Falcon's Invoice Discounting: Your Path to Prosperity
Webinar: Market, Customer and Investment Intelligence on Ujjain for Distribution Franchisee Bidders
1. Webinar 10th Feb 2012
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
Market, Customer and
Investment Intelligence on
Ujjain for Distribution
Franchisee Bidders
Catalyzing emerging business models through
STAKEHOLDER ENGAGEMENT | CONSULTING | RESEARCH
8. Socio-Economic trends for Ujjain District
Ujjain has higher DDP growth rate and workforce participation as compared to Gwalior. Also highest
literacy rate, and net sown area in MP. Higher urban slum rate, but lowest ST population in MP.
Economic Indicators Social Indicators
• 11.88% growth rate of District Domestic product • 0.626 HDI (Ujjain ranks 6th in MP)
(DDP) • 33.9% Female workforce participation is highest
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
• 8.1% Per capita income growth rate in MP
• 44.11% Total workforce participation rate • 19.1km road network per 100 sq. km. (against
(Ujjain ranks highest in MP) national avg. of 35)
• Increasing Rs. 22654/ha Agri land productivity • 2.45% urban slum population
(Ujjain ranks 2nd in MP) • 28.5% ST population (lowest in MP)
• 80.3% net sown area (which is highest in MP). • 71.18% literacy (highest in MP)
42% of net sown area is under irrigation. • Number of Industrial areas is 4 (highest in MP)
• 37.16% & 29.41% respectively Urban & rural BPL
families
• 20.69% of HH’s involved in NGREGS
Human Development Index (HDI)
Economic growth Load Growth
700000 6000
600000
5000
Electricity Sales (LUs)
500000
DDP (Rs. Lacs)
4000
400000
Sagar Sagar
300000 3000
Gwalior Gwalior
200000
2000
Ujjain Ujjain
100000
1000
0
0
2006-07 2007-08 2008-09 2009-10 2010-11
Electricity Consumption per Capita (kWh)
2/10/2012 www.pManifold.com 8
9. Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
EUCOPS – Electric Utility Customer Opinion, Preferences & Satisfaction
A MEASURE OF UTILITY
PERFORMANCE
2/10/2012 www.pManifold.com 9
10. Distribution Franchisee Capex Drivers
What are the major Capex component drivers? What utility performance they target to improve?
Sample Capex distribution (First 2 years) Avg. Capex distribution (First 2 ye
11/0.4 kV DTC 16% PQR 16%
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
Consumer Metering (Replacement & New) 15% MBP 15%
Services & IT Expenses 12% CS, Com, IARH 12%
Critical Success Factors (CSFs) for utility
DTR Metering & EHV 11% MBP 11%
• PQR- Power Quality & Reliability
33/11kV Sub stn. 11% PQR 11%
• MBP – Meter Billing & Payment
3-phase 4 wire meters(AG) 7% MBP 7%
• CS – Customer Services
11kV Overhead Lines 5% PQR 5%
PQR, Price
• Com -5%Communications
Conversion of LT OH to UG 5%
PQR • IARH4%Information Access & Records
–
Transformer & DTC Box 4%
Handling
LT Lines Overhead 0.4 KV PQR 3%
3%
PQR, Price
• Price
3%
UG Cable HT/LT 3%
PQR 2%
33kV Overhead Lines 2%
PQR, Price 2%
RMU/LT Crimping/33Kv Capacitor Bank 2%
PQR, Price 1%
11 KV HT Pole Mounted Capacitor Bank 1%
MBP 0%
AMR HT Consumers and GIS 0%
Source: pManifold PQR 0%
Aditional Bay 11 KV 0%
How to ‘independently’ measure utility’s performance against the CSFs?
How to allot and ‘roll-out’ capex against each CSFs across different ‘revenue customers’ (both in time
and space)?
2/10/2012 www.pManifold.com 10
12. Customer Satisfaction Index (CSI) Ranking
Ujjain ranks lower than Gwalior with dissatisfaction across most attributes
SAGAR UJJAIN GWALIOR
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
1 100
50% 17% 33%
50 67
Dissatisfied (CSI < 50)
OK (50 < CSI < 67)
Satisfied (CSI > 67)
Copyright (c) pManifold. Electric
2/10/2012 12
Utility/CSAT/Gwalior
13. Critical Dissatisfaction across almost all attributes
Does ‘customer’ expectations varies across different consumer categories?
