SlideShare una empresa de Scribd logo
1 de 24
Descargar para leer sin conexión
Q2 FYʹ17 Investor Presentation
March 2, 2017
2
SAFE HARBOR
Non-GAAP Financial Measures and Other Key Performance Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-
GAAP financial and other key performance measures: billings, non-GAAP gross margin percentage, non-GAAP net loss, pro forma non-GAAP net loss per
share, and free cash flow. In computing these non-GAAP financial measures, we exclude certain items such as stock-based compensation and the related
income tax impact, costs associated with our acquisitions (such as amortization of acquired intangible assets, revaluation of contingent consideration,
income tax related impact, and other acquisition-rela ted costs), loss on debt extinguishment, and changes in the fair value of our preferred stock warrant
liability. Billings is a performance measure which our management believes provides useful information to investors because it represents the amounts under
binding purchase orders received by us during a given period that have been billed, and we calculate billings by adding the change in deferred revenue
between the start and end of the period to total revenue recognized in the same period. Free cash flow is a performance measure that our management
believes provides useful information to management and investors about the amount of cash generated by the business after necessary capital expenditures,
and we define free cash flow as net cash (used in) provided by operating activities less purchases of property and equipment. We use these non-GAAP
financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our
management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by
excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating
results. However, these non-GAAP financial and key performance measures have limitations as analytical tools, and you should not consider them in isolation
or as substitutes for analysis of our results as reported under GAAP. Billings, non-GAAP gross margin percentage, non-GAAP net loss, pro forma non-GAAP
net loss per share, and free cash flow are not substitutes for total revenue, gross profit, net loss, net loss per share, or net cash (used in) provided by
operating activities, respectively. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key
performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP
financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and
key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned “Reconciliation of Non-GAAP
Financial Measures and Key Performance Measures” and not to rely on any single financial measure to evaluate our business.
Forward Looking Statements
This presentation contains express and implied forward-looking statements, including but not limited to statements relating to our long-term financial model
targets and our plans to achieve those targets. These forward-looking statements are not historical facts, and instead are based on our current expectations,
estimates, opinions and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of such forward-looking statements
depends upon future events, and involves risks, uncertainties and other factors beyond our control that may cause these statements to be inaccurate and
cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including,
among others: the rapid evolution of the markets in which we compete; our ability to sustain or manage future growth effectively; factors that could result in
the significant fluctuation of our future quarterly operating results, including, among other things, our revenue mix, the timing and magnitude of orders,
shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes to the pricing of
certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions; delays in or lack of customer or market
acceptance of our new product features or technology; the introduction, or acceleration of adoption of, competing solutions, including public cloud
infrastructure; and other risks detailed in our Quarterly Report on Form 10-Q for the quarter ended October 31, 2016, filed with the SEC on December 8, 2016.
Additional information will also be set forth in our Form 10-Q that will be filed for the quarter ended January 31, 2017, which should be read in conjunction
with these financial results. Our SEC filings are available on the Investor Relations section of the company’s website at ir.nutanix.com and on the SEC's
website at www.sec.gov. These forward-looking statements speak only as of the date of this presentation and, except as required by law, we assume no
obligation to update forward-looking statements to reflect actual results or subsequent events or circumstances.
3
$227M billings, up 59% YoY
$182M total revenue, up
77% YoY
$421M in deferred revenue,
up 128% YoY
$100B+ TAM
Q2 FY2017 KEY HIGHLIGHTS
MARKET
5,382 customers, up 104%
YoY
473 Global 2000 customers
60% of bookings from
repeat customers
295 customers with >$1M in
lifetime bookings
48% of bookings from
international customers
CUSTOMERS
$355M in cash & ST inv.
DSO of 76 days, weighted
average DSO of 24 days
No inventory
BALANCE SHEET
GROWTH
Cash flow from operations
of $20M
Free cash flow of $7M
LIQUIDITY
See appendix for reconciliation of Billings and Free Cash Flow to comparable GAAP metrics.
4
Q2ʹ17 Q1ʹ17
Q/Q
Change
Q2ʹ16 Y/Y Change
Revenue $182.2 $166.8 9% $102.7 77%
Billings* $227.4 $239.8 -5% $143.4 59%
Gross Margin* 59.8% 60.9% -1.1 63.4% -3.6
OperatingLoss* -$38.8 -$44.4 13% -$30.3 -28%
Net Loss Per
Share* **
-$0.28 -$0.37 $0.09 -$0.26 -$0.02
Cash Flow from
Operations
$19.8 $4.2 375% $4.5 342%
Free Cash Flow* $7.1 -$7.8 191% -$5.9 219%
Q2 FISCAL YEAR 2017 FINANCIAL RESULTS
* Indicates Non-GAAP results or financial metric – see GAAP to Non-GAAP/metric reconciliations in appendix of this presentation.
**Assumes conversion of all preferred shares to common shares in prior periods.
Note: All amounts in millions, except for EPS and margin %.
5
By Quarter By Fiscal Year
STRONG REVENUE GROWTH
$31
$127
$241
$445
$349
$0
$100
$200
$300
$400
$500
$600
FY13 FY14 FY15 FY16 YTD17
$Millions
YoY Growth
%
364 316 90 84 N/A
$5 $6 $7
$14
$20
$32
$36 $39
$46
$57
$64
$74
$88
$103
$115
$140
$167
$182
$0
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
$Millions
FY15 FY17FY16FY14FY13
YoY Growth
%
-- 663 213 270 330 468 448 186 132 76 79 90 91 81 78 89 90 77
QoQ Growth
%
25 23 16 108 45 63 12 9 18 23 14 15 18 17 12 22 19 9
6
By Quarter By Fiscal Year
HISTORICAL BILLINGS PERFORMANCE
$42
$151
$309
$638
$467
$0
$100
$200
$300
$400
$500
$600
$700
$800
FY13 FY14 FY15 FY16 YTD17
$Millions
YoY Growth
%
-- 260 105 106 N/A
$5 $7 $8
$23 $23
$38 $43 $48
$61
$71
$82
$95
$128
$143
$160
$207
$240
$227
$0
$50
$100
$150
$200
$250
$300
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
$Millions
FY15 FY17FY16FY14FY13
YoY
Growth %
-- -- -- -- 360 443 438 109 165 87 91 98 110 101 95 118 88 59
QoQ
Growth %
68 40 14 188 0 65 13 12 27 16 15 16 35 12 12 29 16 -5
See Appendix for reconciliation of Billings to GAAP Revenue
7
$0
$100
$200
$300
$400
$500
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
$Millions
LT Deferred Revenue ST Deferred Revenue
FY15 FY16 FY17
$3 $13
$83
$104
$144
$185
$230
$296
$375
FY14FY13
$6$51
$36$28$21$15$2$2
$421
DEFERRED REVENUE BUILDS FOR THE
FUTURE
ST Deferred
Revenue $2 $2 $3 $6 $6 $9 $16 $20 $26 $33 $44 $53 $69 $86 $103 $130 $166 $186
LT Deferred
Revenue -- -- -- $7 $9 $12 $12 $16 $25 $32 $39 $51 $75 $99 $127 $166 $209 $235
8
STRONG CUSTOMER GROWTH METRICS
287 426 583 782 923
1,168
1,412
1,799
2,144
2,638
3,111
3,768
4,473
5,382
0
1,000
2,000
3,000
4,000
5,000
6,000
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Fast Growing Customer Acquisition
Cumulative Worldwide End-Customers
FY15 FY16 FY17FY14
1.0x
3.8x
16.1x
0
2
4
6
8
10
12
14
16
18
Initial Buy Customers >18 mos Top 25
Total Lifetime Purchase Multiples* **
* Multiples represent Total Lifetime Purchase / Initial Purchase.
**Top 25 is from IPO class of investors, for comparability.
9 12 18 26 35 47 60
80
108
136
154
208
256
295
