhi
 
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
Call Girls in shastri nagar Delhi 8264348440 ✅ call girls ❤️
 
Premium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road BengaluruPremium Villa Projects in Sarjapur Road Bengaluru
Premium Villa Projects in Sarjapur Road Bengaluru
 
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCRGirls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
Girls in Kalyanpuri }Delhi↫8447779280↬Escort Service. In Delhi NCR
 
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdfKohinoor Hinjewadi Phase 2 Pune  E-Brochure.pdf
Kohinoor Hinjewadi Phase 2 Pune E-Brochure.pdf
 
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
9990771857 Call Girls in Dwarka Sector 137 Noida (Call Girls) Delhi
 
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
Call girls in new Ashok NagarDelhi꧁ 8447779280꧂ Escort Service Women Seeking ...
 
M3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, NoidaM3M 129 E Brochure Noida Expressway, Sector 129, Noida
M3M 129 E Brochure Noida Expressway, Sector 129, Noida
 
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
Call Girls In Laxmi Nagar Delhi +91-8447779280! !Best Woman Seeking Man Escor...
 
Mahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdfMahindra Happinest Tathawade Pune Brochure.pdf
Mahindra Happinest Tathawade Pune Brochure.pdf
 
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time TogetherShapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
Shapoorji Pallonji Joyville Vista Pune | Spend Your Family Time Together
 
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
9990771857 Call Girls Dwarka Sector 9 Delhi (Call Girls ) Delhi
 
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
Maha Mauka Squarefeet Brochure |Maha Mauka Squarefeet PDF Brochure|
 
2k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 92055419142k Shot Call girls Karol Bagh Delhi 9205541914
2k Shot Call girls Karol Bagh Delhi 9205541914
 