Factors Attributes Residential Commercial Industrial Agri
Unplanned Outages 29.70 24.44 42.22 35.56 By Category:
Planned Outgaes 22.42 48.89 24.44 15.56 Commercial Customers
Voltage Stability 46.67 37.78 40.00 37.78 indicating better CSI scores
Power Quality &
Safety & Maintenance 31.52 26.67 40.00 31.11 than other Customers
Reliability
Local Electricity Infrastructure 37.58 26.67 33.33 28.89 ‘Industrial’ & ‘Agri’ Customers
Breakdown Restoration 28.48 35.56 24.44 33.33 are dissatisfied with almost All
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
Average 32.73 33.33 34.07 30.37 Attributes
Ease of New Meter 31.25 27.27 33.33 20.00
Resolution Meter Complaints 26.67 30.95 24.44 17.78
Resolution Billing Complaints 21.82 28.89 31.11 33.33
Customer Service Service Response Time 25.45 24.44 22.22 20.00
Staff Behavior 27.27 40.48 22.22 22.22 Most Dissatisfaction
Access to customer service 22.73 30.56 33.33 28.89
Average 25.86 30.43 27.78 23.70
(Attributes)
Advance notice about disruption 30.30 28.89 22.22 13.33 Planned Outages
Advance notice about public work 27.88 17.78 20.00 26.67 Resolution Meter Complaints
Awareness- Energy Efficiency 20.00 26.67 22.22 13.33 Resolution Billing Complaints
Communications
Awareness- Consumer Rights 21.82 35.56 28.89 17.78 Advance notice about public
Communication Modes 27.27 44.44 28.89 15.56 work
Average 25.45 30.67 24.44 17.33 Awareness Energy Efficiency
Meter Accuracy 38.79 40.00 24.44 28.89
Service Response Time
Bill Receipt on Time 55.76 71.11 48.89 44.44
Meter, Billing & Billing Accuracy 35.15 55.56 33.33 31.11
Payments Easy bill understanding 56.36 62.22 44.44 42.22
Modes of Payment 47.27 60.00 40.00 46.67
Average 46.67 57.78 38.22 38.67
Fairness of Price 29.25 51.28 35.71 46.67
Price Value for money 32.67 26.19 21.43 28.89
Agri Industrial Overall Residential Commercial
Average 30.96 38.74 28.57 37.78
1 100
Complaints Records handling 31.88 28.21 27.78 19.44
Information Systems Online Accessibility to records 23.33 27.78 33.33 28.21
50% 17% 33%
Average 27.61 27.99 30.56 23.82 50 67
Capability 23.13 20.51 26.19 25.00
Company Image Community Engagement 31.78 39.39 30.30 18.18
Average 27.46 29.95 28.25 21.59
2/10/2012 www.pManifold.com 13
14. Localization of service delivery issues
Category-wise & geographical localization of PQR issues - Outages, Breakdown restoration &
Maintenance are key issues affecting all customer categories including revenued ones.
PQR - Power Quality & Reliability
Planned Outages % Dissatisfied customers with PQR
100% 93%
89% 87% 87%
90%
80% 80% 80% 80%
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
76%
80% 73% 73% 73%
67% 67% 67% 67% 67% 67% 67% 67%
70%
60% 58%
60% 53%
47%
50%
40%
30%
20%
10%
0%
Unplanned Outages Planned Outgaes Voltage Stability Safety & Maintenance Local Electricity Breakdown Restoration
Infrastructure
Residential Commercial Industrial Agri
Overall ‘satisfaction’ levels for PQR
Breakdown Restoration
Local Electricity…
Source: pManifold
Safety & Maintenance
Agri Voltage Stability
Industrial
Planned Outgaes
Commercial
Unplanned Outages
Residential
0% 20% 40% 60% 80% 100%
0% 20% 40% 60% 80% 100%
VS S DS VDS NA
2/10/2012 VS S DS VDS NA www.pManifold.com 14
15. Capex investment Priority Matrix for Ujjain
How to design and validate DF Capex plan to quick win customer satisfaction and faster ROI?
Improving PQR and Customer Services should be the focus for initial capex deployment.