0
100
200
300
400
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Cumulative End-Customers with Lifetime
Purchases >$1M**
FY15 FY16 FY17FY14
**Based on bookings.
61% 60%
39% 40%
0%
20%
40%
60%
80%
100%
Q2 16 Q2 17
New
Existing
Strong Repeat Business
New vs. Existing End-Customer Bookings
9
CUSTOMER COHORT BOOKING
CAPACITY COMPOUNDING
$-
$200
$400
$600
$800
$1,000
$1,200
2012 2013 2014 2015 2016
Cumulative Bookings by End-Customer Cohort*
FY 2012 FY 2013 FY 2014 FY 2015 FY 2016
*Classified according to the fiscal year in which an end-customer made its first purchase.
10
STRONG GROWTH IN THE GLOBAL 2000
41
66
82
109
127
159
177
214
242
281
318
372
424
473
0
100
200
300
400
500
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
FY15 FY16 FY17FY14
1.0x
7.4x
0
2
4
6
8
10
Initial Buy Global 2000 >18 mos
Cumulative Global 2000 Customers* Total Lifetime Purchase Multiples* **
*Reflects yearly update of the members of the Global 2000 list as reported
by Forbes. Global 2000 status is updated each fiscal year and historical data is
revised to reflect the updated status.
**Multiples represent Total Lifetime Purchase / Initial Purchase.
11
LAND AND EXPAND STRATEGY
AND EXECUTION
Top 25
Customers*
Fiscal Quarters
Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1’17 Q2’17
Customer 1
Customer 2
Customer 3
Customer 4
Customer 5
Customer 6
Customer 7
Customer 8
Customer 9
Customer 10
Customer 11
Customer 12
Customer 13
Customer 14
Customer 15
Customer 16
Customer 17
Customer 18
Customer 19
Customer 20
Customer 21
Customer 22
Customer 23
Customer 24 Quarter of Initial Purchase
Customer 25 Repeat Purchase
* Top 25 lifetime purchases by End-Customers, sorted by initial first purchase quarter; excludes LX.
**Multiples represent Total Lifetime Purchase/Total Initial Purchase.
1.0x
3.8x
16.1x
Initial Buy Customers
>18 months
Top 25
Total Lifetime
Purchase Multiples**
12
SOFTWARE CONTENT TRENDS
2% 2%
1%
2%
3%
4%
5%
8%
9%
11%
12%
14%
15% 15%
0%
2%
4%
6%
8%
10%
12%
14%
16%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Asa%ofBookings
By Quarter
(4-qtr rollingaverage)
FY15 FY16 FY17FY14
Note: Approx. 2/3 of OEM bookings are classified as software, approximately 1/3 is classified as support.
13
STEADY AHV ADOPTION, AS A % of NODES
0%
1%
3%
6% 6%
7%
9%
13%
17%
21%
0%
5%
10%
15%
20%
25%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Asa%ofNodes
By Quarter
(4-qtr rollingaverage)
FY15 FY16 FY17
14
50% 50%
52%
56%
57%
59% 59%
60% 60%
63%
62%
61% 61%
60%
45%
50%
55%
60%
65%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Gross Margin*
FY15 FY16FY14
-71%
-43%
-57%
-62%
-51%
-39%
-42%
-40%
-36%
-29%
-35%
-31%
-27%
-21%
-80%
-70%
-60%
-50%
-40%
-30%
-20%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Operating Margin*
FY15 FY16 FY17FY14
-44% -44%
-16%
-43%
-15% -14%
-9% -7% -6%
4% 2% 2% 2%
11%
-50%
-40%
-30%
-20%
-10%
0%
10%
20%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Operating Cash Flow
FY15 FY16 FY17FY14
OPERATIONAL LEVERAGE
*Non-GAAP metrics shown. See appendix of this presentation for a reconciliations of GAAP to Non-GAAP metrics.
Percentages Indicated as a % of Revenue
-63%
-59%
-28%
-60%
-25% -25%
-17% -17% -17%
-6%
-10%
-5% -5%
4%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0%
10%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Free Cash Flow*
FY16FY15FY14
FY17
FY17
15
139 179 230 273 342 392
470
571
686
798
894
968
1,127
1,226
106
137
171
208
246
292
337
375
419
470
528
598
737
782
27
45
59
70
76
88
106
120
136
168
212
242
305
344
35
48
57
66
74
91
104
114
127
153
164
172
188
207
0
500
1,000
1,500
2,000
2,500
3,000
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
S&M
R&D
Support & Service
G&A
FY16 FY17
738
863
1,017
1,180
1,368
1,589
1,980
2,357*
FY15
1,798
FY14
617
517
409
307
2,559
FUNDING HEADCOUNT RESOURCES FOR
THE FUTURE
*Q1 FY’17 additions include 112 employees from the PernixData and Calm.io acquisitions.
16
BALANCE SHEET TRENDS
$ Millions
Q2ʹ17
Actual
Q1ʹ17
Actual
Q/Q
Change
Q2ʹ16
Actual
Y/Y
Change
Cash and
ST Investments
$355.2 $347.1 2.3% $129.1 175.1%
Accounts
Receivable
$151.2 $147.7 2.4% $52.6 187.4%
Days Sales
Outstanding*
76 81 -5 days 47 29 days
WeightedDays
Sales Outstanding
24 24 -- 32 -8 days
Total
DeferredRevenue
$420.6 $375.4 12.0% $184.8 127.6%
*Calculated using revenue and ending accounts receivable
Note: In millions, except Days Sales Outstanding.
17
FY2014 FY2015 FY2016
YTD
FY2017
Target Long-
term Model
Gross Margin
(non-GAAP)¹
52% 59% 62% 60%
Revenue mix shifts more
toward software – ELAs,
Term-based Software
upgrades, OEM
63%-65%
R&D as % of Revenue
(non-GAAP)¹
28% 28% 25% 24%
Top line growth, optimize
engineering cost structure
13%-15%
S&M as % of Revenue
(non-GAAP)¹
71% 64% 63% 54%
Sales force maturity driving
full productivity, increased
OEM and channel leverage
and improved customer
acquisition costs
29%-32%
G&A as % of Revenue
(non-GAAP)¹
10% 8% 7% 6%
Top line growth, cost
efficiencies through scale
5%-6%
Non-GAAP Operating
Margin (non-GAAP)¹
-57% -42% -33% -24% - 15%-18%
Long-Term Tax Rate - - - -
Profitability and maintain
current domestic and
international
revenue splits
15%-20%
TARGET FINANCIAL MODEL
How We Get There
1
See appendix for reconciliation.
18
GAAP to NON-GAAP
RECONCILIATIONS
20
RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND
KEY PERFORMANCE MEASURES--2014
Q1 Q2 Q3 Q4 Total
Billings
Revenue $ 19.8 $ 32.2 $ 36.0 $ 39.1 $ 127.1
Change in deferred revenue 3.0 5.4 6.8 8.8 24.0
Total billings $ 22.8 $ 37.6 $ 42.8 $ 47.9 $ 151.1
Reconciliation of GAAP to Non-GAAP
Gross profit - GAAP $ 9.9 $ 16.0 $ 18.6 $ 21.7 $ 66.2
Gross margin - GAAP 50 % 50 % 52 % 55 % 52 %
Stock-based compensation expense - - 0.1 0.2 0.3
Amortization of intangibles - - - - -
Gross profit - Non-GAAP $ 9.9 $ 16.0 $ 18.7 $ 21.9 $ 66.5
Gross margin - Non-GAAP 50 % 50 % 52 % 56 % 52 %
Sales and marketing - GAAP $ 16.0 $ 20.5 $ 25.6 $ 30.9 $ 93.0
Stock-based compensation expense (0.3) (0.4) (0.6) (0.9) (2.2)
Amortization of intangibles - - - - -
Sales and marketing - Non-GAAP $ 15.7 $ 20.1 $ 25.0 $ 30.0 $ 90.8
Research and development - GAAP $ 6.4 $ 7.7 $ 10.9 $ 13.0 $ 38.0
Stock-based compensation expense (0.4) (0.4) (0.6) (0.8) (2.2)
Research and development - Non-GAAP $ 6.0 $ 7.3 $ 10.3 $ 12.2 $ 35.8
General and administrative - GAAP $ 2.4 $ 2.6 $ 4.1 $ 4.4 $ 13.5
Stock-based compensation expense (0.1) (0.2) (0.3) (0.6) (1.2)
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
General and administrative - Non-GAAP $ 2.3 $ 2.4 $ 3.8 $ 3.8 $ 12.3
Operating expenses - GAAP $ 24.8 $ 30.8 $ 40.6 $ 48.3 $ 144.5
Stock-based compensation expense (0.8) (1.0) (1.5) (2.3) (5.6)
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Operating expenses - Non-GAAP $ 24.0 $ 29.8 $ 39.1 $ 46.0 $ 138.9
Loss from operations - GAAP $ (14.9) $ (14.8) $ (22.0) $ (26.6) $ (78.3)
Operating Margin - GAAP (75)% (46)% (61)% (68)% (62)%
Stock-based compensation expense 0.8 1.0 1.6 2.5 5.9
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Loss from operations - Non-GAAP $ (14.1) $ (13.8) $ (20.4) $ (24.1) $ (72.4)
Operating Margin - Non-GAAP (71)% (43)% (57)% (62)% (57)%
Net loss - GAAP $ (15.3) $ (15.8) $ (23.5) $ (29.4) $ (84.0)
Stock-based compensation expense 0.8 1.0 1.6 2.5 5.9
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Loss on debt extinguishment - - - - -
Warrant MtM 0.2 0.4 1.3 2.4 4.3
Income tax-related adjustments - - - - -
Net loss - Non-GAAP $ (14.3) $ (14.4) $ (20.6) $ (24.5) $ (73.8)
Net cash (used in) provided by operating activities $ (8.8) $ (14.3) $ (5.8) $ (16.9) $ (45.7)
Purchases of PPE (3.7) (4.7) (4.2) (6.4) (19.0)
Free cash flow $ (12.4) $ (19.0) $ (10.0) $ (23.3) $ (64.7)
(63)% (59)% (28)% (60)% (51)%
21
RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND
KEY PERFORMANCE MEASURES--2015
Q1 Q2 Q3 Q4 Total
Billings
Revenue $ 46.0 $ 56.8 $ 64.5 $ 74.1 $ 241.4
Change in deferred revenue 14.7 14.2 17.6 20.6 67.1
Total billings $ 60.7 $ 71.0 $ 82.1 $ 94.7 $ 308.5
Reconciliation of GAAP to Non-GAAP
Gross profit - GAAP $ 26.2 $ 33.0 $ 37.5 $ 43.8 $ 140.5
Gross margin - GAAP 57 % 58 % 58 % 59 % 58 %