Splendido Tagaytay Tower 2 Condotel - March 9, 2011

  • 1.  
  • 2.  
  • 3.  
  • 4. Tagaytay was the most visited place outside Metro Manila (DOT)
  • 5. Legend has it that the word Tagaytay came from " taga " meaning to cut and " itay " which means father. A father and son were said to be on a wild boar hunt when the animal they were chasing turned and attacked them. As the boar charged towards the old man, the son cried "taga itay!". the boy's repeated shout reverberated in the alleys of the ridge. Heard by the residents, hunters and wood gatherers, the cries became subject of conversation for several days in the countryside. In time, the place where the shouts came from became known as TAGAYTAY . HISTORY
  • 6.  
  • 7.  
  • 8.  
  • 9.  
  • 10.  
  • 11.  
  • 12.  
  • 13.  
  • 14.  
  • 15.  
  • 16.  
  • 17.  
  • 18.  
  • 19.  
  • 20.  
  • 21.  
  • 22.  
  • 23.  
  • 24. Splendido Taal Tower 2 (A Condotel Concept)
  • 25.
  • 27.  
  • 28.  
  • 29.  
  • 30.  
  • 31.  
  • 32.  
  • 33. Question What is a condotel? Answer The condotel is an amalgamation of the features of a condominium and a hotel, as the derivation of the name suggests. The condotel units shall be pooled and operated as a hotel.
  • 34.  
  • 35.
  • 36.
  • 37. DISCLAIMER: The estimated return on investment is computed based on assumptions believed to be reasonable and are being provided to the intended recipient for information purposes only. Sta. Lucia does not warrant and holds no responsibility for the accuracy of the assumptions. Sta. Lucia does not guaranty or make any representation that the estimated return on investment can be achieved. It is assumed that the recipient will make an independent verification and analysis of the estimated return on investment and its assumptions for his/her own exclusive investment decision. Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. RETURN ON INVESTMENT
  • 38.
  • 39. Assume: 1). P5,000.00 Rental / Day 2). 35% Occupancy Rate 3). 50% Occupancy Rate COMPUTATION: ANNUAL ROOM RENTAL REVENUE @ 100% OCCUPANCY RATE 64 Rooms X P5,000.00 X 335 Days = P107,200,000.00 1 ST YEAR @ 35% OCCUPANCY RATE P107,200,000.00 x .35 = P37,520,000.00 2 ND YEAR @ 50% OCCUPANCY RATE P107,200,000.00 x .5 = P53,600,000.00 Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy.
  • 40. Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. P37,520,000.00 ANNUAL ROOM RENTAL REVENUE @ 35% OCCUPANCY RATE Less 60% Operating Expense P37,520,000.00 X .60 P22,512,000.00 Net Profit P37,520,000.00 – P22,512,000.00 P15,008,000.00 70% Condotel Owners’ Share P15,008,000.00 X .70 P10,505,600.00 Unit Income Per Share P10,505,600.00 / 3,017 Sq. M. P3,482.13 36 Sq. M. Unit’s Annual Income from Room Rental Revenue P3,482.13 X 36 Sq. M. P125,456.68 Add 30-Day Complimentary Room Usage Income P5,000.00 X 30 Days P150,000.00 Total Annual Income P125,456.68 + P150,000.00 P275,456.68 Monthly Income P275,456.68 / 12 P22,954.72 Quarterly Income P143,614.08 / 4 P68,864.17 Percentage of ROI P275,456.68/ P2,890,000.00 9.5%
  • 41. Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. P53,600,000.00 ANNUAL ROOM RENTAL REVENUE @ 50% OCCUPANCY RATE Less 60% Operating Expense P53,600,000.00 X .60 P32,160,000.00 Net Profit P53,600,000.00 - P32,160,000.00 P21,440,000.00 70% Condotel Owners’ Share P21,440,000.00 X .70 P15,008,000.00 Unit Income Per Share P15,008,000.00 / 3,017 Sq. M. P4,974.48 36 Sq. M. Unit’s Annual Income from Room Rental Revenue P4,974.48 X 36 Sq. M. P179,081.28 Add 30-Day Complimentary Room Usage Income P5,000.00 X 30 Days P150,000.00 Total Annual Income P107,448.84+ P90,000.00 P329,081.28 Monthly Income P329,081.28 / 12 P27,423.44 Quarterly Income P329,081.28 / 4 P82,270.32 Percentage of ROI P329,081.28 / P2,890,000.00 11.4%
  • 42.  
  • 43.  
  • 44. P 7,550.00 (June – Oct) Twin / King Deluxe Room P 8,700.00 (Nov – May) Twin / King Deluxe Room P 6,550.00 (June – Oct ) Twin Classic Room P 7,250.00 (Nov – May ) Twin Classic Room
  • 45. NANTUCKER PREMIER - 62 SQM OXFORD SUITE - 72 SQM
  • 46.  
  • 47. Note: These are only assumptions. Actual figures may vary based on Room Rental Rates & Occupancy. COMPARATIVES ON ANNUAL RETURN ON INVESTMENT BANK INVESTMENT: Pass Book or Time Deposit Certificate TIME-SHARE: Membership Certificate CONDOMINIUM: Condominium Certificate of Title (CCT) Total Investment Annual ROI @ 35% Rate of Occupancy Annual ROI @ 50% Rate of Occupancy Regular Savings Account in Banks @ a Rate of 1% Annual Interest Time Deposit Account in Banks @ a Median Rate of 2.75% (2.5% - 3.5%) Annual Interest P2,890,000.00 P275,456.68 @ 9.5% P329,081. 28 @ 11.4%% P28,900.00 P79,975.00
  • 48. Superior Rental Income The condotel operation ensures that the unit owners earn better rental income from their units compared to conventional leasing. The rental income can subsidize largely the monthly installment of the unit if the unit is not yet fully paid.
  • 49. Fair Distribution of Rental Income All of the unit owners enrolled in the condotel receive the same income per square meter per month regardless of actual unit occupancy.
  • 50. Total Property Management The professional hotel manager ensures the complete maintenance and upkeep of the units in the condotel. Every billing concern such as association dues, real estate taxes and other fees and charges are deducted from the rental income of the unit.
  • 51.
  • 52.
  • 53.
  • 54.
  • 55.
  • 56.
  • 57.
  • 58.
  • 60. Question Is the condominium unit I purchased ready for condotel operation? Answer The condominium unit will be fully-fitted based on hotel quality standards as determined by the hotel management .
  • 61. Question What are included in the condotel fit-out package and how much ? Answer The fit-out package includes hotel standard finishing upgrades, furniture, appliances, silverware, chinaware, linens, towels, etc. that are required to make the unit ready for condotel operation. Studio – P400,000.00 1-Br – P600,000.00 2-Br – P800,000.00
  • 62.
  • 63. QUESTION When and how will the rental income be distributed? Answer Release of the unit owner’s quarterly rental income, after deducting association dues, special assessments, real estate taxes, and fees and charges will be in the form of a check, in Philippine currency. Other modes of payment of the rental income preferred by the unit owner may be arranged with the hotel management .
  • 64. RESIDENTIAL, GOLF & COUNTRY CLUB THANK YOU !!!