Importance HIGH
Voltage Stability
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
Planned Outgaes
Copyright (c) pManifold. Electric Utility/CSAT/Ujjain
Unplanned Outages
Value for money
Communication Modes Meter Accuracy
Satisfaction HIGH
Satisfaction LOW
Advance notice about Safety & Maintenance
public work Bill Receipt on Time
Advance notice about disruption
Resolution Billing Complaints Ease of New Meter
Resolution Meter Complaints
Local Electricity Infrastructure Billing Accuracy Easy bill understanding
Awareness- Energy Efficiency
Awareness- Consumer Rights
Capability
Service Response Time Staff Behavior Modes of Payment
Access to customer service Breakdown Restoration
Fairness of Price
Importance HIGH
For Gwalior Planned Outgaes
Unplanned Outages
Bill Receipt on Time
Value for money
Advance notice about
Copyright (c) pManifold. Electric Utility/CSAT/Gwalior
Fairness of Price
Complaints Records handling
Breakdown Restoration
Satisfaction HIGH
public work
Satisfaction LOW
Capability
Meter Accuracy Advance notice about disruption
Voltage Stability Access to customer service
Complaints Records handling
Billing Accuracy Modes of Payment
Staff Behavior
Resolution Billing Complaints Easy bill understanding
Resolution Meter Complaints
Community Engagement
Online Accessibility Service Response Time
Online Accessibility
Safety & Maintenance
Awareness- Energy Efficiency
Awareness- Consumer Rights
Communication Modes
Local Electricity Infrastructure
to records
to records
Ease of New Meter
30.00 35.00 40.00 45.00 50.00 55.00 60.00 65.00
Community Engagement Importance LOW
10.00 15.00 20.00 25.00 30.00 35.00 40.00 45.00 50.00 55.00 60.00
Importance LOW
2/10/2012 www.pManifold.com Source: pManifold 15
16. Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
Some top findings from pManifold’s DF Excel Financial Model
BID INVESTMENT ANALYSIS
2/10/2012 www.pManifold.com 16
17. Input Bid price trend analysis
Required minimum ratio of ‘Minimum to Maximum input price’ is 0.70. Also
subsequent years bid price should be higher than previous year quotes.
5
4.5
Bid price trend Min/Max = 0.8
LIP = 3.52 Rs./kWh
4
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
LIP = 3.25 Rs./kWh
3.5
3
LIP = 2.11 Rs./kWh
2.5
LIP = 1.95 Rs./kWh
2
1.5
Min/Max = 0.66
1
0.5
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
• Previous DF winning bids at • Severe competition seen in
Nagpur, Aurangabad and Jalgaon previous bids, with 2nd ranking
has seen delta of less than Re. 1 bid loose by around 10 paisa in
between Min and Max bid price. LIP
2/10/2012 www.pManifold.com 17
LIP = Levelised Input price
18. Sample Investment return from Ujjain DF – one
sample simulation run
Results Key assumptions
• Capex:
• Equity IRR = 8.79% – Capex Rs. 70 cr. (distributed as per sample capex distribution in
previous slide)
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
– 100% refund of depreciated terminal value
•
• Equity payback = 9 years Opex:
– 60 paisa per unit employee cost (80% of O&M costs)
• Input price:
– Bid price curve with LIP of Rs. 3.52 (previous slide top green curve)
• Avg. DSCR = 1.02
• Loss Reduction:
– Technical Loss reduction rate of 16% per year (cap 6%)
– Non-Technical Loss reduction rate of 20% per year (cap 4%)
• Tariff Indexation ratio ranges from • Growth:
1.03 to 1.64 in 15 years –
–
Avg. Tariff growth rate of 3%
Avg. Load growth rate of 7%
• Investments:
– Equity 30%
– Term Loan Interest rate 13%
• Taxes:
– Tax rate 33.22%
– MAT 19.93%
2/10/2012 www.pManifold.com 18
19. Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
19
www.pManifold.com
CONCLUSION
2/10/2012
20. EUCOPS help validate ‘Capex’ interventions & roll-out plan
How to use ‘customer derived intelligence’ into strengthening bid estimation?
37.78
PQR: Voltage
Stability
• What are the causes of
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
CS: Customer
Service dissatisfaction in
24.44
MBP: Easy Bill
Response Time different revenue
Understanding
PQR: Outages customer categories?
Where?
44.44 29.70
• What intervention
PQR: Safety and
Maintenance
required to address
Ujjain town 31.52
them?
• What capex and opex
PQR:
26.67 Local Electricity Infrastructure implications?
Residential Commercial Industrial Agri
Dissatisfied (CSI < 50)
CSI Scale
OK (50 < CSI < 67)
Satisfied (CSI > 67)
2/10/2012 www.pManifold.com 20
22. Let’s get in Let’s deploy our insights and actions
for your business to improve and grow!
touch…
Join us in our conversations at,
pManifold Insights
Copyright (c) pManifold. Electric Utility/EUCOPS/Ujjain
Premium & Free Reports,
Presentations, and more… Talk to us or drop by…
Rahul Bagdia Faiz Wahid
pManifold +91 95610-94490 +91 88056-55069
Community Blog Rahul.Bagdia@pManifold.com Faiz.Wahid@pManifold.com
Articles, technical notes.
India (Main office) USA (Liaison Office)
Power Distribution True
Distributed
Generation
Crystal Plaza, Level 2 2020 Calamos Ct.,
276 Central Bazaar Road, Suite 209
Franchisee
AT&C
Efficiencies
Power
Distribution Ramdaspeth, Nagpur - 10 Naperville,
Community of Interest Franchisee
Maharashtra, INDIA IL 60653, USA
http://www.pmanifold.com Mr. Dinesh Jain
+1 630-853-3520
Connecting talent & Making dinesh.jain@pManifold.com
Local companies discoverable
2/10/2012 www.pManifold.com 22