Stock-based compensation expense 0.2 0.3 0.3 0.3 1.1
Amortization of intangibles - - - - -
Gross profit - Non-GAAP $ 26.4 $ 33.3 $ 37.8 $ 44.1 $ 141.6
Gross margin - Non-GAAP 57 % 59 % 59 % 60 % 59 %
Sales and marketing - GAAP $ 33.1 $ 37.2 $ 42.8 $ 48.8 $ 161.9
Stock-based compensation expense (1.1) (1.4) (1.9) (2.1) (6.5)
Amortization of intangibles - - - - -
Sales and marketing - Non-GAAP $ 32.0 $ 35.8 $ 40.9 $ 46.7 $ 155.4
Research and development - GAAP $ 14.3 $ 16.7 $ 19.8 $ 22.7 $ 73.5
Stock-based compensation expense (1.1) (1.3) (1.4) (1.6) (5.4)
Research and development - Non-GAAP $ 13.2 $ 15.4 $ 18.4 $ 21.1 $ 68.1
General and administrative - GAAP $ 5.4 $ 5.3 $ 6.4 $ 6.8 $ 23.9
Stock-based compensation expense (0.8) (1.0) (1.0) (1.3) (4.1)
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
General and administrative - Non-GAAP $ 4.6 $ 4.3 $ 5.4 $ 5.5 $ 19.8
Operating expenses - GAAP $ 52.8 $ 59.2 $ 69.0 $ 78.3 $ 259.3
Stock-based compensation expense (3.0) (3.7) (4.3) (5.0) (16.0)
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Operating expenses - Non-GAAP $ 49.8 $ 55.5 $ 64.7 $ 73.3 $ 243.3
Loss from operations - GAAP $ (26.6) $ (26.2) $ (31.5) $ (34.5) $ (118.8)
Operating Margin - GAAP (58)% (46)% (49)% (47)% (49)%
Stock-based compensation expense 3.2 4.0 4.6 5.3 17.1
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Loss from operations - Non-GAAP $ (23.4) $ (22.2) $ (26.9) $ (29.2) $ (101.7)
Operating Margin - Non-GAAP (51)% (39)% (42)% (39)% (42)%
Net loss - GAAP $ (28.5) $ (27.8) $ (32.6) $ (37.2) $ (126.1)
Stock-based compensation expense 3.2 4.0 4.6 5.3 17.1
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Loss on debt extinguishment - - - - -
Warrant MtM 1.7 1.5 0.9 2.1 6.2
Income tax-related adjustments - - - - -
Net loss - Non-GAAP $ (23.6) $ (22.3) $ (27.1) $ (29.8) $ (102.8)
Net cash (used in) provided by operating activities $ (6.9) $ (7.7) $ (5.7) $ (5.4) $ (25.7)
Purchases of PPE (4.5) (6.4) (5.2) (7.2) (23.3)
Free cash flow $ (11.4) $ (14.1) $ (11.0) $ (12.6) $ (49.0)
(25)% (25)% (17)% (17)% (20)%
22
RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND
KEY PERFORMANCE MEASURES--2016
Q1 Q2 Q3 Q4 Total
Billings
Revenue $ 87.8 $ 102.7 $ 114.6 $ 139.8 $ 444.9
Change in deferred revenue 40.5 40.7 44.9 66.8 192.9
Total billings $ 128.3 $ 143.4 $ 159.5 $ 206.6 $ 637.8
Reconciliation of GAAP to Non-GAAP
Gross profit - GAAP $ 52.7 $ 64.8 $ 71.2 $ 85.4 $ 274.1
Gross margin - GAAP 60 % 63 % 62 % 61 % 62 %
Stock-based compensation expense 0.4 0.3 0.4 0.3 1.4
Amortization of intangibles - - - - -
Gross profit - Non-GAAP $ 53.1 $ 65.1 $ 71.6 $ 85.7 $ 275.5
Gross margin - Non-GAAP 60 % 63 % 62 % 61 % 62 %
Sales and marketing - GAAP $ 58.6 $ 66.2 $ 75.8 $ 87.9 $ 288.5
Stock-based compensation expense (2.1) (2.0) (2.0) (1.9) (8.0)
Amortization of intangibles - - - - -
Sales and marketing - Non-GAAP $ 56.5 $ 64.2 $ 73.8 $ 86.0 $ 280.5
Research and development - GAAP $ 23.8 $ 26.0 $ 31.4 $ 35.1 $ 116.3
Stock-based compensation expense (1.6) (1.6) (1.5) (1.5) (6.2)
Research and development - Non-GAAP $ 22.2 $ 24.4 $ 29.9 $ 33.6 $ 110.1
General and administrative - GAAP $ 7.4 $ 7.8 $ 8.8 $ 10.3 $ 34.3
Stock-based compensation expense (1.3) (1.0) (1.2) (1.0) (4.5)
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
General and administrative - Non-GAAP $ 6.1 $ 6.8 $ 7.6 $ 9.3 $ 29.8
Operating expenses - GAAP $ 89.8 $ 100.0 $ 116.0 $ 133.3 $ 439.1
Stock-based compensation expense (5.0) (4.6) (4.7) (4.4) (18.7)
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Operating expenses - Non-GAAP $ 84.8 $ 95.4 $ 111.3 $ 128.9 $ 420.4
Loss from operations - GAAP $ (37.1) $ (35.2) $ (44.8) $ (47.9) $ (165.0)
Operating Margin - GAAP (42)% (34)% (39)% (34)% (37)%
Stock-based compensation expense 5.4 4.9 5.1 4.7 20.1
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Loss from operations - Non-GAAP $ (31.7) $ (30.3) $ (39.7) $ (43.2) $ (144.9)
Operating Margin - Non-GAAP (36)% (30)% (35)% (31)% (33)%
Net loss - GAAP $ (38.5) $ (33.3) $ (46.8) $ (49.9) $ (168.5)
Stock-based compensation expense 5.4 4.9 5.1 4.7 20.1
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Loss on debt extinguishment - - - - -
Warrant MtM 0.7 (2.6) 1.3 (1.4) (2.0)
Income tax-related adjustments - - - - -
Net loss - Non-GAAP $ (32.4) $ (31.0) $ (40.4) $ (46.6) $ (150.4)
Net cash (used in) provided by operating activities $ (5.6) $ 4.5 $ 2.4 $ 2.4 $ 3.6
Purchases of PPE (9.6) (10.4) (13.4) (8.9) (42.3)
Free cash flow $ (15.3) $ (5.9) $ (11.0) $ (6.5) $ (38.7)
(17)% (6)% (10)% (5)% (9)%
Pro forma basic and diluted EPS - GAAP $ (0.32) $ (0.28) $ (0.39) $ (0.41) $(1.40)
Stock-based compensation expense 0.05 0.04 0.04 0.04 0.17
Change in fair value of contingent consideration - - - - -
Acquisition related costs - - - - -
Amortization of intangibles - - - - -
Loss on debt extinguishment - - - - -
Warrant MtM 0.01 (0.02) 0.01 (0.01) (0.02)
Income tax-related adjustments - - - - -
Pro forma basic and diluted EPS - Non-GAAP $ (0.27) $ (0.26) $ (0.33) $ (0.39) $ (1.25)
23
RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND
KEY PERFORMANCE MEASURES--2017
Q1 Q2 Q3 Q4 Total
Billings
Revenue $ 166.8 $ 182.2 $ 349.0
Change in deferred revenue 73.0 45.2 118.2
Total billings $ 239.8 $ 227.4 $ 467.2
Reconciliation of GAAP to Non-GAAP
Gross profit - GAAP $ 97.0 $ 105.3 $ 202.3
Gross margin - GAAP 58 % 58 % 58 %
Stock-based compensation expense 4.3 3.2 7.5
Amortization of intangibles 0.2 0.4 0.6
Gross profit - Non-GAAP $ 101.6 $ 108.9 $ 210.5
Gross margin - Non-GAAP 61 % 60 % 61 %
Sales and marketing - GAAP $ 128.8 $ 111.2 $ 240.0
Stock-based compensation expense (33.9) (15.5) (49.4)
Amortization of intangibles (0.2) (0.2) (0.4)
Sales and marketing - Non-GAAP $ 94.7 $ 95.5 $ 190.2
Research and development - GAAP $ 75.3 $ 70.9 $ 146.2
Stock-based compensation expense (34.0) (28.8) (62.8)
Research and development - Non-GAAP $ 41.3 $ 42.2 $ 83.5
General and administrative - GAAP $ 29.4 $ 15.5 $ 44.9
Stock-based compensation expense (18.5) (5.1) (23.6)
Change in fair value of contingent consideration (0.2) (0.3) (0.5)
Acquisition related costs (0.7) - (0.7)
General and administrative - Non-GAAP $ 10.0 $ 10.1 $ 20.1
Operating expenses - GAAP $ 233.4 $ 197.6 $ 431.0
Stock-based compensation expense (86.4) (49.4) (135.8)
Change in fair value of contingent consideration (0.2) (0.3) (0.5)
Acquisition related costs (0.7) - (0.7)
Amortization of intangibles (0.2) (0.2) (0.4)
Operating expenses - Non-GAAP $ 146.0 $ 147.7 $ 293.7
Loss from operations - GAAP $ (136.4) $ (92.3) $ (228.7)
Operating Margin - GAAP (82)% (51)% (67)%
Stock-based compensation expense 90.7 52.6 143.3
Change in fair value of contingent consideration 0.2 0.3 0.5
Acquisition related costs 0.7 - 0.7
Amortization of intangibles 0.4 0.6 1.0
Loss from operations - Non-GAAP $ (44.4) $ (38.8) $ (83.2)
Operating Margin - Non-GAAP (27)% (21)% (24)%
Net loss - GAAP $(162.2) $ (93.2) $ (255.4)
Stock-based compensation expense 90.7 52.6 143.3
Change in fair value of contingent consideration 0.2 0.3 0.5
Acquisition related costs 0.7 - 0.7
Amortization of intangibles 0.4 0.6 1.0
Loss on debt extinguishment 3.3 - 3.3
Warrant MtM 21.1 - 21.1
Income tax-related adjustments (2.1) (0.2) (2.3)
Net loss - Non-GAAP $ (47.8) $ (39.9) $ (87.7)
Net cash (used in) provided by operating activities $ 4.2 $ 19.8 $ 24.0
Purchases of PPE (11.9) (12.7) (24.6)
Free cash flow $ (7.8) $ 7.1 $ (0.7)
(5)% 4% 1%
Pro forma basic and diluted EPS - GAAP $ (1.26) $ (0.66) $ (1.92)
Stock-based compensation expense 0.71 0.37 1.08
Change in fair value of contingent consideration 0.00 0.00 -
Acquisition related costs 0.01 0.00 0.01
Amortization of intangibles 0.00 0.01 0.01
Loss on debt extinguishment 0.03 0.00 0.03
Warrant MtM 0.16 0.00 0.16
Income tax-related adjustments (0.02) 0.00 (0.02)
Pro forma basic and diluted EPS - Non-GAAP $ (0.37) $ (0.28) $ (0.65)
24
© 2017 Nutanix, Inc. All rights reserved. Nutanix and the Nutanix logo are trademarks of Nutanix, Inc., registered in the United States and other countries.

Más contenido relacionado

La actualidad más candente

Q3 fy15 earnings slides
Q3 fy15 earnings slidesQ3 fy15 earnings slides
Q3 fy15 earnings slides
ir_cisco
 
4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - final4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - final
nielsen_holdings
 

La actualidad más candente (20)

Q117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast finalQ117 nielsen-earnings webcast final
Q117 nielsen-earnings webcast final
 
Q3 fy16 earnings slides
Q3 fy16 earnings slidesQ3 fy16 earnings slides
Q3 fy16 earnings slides
 
Visa inc. q4 2016 financial results conference call presentation
Visa inc. q4 2016 financial results conference call presentationVisa inc. q4 2016 financial results conference call presentation
Visa inc. q4 2016 financial results conference call presentation
 
Q3 presentation v7
Q3 presentation v7Q3 presentation v7
Q3 presentation v7
 
Q2 fy16 earnings slides final
Q2 fy16 earnings slides finalQ2 fy16 earnings slides final
Q2 fy16 earnings slides final
 
Adp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deckAdp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deck
 
Second Quarter Fiscal 2017
Second Quarter Fiscal 2017Second Quarter Fiscal 2017
Second Quarter Fiscal 2017
 
Q116 nielsen earnings webcast final
Q116 nielsen earnings webcast finalQ116 nielsen earnings webcast final
Q116 nielsen earnings webcast final
 
Q4 presentation v1
Q4 presentation v1Q4 presentation v1
Q4 presentation v1
 
Q3 2017 earnings presentation
Q3 2017 earnings presentationQ3 2017 earnings presentation
Q3 2017 earnings presentation
 
3 q16 lvlt_external presentation_2016-10-30-lvlt website version_final
3 q16 lvlt_external presentation_2016-10-30-lvlt website version_final3 q16 lvlt_external presentation_2016-10-30-lvlt website version_final
3 q16 lvlt_external presentation_2016-10-30-lvlt website version_final
 
Q3 2016 earnings presentation
Q3 2016 earnings presentationQ3 2016 earnings presentation
Q3 2016 earnings presentation
 
2016 investor deck may v1
2016 investor deck may v12016 investor deck may v1
2016 investor deck may v1
 
Investor roadshow presentation
Investor roadshow presentationInvestor roadshow presentation
Investor roadshow presentation
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentation
 
17 Q1 Earnings Deck
17 Q1 Earnings Deck17 Q1 Earnings Deck
17 Q1 Earnings Deck
 
Investor roadshow presentation february 2016 final-v2
Investor roadshow presentation   february 2016 final-v2Investor roadshow presentation   february 2016 final-v2
Investor roadshow presentation february 2016 final-v2
 
Q4 16 slides ugi-v_final
Q4 16 slides ugi-v_finalQ4 16 slides ugi-v_final
Q4 16 slides ugi-v_final
 
Q3 fy15 earnings slides
Q3 fy15 earnings slidesQ3 fy15 earnings slides
Q3 fy15 earnings slides
 
4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - final4 q fy16 earnings webcast deck - final
4 q fy16 earnings webcast deck - final
 

Destacado

Destacado (20)

Earnings Slides (Q4 FY17)
Earnings Slides (Q4 FY17)Earnings Slides (Q4 FY17)
Earnings Slides (Q4 FY17)
 
Dreamforce 2016 Investor Day
Dreamforce 2016 Investor DayDreamforce 2016 Investor Day
Dreamforce 2016 Investor Day
 
Box investor presentation
Box investor presentationBox investor presentation
Box investor presentation
 
Q2 fy17 earnings slides final no guidance1
Q2 fy17 earnings slides   final no guidance1Q2 fy17 earnings slides   final no guidance1
Q2 fy17 earnings slides final no guidance1
 
Nutanix
NutanixNutanix
Nutanix
 
Csod investor-deck-first-quarter v8
Csod investor-deck-first-quarter v8Csod investor-deck-first-quarter v8
Csod investor-deck-first-quarter v8
 
Earnings Slides (Q3 FY17)
Earnings Slides (Q3 FY17)Earnings Slides (Q3 FY17)
Earnings Slides (Q3 FY17)
 
Aula 03 2 ano 2014 o renascimento
Aula 03 2 ano 2014   o renascimentoAula 03 2 ano 2014   o renascimento
Aula 03 2 ano 2014 o renascimento
 
Startuplab prsnt
Startuplab prsntStartuplab prsnt
Startuplab prsnt
 
Building a Content Marketing Engine to Accelerate Revenue Growth - BreakingPoint
Building a Content Marketing Engine to Accelerate Revenue Growth - BreakingPointBuilding a Content Marketing Engine to Accelerate Revenue Growth - BreakingPoint
Building a Content Marketing Engine to Accelerate Revenue Growth - BreakingPoint
 
Q1 2017 earnings presentation
Q1 2017 earnings presentationQ1 2017 earnings presentation
Q1 2017 earnings presentation
 
Investor deck march 2017 sidoti
Investor deck march 2017 sidotiInvestor deck march 2017 sidoti
Investor deck march 2017 sidoti
 
magaz
magazmagaz
magaz
 
الدرس العملي الثالث
الدرس العملي الثالثالدرس العملي الثالث
الدرس العملي الثالث
 
Leadership ppt
Leadership pptLeadership ppt
Leadership ppt
 
Presentación3 malena lucas
Presentación3 malena lucasPresentación3 malena lucas
Presentación3 malena lucas
 
Q3 FY17 Earnings Deck
Q3 FY17 Earnings Deck Q3 FY17 Earnings Deck
Q3 FY17 Earnings Deck
 
Earnings slides (q3 fy17) final
Earnings slides (q3 fy17) finalEarnings slides (q3 fy17) final
Earnings slides (q3 fy17) final
 
Model cv european (1)
Model cv european (1)Model cv european (1)
Model cv european (1)
 
WhatsApp End to End encryption
WhatsApp End to End encryptionWhatsApp End to End encryption
WhatsApp End to End encryption
 

Similar a Q2 FY17 Financial Results

2016 september-investor-presentation
2016 september-investor-presentation2016 september-investor-presentation
2016 september-investor-presentation
anixterir
 

Similar a Q2 FY17 Financial Results (20)

Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) final
 
Trnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vfTrnc q1 17-earnings_presslides_draft_vf
Trnc q1 17-earnings_presslides_draft_vf
 
2017 q2 investor relations slides
2017 q2 investor relations slides2017 q2 investor relations slides
2017 q2 investor relations slides
 
Gpro 2016 06-30 er supp slides final
Gpro 2016 06-30 er supp slides finalGpro 2016 06-30 er supp slides final
Gpro 2016 06-30 er supp slides final
 
Anixter March 2017 Investor Presentation
Anixter March 2017 Investor PresentationAnixter March 2017 Investor Presentation
Anixter March 2017 Investor Presentation
 
Q4 16 earnings-presslides_final
Q4 16 earnings-presslides_finalQ4 16 earnings-presslides_final
Q4 16 earnings-presslides_final
 
2016 september-investor-presentation
2016 september-investor-presentation2016 september-investor-presentation
2016 september-investor-presentation
 
Adp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deckAdp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deck
 
2 q 2017 earnings deck final
2 q 2017 earnings deck final2 q 2017 earnings deck final
2 q 2017 earnings deck final
 
May 2017 investor presentation
May 2017 investor presentationMay 2017 investor presentation
May 2017 investor presentation
 
Anixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings PresentationAnixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings Presentation
 
3 q 2017 highlights and operating results
3 q 2017 highlights and operating results3 q 2017 highlights and operating results
3 q 2017 highlights and operating results
 
CONE Midstream Quarterly Earnings Presentation - May 5, 2016
CONE Midstream Quarterly Earnings Presentation - May 5, 2016CONE Midstream Quarterly Earnings Presentation - May 5, 2016
CONE Midstream Quarterly Earnings Presentation - May 5, 2016
 
Anixter 4Q 2016 Highlights and Operating Results
Anixter 4Q 2016 Highlights and Operating ResultsAnixter 4Q 2016 Highlights and Operating Results
Anixter 4Q 2016 Highlights and Operating Results
 
TRNC Q217 Earnings Presentation
TRNC Q217 Earnings PresentationTRNC Q217 Earnings Presentation
TRNC Q217 Earnings Presentation
 
17 Q2 Earnings Deck
17 Q2 Earnings Deck17 Q2 Earnings Deck
17 Q2 Earnings Deck
 
Gpro 2016 09-30 er supp slides.final
Gpro 2016 09-30 er supp slides.finalGpro 2016 09-30 er supp slides.final
Gpro 2016 09-30 er supp slides.final
 
Q317 Results
Q317 Results Q317 Results
Q317 Results
 
Q2 FY17 Earnings Presentation
Q2 FY17 Earnings PresentationQ2 FY17 Earnings Presentation
Q2 FY17 Earnings Presentation
 
Anixter 3Q 2016 Highlights and Operating Results
Anixter 3Q 2016 Highlights and Operating ResultsAnixter 3Q 2016 Highlights and Operating Results
Anixter 3Q 2016 Highlights and Operating Results
 

Más de nutanixipo (6)

Q4 fy2018 investor presentation v final 8.30.18
Q4 fy2018 investor presentation v final 8.30.18Q4 fy2018 investor presentation v final 8.30.18
Q4 fy2018 investor presentation v final 8.30.18
 
Q3 fy2018 investor presentation final
Q3 fy2018 investor presentation finalQ3 fy2018 investor presentation final
Q3 fy2018 investor presentation final
 
Q22018 investor presentation final
Q22018 investor presentation finalQ22018 investor presentation final
Q22018 investor presentation final
 
Q12018 investor presentation final
Q12018 investor presentation finalQ12018 investor presentation final
Q12018 investor presentation final
 
Q42017 investor presentation final
Q42017 investor presentation finalQ42017 investor presentation final
Q42017 investor presentation final
 
Q4 fy 2017 earnings title slide
Q4 fy 2017 earnings title slideQ4 fy 2017 earnings title slide
Q4 fy 2017 earnings title slide
 

Último

Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
dharasingh5698
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
Probe Gold
 
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
mriyagarg453
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
dharasingh5698
 

Último (20)

AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024
 
Best investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingBest investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice Discounting
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
 
Teekay Corporation Q1-24 Earnings Results
Teekay Corporation Q1-24 Earnings ResultsTeekay Corporation Q1-24 Earnings Results
Teekay Corporation Q1-24 Earnings Results
 
Financial Results for the Fiscal Year Ended March 2024
Financial Results for the Fiscal Year Ended March 2024Financial Results for the Fiscal Year Ended March 2024
Financial Results for the Fiscal Year Ended March 2024
 
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
 
Osisko Gold Royalties Ltd - Q1 2024 Results
Osisko Gold Royalties Ltd - Q1 2024 ResultsOsisko Gold Royalties Ltd - Q1 2024 Results
Osisko Gold Royalties Ltd - Q1 2024 Results
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
 
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
 
Corporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdfCorporate Presentation Probe Canaccord Conference 2024.pdf
Corporate Presentation Probe Canaccord Conference 2024.pdf
 
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
Ambala Escorts Service ☎️ 6378878445 ( Sakshi Sinha ) High Profile Call Girls...
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
 
Diligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage StartupsDiligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage Startups
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024
 

Q2 FY17 Financial Results

  • 1. Q2 FYʹ17 Investor Presentation March 2, 2017
  • 2. 2 SAFE HARBOR Non-GAAP Financial Measures and Other Key Performance Measures To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non- GAAP financial and other key performance measures: billings, non-GAAP gross margin percentage, non-GAAP net loss, pro forma non-GAAP net loss per share, and free cash flow. In computing these non-GAAP financial measures, we exclude certain items such as stock-based compensation and the related income tax impact, costs associated with our acquisitions (such as amortization of acquired intangible assets, revaluation of contingent consideration, income tax related impact, and other acquisition-rela ted costs), loss on debt extinguishment, and changes in the fair value of our preferred stock warrant liability. Billings is a performance measure which our management believes provides useful information to investors because it represents the amounts under binding purchase orders received by us during a given period that have been billed, and we calculate billings by adding the change in deferred revenue between the start and end of the period to total revenue recognized in the same period. Free cash flow is a performance measure that our management believes provides useful information to management and investors about the amount of cash generated by the business after necessary capital expenditures, and we define free cash flow as net cash (used in) provided by operating activities less purchases of property and equipment. We use these non-GAAP financial and key performance measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures such as stock-based compensation expense that may not be indicative of our ongoing core business operating results. However, these non-GAAP financial and key performance measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Billings, non-GAAP gross margin percentage, non-GAAP net loss, pro forma non-GAAP net loss per share, and free cash flow are not substitutes for total revenue, gross profit, net loss, net loss per share, or net cash (used in) provided by operating activities, respectively. In addition, other companies, including companies in our industry, may calculate non-GAAP financial measures and key performance measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures and key performance measures as tools for comparison. We urge you to review the reconciliation of our non-GAAP financial measures and key performance measures to the most directly comparable GAAP financial measures included below in the tables captioned “Reconciliation of Non-GAAP Financial Measures and Key Performance Measures” and not to rely on any single financial measure to evaluate our business. Forward Looking Statements This presentation contains express and implied forward-looking statements, including but not limited to statements relating to our long-term financial model targets and our plans to achieve those targets. These forward-looking statements are not historical facts, and instead are based on our current expectations, estimates, opinions and beliefs. Consequently, you should not rely on these forward-looking statements. The accuracy of such forward-looking statements depends upon future events, and involves risks, uncertainties and other factors beyond our control that may cause these statements to be inaccurate and cause our actual results, performance or achievements to differ materially and adversely from those anticipated or implied by such statements, including, among others: the rapid evolution of the markets in which we compete; our ability to sustain or manage future growth effectively; factors that could result in the significant fluctuation of our future quarterly operating results, including, among other things, our revenue mix, the timing and magnitude of orders, shipments and acceptance of our solutions in any given quarter, our ability to attract new and retain existing end-customers, changes to the pricing of certain components of our solutions, and fluctuations in demand and competitive pricing pressures for our solutions; delays in or lack of customer or market acceptance of our new product features or technology; the introduction, or acceleration of adoption of, competing solutions, including public cloud infrastructure; and other risks detailed in our Quarterly Report on Form 10-Q for the quarter ended October 31, 2016, filed with the SEC on December 8, 2016. Additional information will also be set forth in our Form 10-Q that will be filed for the quarter ended January 31, 2017, which should be read in conjunction with these financial results. Our SEC filings are available on the Investor Relations section of the company’s website at ir.nutanix.com and on the SEC's website at www.sec.gov. These forward-looking statements speak only as of the date of this presentation and, except as required by law, we assume no obligation to update forward-looking statements to reflect actual results or subsequent events or circumstances.
  • 3. 3 $227M billings, up 59% YoY $182M total revenue, up 77% YoY $421M in deferred revenue, up 128% YoY $100B+ TAM Q2 FY2017 KEY HIGHLIGHTS MARKET 5,382 customers, up 104% YoY 473 Global 2000 customers 60% of bookings from repeat customers 295 customers with >$1M in lifetime bookings 48% of bookings from international customers CUSTOMERS $355M in cash & ST inv. DSO of 76 days, weighted average DSO of 24 days No inventory BALANCE SHEET GROWTH Cash flow from operations of $20M Free cash flow of $7M LIQUIDITY See appendix for reconciliation of Billings and Free Cash Flow to comparable GAAP metrics.
  • 4. 4 Q2ʹ17 Q1ʹ17 Q/Q Change Q2ʹ16 Y/Y Change Revenue $182.2 $166.8 9% $102.7 77% Billings* $227.4 $239.8 -5% $143.4 59% Gross Margin* 59.8% 60.9% -1.1 63.4% -3.6 OperatingLoss* -$38.8 -$44.4 13% -$30.3 -28% Net Loss Per Share* ** -$0.28 -$0.37 $0.09 -$0.26 -$0.02 Cash Flow from Operations $19.8 $4.2 375% $4.5 342% Free Cash Flow* $7.1 -$7.8 191% -$5.9 219% Q2 FISCAL YEAR 2017 FINANCIAL RESULTS * Indicates Non-GAAP results or financial metric – see GAAP to Non-GAAP/metric reconciliations in appendix of this presentation. **Assumes conversion of all preferred shares to common shares in prior periods. Note: All amounts in millions, except for EPS and margin %.
  • 5. 5 By Quarter By Fiscal Year STRONG REVENUE GROWTH $31 $127 $241 $445 $349 $0 $100 $200 $300 $400 $500 $600 FY13 FY14 FY15 FY16 YTD17 $Millions YoY Growth % 364 316 90 84 N/A $5 $6 $7 $14 $20 $32 $36 $39 $46 $57 $64 $74 $88 $103 $115 $140 $167 $182 $0 $20 $40 $60 $80 $100 $120 $140 $160 $180 $200 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 $Millions FY15 FY17FY16FY14FY13 YoY Growth % -- 663 213 270 330 468 448 186 132 76 79 90 91 81 78 89 90 77 QoQ Growth % 25 23 16 108 45 63 12 9 18 23 14 15 18 17 12 22 19 9
  • 6. 6 By Quarter By Fiscal Year HISTORICAL BILLINGS PERFORMANCE $42 $151 $309 $638 $467 $0 $100 $200 $300 $400 $500 $600 $700 $800 FY13 FY14 FY15 FY16 YTD17 $Millions YoY Growth % -- 260 105 106 N/A $5 $7 $8 $23 $23 $38 $43 $48 $61 $71 $82 $95 $128 $143 $160 $207 $240 $227 $0 $50 $100 $150 $200 $250 $300 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 $Millions FY15 FY17FY16FY14FY13 YoY Growth % -- -- -- -- 360 443 438 109 165 87 91 98 110 101 95 118 88 59 QoQ Growth % 68 40 14 188 0 65 13 12 27 16 15 16 35 12 12 29 16 -5 See Appendix for reconciliation of Billings to GAAP Revenue
  • 7. 7 $0 $100 $200 $300 $400 $500 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 $Millions LT Deferred Revenue ST Deferred Revenue FY15 FY16 FY17 $3 $13 $83 $104 $144 $185 $230 $296 $375 FY14FY13 $6$51 $36$28$21$15$2$2 $421 DEFERRED REVENUE BUILDS FOR THE FUTURE ST Deferred Revenue $2 $2 $3 $6 $6 $9 $16 $20 $26 $33 $44 $53 $69 $86 $103 $130 $166 $186 LT Deferred Revenue -- -- -- $7 $9 $12 $12 $16 $25 $32 $39 $51 $75 $99 $127 $166 $209 $235
  • 8. 8 STRONG CUSTOMER GROWTH METRICS 287 426 583 782 923 1,168 1,412 1,799 2,144 2,638 3,111 3,768 4,473 5,382 0 1,000 2,000 3,000 4,000 5,000 6,000 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Fast Growing Customer Acquisition Cumulative Worldwide End-Customers FY15 FY16 FY17FY14 1.0x 3.8x 16.1x 0 2 4 6 8 10 12 14 16 18 Initial Buy Customers >18 mos Top 25 Total Lifetime Purchase Multiples* ** * Multiples represent Total Lifetime Purchase / Initial Purchase. **Top 25 is from IPO class of investors, for comparability. 9 12 18 26 35 47 60 80 108 136 154 208 256 295 0 100 200 300 400 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Cumulative End-Customers with Lifetime Purchases >$1M** FY15 FY16 FY17FY14 **Based on bookings. 61% 60% 39% 40% 0% 20% 40% 60% 80% 100% Q2 16 Q2 17 New Existing Strong Repeat Business New vs. Existing End-Customer Bookings
  • 9. 9 CUSTOMER COHORT BOOKING CAPACITY COMPOUNDING $- $200 $400 $600 $800 $1,000 $1,200 2012 2013 2014 2015 2016 Cumulative Bookings by End-Customer Cohort* FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 *Classified according to the fiscal year in which an end-customer made its first purchase.
  • 10. 10 STRONG GROWTH IN THE GLOBAL 2000 41 66 82 109 127 159 177 214 242 281 318 372 424 473 0 100 200 300 400 500 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 FY15 FY16 FY17FY14 1.0x 7.4x 0 2 4 6 8 10 Initial Buy Global 2000 >18 mos Cumulative Global 2000 Customers* Total Lifetime Purchase Multiples* ** *Reflects yearly update of the members of the Global 2000 list as reported by Forbes. Global 2000 status is updated each fiscal year and historical data is revised to reflect the updated status. **Multiples represent Total Lifetime Purchase / Initial Purchase.
  • 11. 11 LAND AND EXPAND STRATEGY AND EXECUTION Top 25 Customers* Fiscal Quarters Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4'15 Q1'16 Q2'16 Q3'16 Q4'16 Q1’17 Q2’17 Customer 1 Customer 2 Customer 3 Customer 4 Customer 5 Customer 6 Customer 7 Customer 8 Customer 9 Customer 10 Customer 11 Customer 12 Customer 13 Customer 14 Customer 15 Customer 16 Customer 17 Customer 18 Customer 19 Customer 20 Customer 21 Customer 22 Customer 23 Customer 24 Quarter of Initial Purchase Customer 25 Repeat Purchase * Top 25 lifetime purchases by End-Customers, sorted by initial first purchase quarter; excludes LX. **Multiples represent Total Lifetime Purchase/Total Initial Purchase. 1.0x 3.8x 16.1x Initial Buy Customers >18 months Top 25 Total Lifetime Purchase Multiples**
  • 12. 12 SOFTWARE CONTENT TRENDS 2% 2% 1% 2% 3% 4% 5% 8% 9% 11% 12% 14% 15% 15% 0% 2% 4% 6% 8% 10% 12% 14% 16% Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Asa%ofBookings By Quarter (4-qtr rollingaverage) FY15 FY16 FY17FY14 Note: Approx. 2/3 of OEM bookings are classified as software, approximately 1/3 is classified as support.
  • 13. 13 STEADY AHV ADOPTION, AS A % of NODES 0% 1% 3% 6% 6% 7% 9% 13% 17% 21% 0% 5% 10% 15% 20% 25% Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Asa%ofNodes By Quarter (4-qtr rollingaverage) FY15 FY16 FY17
  • 14. 14 50% 50% 52% 56% 57% 59% 59% 60% 60% 63% 62% 61% 61% 60% 45% 50% 55% 60% 65% Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Gross Margin* FY15 FY16FY14 -71% -43% -57% -62% -51% -39% -42% -40% -36% -29% -35% -31% -27% -21% -80% -70% -60% -50% -40% -30% -20% Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Operating Margin* FY15 FY16 FY17FY14 -44% -44% -16% -43% -15% -14% -9% -7% -6% 4% 2% 2% 2% 11% -50% -40% -30% -20% -10% 0% 10% 20% Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Operating Cash Flow FY15 FY16 FY17FY14 OPERATIONAL LEVERAGE *Non-GAAP metrics shown. See appendix of this presentation for a reconciliations of GAAP to Non-GAAP metrics. Percentages Indicated as a % of Revenue -63% -59% -28% -60% -25% -25% -17% -17% -17% -6% -10% -5% -5% 4% -70% -60% -50% -40% -30% -20% -10% 0% 10% Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Free Cash Flow* FY16FY15FY14 FY17 FY17
  • 15. 15 139 179 230 273 342 392 470 571 686 798 894 968 1,127 1,226 106 137 171 208 246 292 337 375 419 470 528 598 737 782 27 45 59 70 76 88 106 120 136 168 212 242 305 344 35 48 57 66 74 91 104 114 127 153 164 172 188 207 0 500 1,000 1,500 2,000 2,500 3,000 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 S&M R&D Support & Service G&A FY16 FY17 738 863 1,017 1,180 1,368 1,589 1,980 2,357* FY15 1,798 FY14 617 517 409 307 2,559 FUNDING HEADCOUNT RESOURCES FOR THE FUTURE *Q1 FY’17 additions include 112 employees from the PernixData and Calm.io acquisitions.
  • 16. 16 BALANCE SHEET TRENDS $ Millions Q2ʹ17 Actual Q1ʹ17 Actual Q/Q Change Q2ʹ16 Actual Y/Y Change Cash and ST Investments $355.2 $347.1 2.3% $129.1 175.1% Accounts Receivable $151.2 $147.7 2.4% $52.6 187.4% Days Sales Outstanding* 76 81 -5 days 47 29 days WeightedDays Sales Outstanding 24 24 -- 32 -8 days Total DeferredRevenue $420.6 $375.4 12.0% $184.8 127.6% *Calculated using revenue and ending accounts receivable Note: In millions, except Days Sales Outstanding.
  • 17. 17 FY2014 FY2015 FY2016 YTD FY2017 Target Long- term Model Gross Margin (non-GAAP)¹ 52% 59% 62% 60% Revenue mix shifts more toward software – ELAs, Term-based Software upgrades, OEM 63%-65% R&D as % of Revenue (non-GAAP)¹ 28% 28% 25% 24% Top line growth, optimize engineering cost structure 13%-15% S&M as % of Revenue (non-GAAP)¹ 71% 64% 63% 54% Sales force maturity driving full productivity, increased OEM and channel leverage and improved customer acquisition costs 29%-32% G&A as % of Revenue (non-GAAP)¹ 10% 8% 7% 6% Top line growth, cost efficiencies through scale 5%-6% Non-GAAP Operating Margin (non-GAAP)¹ -57% -42% -33% -24% - 15%-18% Long-Term Tax Rate - - - - Profitability and maintain current domestic and international revenue splits 15%-20% TARGET FINANCIAL MODEL How We Get There 1 See appendix for reconciliation.
  • 18. 18
  • 20. 20 RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES--2014 Q1 Q2 Q3 Q4 Total Billings Revenue $ 19.8 $ 32.2 $ 36.0 $ 39.1 $ 127.1 Change in deferred revenue 3.0 5.4 6.8 8.8 24.0 Total billings $ 22.8 $ 37.6 $ 42.8 $ 47.9 $ 151.1 Reconciliation of GAAP to Non-GAAP Gross profit - GAAP $ 9.9 $ 16.0 $ 18.6 $ 21.7 $ 66.2 Gross margin - GAAP 50 % 50 % 52 % 55 % 52 % Stock-based compensation expense - - 0.1 0.2 0.3 Amortization of intangibles - - - - - Gross profit - Non-GAAP $ 9.9 $ 16.0 $ 18.7 $ 21.9 $ 66.5 Gross margin - Non-GAAP 50 % 50 % 52 % 56 % 52 % Sales and marketing - GAAP $ 16.0 $ 20.5 $ 25.6 $ 30.9 $ 93.0 Stock-based compensation expense (0.3) (0.4) (0.6) (0.9) (2.2) Amortization of intangibles - - - - - Sales and marketing - Non-GAAP $ 15.7 $ 20.1 $ 25.0 $ 30.0 $ 90.8 Research and development - GAAP $ 6.4 $ 7.7 $ 10.9 $ 13.0 $ 38.0 Stock-based compensation expense (0.4) (0.4) (0.6) (0.8) (2.2) Research and development - Non-GAAP $ 6.0 $ 7.3 $ 10.3 $ 12.2 $ 35.8 General and administrative - GAAP $ 2.4 $ 2.6 $ 4.1 $ 4.4 $ 13.5 Stock-based compensation expense (0.1) (0.2) (0.3) (0.6) (1.2) Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - General and administrative - Non-GAAP $ 2.3 $ 2.4 $ 3.8 $ 3.8 $ 12.3 Operating expenses - GAAP $ 24.8 $ 30.8 $ 40.6 $ 48.3 $ 144.5 Stock-based compensation expense (0.8) (1.0) (1.5) (2.3) (5.6) Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Operating expenses - Non-GAAP $ 24.0 $ 29.8 $ 39.1 $ 46.0 $ 138.9 Loss from operations - GAAP $ (14.9) $ (14.8) $ (22.0) $ (26.6) $ (78.3) Operating Margin - GAAP (75)% (46)% (61)% (68)% (62)% Stock-based compensation expense 0.8 1.0 1.6 2.5 5.9 Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Loss from operations - Non-GAAP $ (14.1) $ (13.8) $ (20.4) $ (24.1) $ (72.4) Operating Margin - Non-GAAP (71)% (43)% (57)% (62)% (57)% Net loss - GAAP $ (15.3) $ (15.8) $ (23.5) $ (29.4) $ (84.0) Stock-based compensation expense 0.8 1.0 1.6 2.5 5.9 Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Loss on debt extinguishment - - - - - Warrant MtM 0.2 0.4 1.3 2.4 4.3 Income tax-related adjustments - - - - - Net loss - Non-GAAP $ (14.3) $ (14.4) $ (20.6) $ (24.5) $ (73.8) Net cash (used in) provided by operating activities $ (8.8) $ (14.3) $ (5.8) $ (16.9) $ (45.7) Purchases of PPE (3.7) (4.7) (4.2) (6.4) (19.0) Free cash flow $ (12.4) $ (19.0) $ (10.0) $ (23.3) $ (64.7) (63)% (59)% (28)% (60)% (51)%
  • 21. 21 RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES--2015 Q1 Q2 Q3 Q4 Total Billings Revenue $ 46.0 $ 56.8 $ 64.5 $ 74.1 $ 241.4 Change in deferred revenue 14.7 14.2 17.6 20.6 67.1 Total billings $ 60.7 $ 71.0 $ 82.1 $ 94.7 $ 308.5 Reconciliation of GAAP to Non-GAAP Gross profit - GAAP $ 26.2 $ 33.0 $ 37.5 $ 43.8 $ 140.5 Gross margin - GAAP 57 % 58 % 58 % 59 % 58 % Stock-based compensation expense 0.2 0.3 0.3 0.3 1.1 Amortization of intangibles - - - - - Gross profit - Non-GAAP $ 26.4 $ 33.3 $ 37.8 $ 44.1 $ 141.6 Gross margin - Non-GAAP 57 % 59 % 59 % 60 % 59 % Sales and marketing - GAAP $ 33.1 $ 37.2 $ 42.8 $ 48.8 $ 161.9 Stock-based compensation expense (1.1) (1.4) (1.9) (2.1) (6.5) Amortization of intangibles - - - - - Sales and marketing - Non-GAAP $ 32.0 $ 35.8 $ 40.9 $ 46.7 $ 155.4 Research and development - GAAP $ 14.3 $ 16.7 $ 19.8 $ 22.7 $ 73.5 Stock-based compensation expense (1.1) (1.3) (1.4) (1.6) (5.4) Research and development - Non-GAAP $ 13.2 $ 15.4 $ 18.4 $ 21.1 $ 68.1 General and administrative - GAAP $ 5.4 $ 5.3 $ 6.4 $ 6.8 $ 23.9 Stock-based compensation expense (0.8) (1.0) (1.0) (1.3) (4.1) Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - General and administrative - Non-GAAP $ 4.6 $ 4.3 $ 5.4 $ 5.5 $ 19.8 Operating expenses - GAAP $ 52.8 $ 59.2 $ 69.0 $ 78.3 $ 259.3 Stock-based compensation expense (3.0) (3.7) (4.3) (5.0) (16.0) Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Operating expenses - Non-GAAP $ 49.8 $ 55.5 $ 64.7 $ 73.3 $ 243.3 Loss from operations - GAAP $ (26.6) $ (26.2) $ (31.5) $ (34.5) $ (118.8) Operating Margin - GAAP (58)% (46)% (49)% (47)% (49)% Stock-based compensation expense 3.2 4.0 4.6 5.3 17.1 Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Loss from operations - Non-GAAP $ (23.4) $ (22.2) $ (26.9) $ (29.2) $ (101.7) Operating Margin - Non-GAAP (51)% (39)% (42)% (39)% (42)% Net loss - GAAP $ (28.5) $ (27.8) $ (32.6) $ (37.2) $ (126.1) Stock-based compensation expense 3.2 4.0 4.6 5.3 17.1 Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Loss on debt extinguishment - - - - - Warrant MtM 1.7 1.5 0.9 2.1 6.2 Income tax-related adjustments - - - - - Net loss - Non-GAAP $ (23.6) $ (22.3) $ (27.1) $ (29.8) $ (102.8) Net cash (used in) provided by operating activities $ (6.9) $ (7.7) $ (5.7) $ (5.4) $ (25.7) Purchases of PPE (4.5) (6.4) (5.2) (7.2) (23.3) Free cash flow $ (11.4) $ (14.1) $ (11.0) $ (12.6) $ (49.0) (25)% (25)% (17)% (17)% (20)%
  • 22. 22 RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES--2016 Q1 Q2 Q3 Q4 Total Billings Revenue $ 87.8 $ 102.7 $ 114.6 $ 139.8 $ 444.9 Change in deferred revenue 40.5 40.7 44.9 66.8 192.9 Total billings $ 128.3 $ 143.4 $ 159.5 $ 206.6 $ 637.8 Reconciliation of GAAP to Non-GAAP Gross profit - GAAP $ 52.7 $ 64.8 $ 71.2 $ 85.4 $ 274.1 Gross margin - GAAP 60 % 63 % 62 % 61 % 62 % Stock-based compensation expense 0.4 0.3 0.4 0.3 1.4 Amortization of intangibles - - - - - Gross profit - Non-GAAP $ 53.1 $ 65.1 $ 71.6 $ 85.7 $ 275.5 Gross margin - Non-GAAP 60 % 63 % 62 % 61 % 62 % Sales and marketing - GAAP $ 58.6 $ 66.2 $ 75.8 $ 87.9 $ 288.5 Stock-based compensation expense (2.1) (2.0) (2.0) (1.9) (8.0) Amortization of intangibles - - - - - Sales and marketing - Non-GAAP $ 56.5 $ 64.2 $ 73.8 $ 86.0 $ 280.5 Research and development - GAAP $ 23.8 $ 26.0 $ 31.4 $ 35.1 $ 116.3 Stock-based compensation expense (1.6) (1.6) (1.5) (1.5) (6.2) Research and development - Non-GAAP $ 22.2 $ 24.4 $ 29.9 $ 33.6 $ 110.1 General and administrative - GAAP $ 7.4 $ 7.8 $ 8.8 $ 10.3 $ 34.3 Stock-based compensation expense (1.3) (1.0) (1.2) (1.0) (4.5) Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - General and administrative - Non-GAAP $ 6.1 $ 6.8 $ 7.6 $ 9.3 $ 29.8 Operating expenses - GAAP $ 89.8 $ 100.0 $ 116.0 $ 133.3 $ 439.1 Stock-based compensation expense (5.0) (4.6) (4.7) (4.4) (18.7) Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Operating expenses - Non-GAAP $ 84.8 $ 95.4 $ 111.3 $ 128.9 $ 420.4 Loss from operations - GAAP $ (37.1) $ (35.2) $ (44.8) $ (47.9) $ (165.0) Operating Margin - GAAP (42)% (34)% (39)% (34)% (37)% Stock-based compensation expense 5.4 4.9 5.1 4.7 20.1 Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Loss from operations - Non-GAAP $ (31.7) $ (30.3) $ (39.7) $ (43.2) $ (144.9) Operating Margin - Non-GAAP (36)% (30)% (35)% (31)% (33)% Net loss - GAAP $ (38.5) $ (33.3) $ (46.8) $ (49.9) $ (168.5) Stock-based compensation expense 5.4 4.9 5.1 4.7 20.1 Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Loss on debt extinguishment - - - - - Warrant MtM 0.7 (2.6) 1.3 (1.4) (2.0) Income tax-related adjustments - - - - - Net loss - Non-GAAP $ (32.4) $ (31.0) $ (40.4) $ (46.6) $ (150.4) Net cash (used in) provided by operating activities $ (5.6) $ 4.5 $ 2.4 $ 2.4 $ 3.6 Purchases of PPE (9.6) (10.4) (13.4) (8.9) (42.3) Free cash flow $ (15.3) $ (5.9) $ (11.0) $ (6.5) $ (38.7) (17)% (6)% (10)% (5)% (9)% Pro forma basic and diluted EPS - GAAP $ (0.32) $ (0.28) $ (0.39) $ (0.41) $(1.40) Stock-based compensation expense 0.05 0.04 0.04 0.04 0.17 Change in fair value of contingent consideration - - - - - Acquisition related costs - - - - - Amortization of intangibles - - - - - Loss on debt extinguishment - - - - - Warrant MtM 0.01 (0.02) 0.01 (0.01) (0.02) Income tax-related adjustments - - - - - Pro forma basic and diluted EPS - Non-GAAP $ (0.27) $ (0.26) $ (0.33) $ (0.39) $ (1.25)
  • 23. 23 RECONCILATION OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE MEASURES--2017 Q1 Q2 Q3 Q4 Total Billings Revenue $ 166.8 $ 182.2 $ 349.0 Change in deferred revenue 73.0 45.2 118.2 Total billings $ 239.8 $ 227.4 $ 467.2 Reconciliation of GAAP to Non-GAAP Gross profit - GAAP $ 97.0 $ 105.3 $ 202.3 Gross margin - GAAP 58 % 58 % 58 % Stock-based compensation expense 4.3 3.2 7.5 Amortization of intangibles 0.2 0.4 0.6 Gross profit - Non-GAAP $ 101.6 $ 108.9 $ 210.5 Gross margin - Non-GAAP 61 % 60 % 61 % Sales and marketing - GAAP $ 128.8 $ 111.2 $ 240.0 Stock-based compensation expense (33.9) (15.5) (49.4) Amortization of intangibles (0.2) (0.2) (0.4) Sales and marketing - Non-GAAP $ 94.7 $ 95.5 $ 190.2 Research and development - GAAP $ 75.3 $ 70.9 $ 146.2 Stock-based compensation expense (34.0) (28.8) (62.8) Research and development - Non-GAAP $ 41.3 $ 42.2 $ 83.5 General and administrative - GAAP $ 29.4 $ 15.5 $ 44.9 Stock-based compensation expense (18.5) (5.1) (23.6) Change in fair value of contingent consideration (0.2) (0.3) (0.5) Acquisition related costs (0.7) - (0.7) General and administrative - Non-GAAP $ 10.0 $ 10.1 $ 20.1 Operating expenses - GAAP $ 233.4 $ 197.6 $ 431.0 Stock-based compensation expense (86.4) (49.4) (135.8) Change in fair value of contingent consideration (0.2) (0.3) (0.5) Acquisition related costs (0.7) - (0.7) Amortization of intangibles (0.2) (0.2) (0.4) Operating expenses - Non-GAAP $ 146.0 $ 147.7 $ 293.7 Loss from operations - GAAP $ (136.4) $ (92.3) $ (228.7) Operating Margin - GAAP (82)% (51)% (67)% Stock-based compensation expense 90.7 52.6 143.3 Change in fair value of contingent consideration 0.2 0.3 0.5 Acquisition related costs 0.7 - 0.7 Amortization of intangibles 0.4 0.6 1.0 Loss from operations - Non-GAAP $ (44.4) $ (38.8) $ (83.2) Operating Margin - Non-GAAP (27)% (21)% (24)% Net loss - GAAP $(162.2) $ (93.2) $ (255.4) Stock-based compensation expense 90.7 52.6 143.3 Change in fair value of contingent consideration 0.2 0.3 0.5 Acquisition related costs 0.7 - 0.7 Amortization of intangibles 0.4 0.6 1.0 Loss on debt extinguishment 3.3 - 3.3 Warrant MtM 21.1 - 21.1 Income tax-related adjustments (2.1) (0.2) (2.3) Net loss - Non-GAAP $ (47.8) $ (39.9) $ (87.7) Net cash (used in) provided by operating activities $ 4.2 $ 19.8 $ 24.0 Purchases of PPE (11.9) (12.7) (24.6) Free cash flow $ (7.8) $ 7.1 $ (0.7) (5)% 4% 1% Pro forma basic and diluted EPS - GAAP $ (1.26) $ (0.66) $ (1.92) Stock-based compensation expense 0.71 0.37 1.08 Change in fair value of contingent consideration 0.00 0.00 - Acquisition related costs 0.01 0.00 0.01 Amortization of intangibles 0.00 0.01 0.01 Loss on debt extinguishment 0.03 0.00 0.03 Warrant MtM 0.16 0.00 0.16 Income tax-related adjustments (0.02) 0.00 (0.02) Pro forma basic and diluted EPS - Non-GAAP $ (0.37) $ (0.28) $ (0.65)
  • 24. 24 © 2017 Nutanix, Inc. All rights reserved. Nutanix and the Nutanix logo are trademarks of Nutanix, Inc., registered in the United States and other countries.