SlideShare una empresa de Scribd logo
1 de 34
Descargar para leer sin conexión
CONSTRUCTION INDUSTRY
                           COMPANY COMPARISON



                   FINANCIAL ACCOUNTING
                        GROUP TWO



samedi 28 novembre 2009
CONSTRUCTION INDUSTRY
                           COMPANY COMPARISON




samedi 28 novembre 2009
CONSTRUCTION INDUSTRY
                           COMPANY COMPARISON




                SINCE 1971. LAND BANK    STARTED AS DELHI LAND
                 OF OVER 14,500 ACRES.    AND FINANCE IN 1946.
                  PRIMARILY ACTIVE IN    LAND BANK IN 32 CITIES.
                     NCR (NOIDA)           MOST ACTIVE IN NCR


samedi 28 novembre 2009
CONSTRUCTION INDUSTRY
                           COMPANY COMPARISON




                SINCE 1971. LAND BANK    STARTED AS DELHI LAND
                 OF OVER 14,500 ACRES.    AND FINANCE IN 1946.
                  PRIMARILY ACTIVE IN    LAND BANK IN 32 CITIES.
                     NCR (NOIDA)           MOST ACTIVE IN NCR


samedi 28 novembre 2009
samedi 28 novembre 2009
INDIA’S LARGEST REAL ESTATE DEVELOPMENT COMPANY - 39,369 CRORE
                 RUPEES TOTAL ASSETS (2009)

                 HEADED BY KUSHAL PAL SINGH DESCENDENT OF THE COMPANY’S
                 FOUNDERS

                 COMPANY HAS USED ASSETS OBTAINED IN DELHI AND GURGAON TO
                 EXPAND TO OTHER INDIAN MARKETS INCLUDING MUMBAI, TAMIL NADU
                 AND BANGALORE

                 CREATING JOINT VENTURES WITH FIRMS SUCH AS LAING O’ROURKE (UK
                 CONSTRUCTION COMPANY) FOR ALL LANDMARK PROJECTS, AND HILTON
                 HOTELS FOR HOTEL VENTURES

                 FOCUSING ON STRENGTHENING ITS LATERAL AND VERTICAL BUSINESS
                 DRIVERS




samedi 28 novembre 2009
samedi 28 novembre 2009
CLAIMS TO BE INDIA’S SECOND LARGEST REAL-ESTATE
                   INVESMENT COMPANY - 10,538 CRORE RUPEES TOTAL ASSETS
                   (MARCH 2009)

                   FOUNDED IN 1971 BUT FOCUSED WHOLLY ON REAL-ESTATE
                   SINCE 1986

                   DIVERSIFYING INTO TELECOMS IN COOPERATION WITH
                   NORWAY’S TELENOR GROUP

                   ENVISION FOR 50% GROWTH PER YEAR SINCE 2008




samedi 28 novembre 2009
ECONOMIC ANALYSIS

                  In recent years the Indian economy has been, and expects to
                  continue to grow at a rate of approx 8% until 2020.

                  Deregulation and positive demographic trends combined with
                  attractive economic investment opportunities have meant that
                  the Indian economy has been growing amongst the fastest in the
                  world, has experienced positive FDI (recently crossing $100bn
                  since 2000).

                  An increasing balance of payments gap, with current account
                  deficit of $37.2 in 2008-9 (OECD figures) and a challenging
                  macroeconomic environment (inflation of 13% at August 2008),
                  26% fall in value of Rupee, and major disruption to Real Estate
                  sector.

samedi 28 novembre 2009
SECTOR ANALYSIS

                  The Real Estate sector was amongst the worst hit by the
                  global slowdown started by Lehman Brothers’ collapse in
                  2008.

                  Uncertainty and job losses inhibited many people from
                  purchasing new homes, while uncertain and unfavourable
                  trading conditions pushed companies to delay capital intensive
                  projects. Real Estate requires both high capital investment and
                  economic security, thus fell victim to current crisis.

                  Economic indicators have improved (inflation back to 5% end
                  2008), while urbanisation and sector demand projection
                  promise a rapid return to health in 2009.

samedi 28 novembre 2009
Net	
  Profit	
  Margin	
  (PAT/Sales)	
  (%)

                          60


                                                            55


                          45
                                           47


                                                                                           38                     40
                                   36                                                                 36
                          30




                          15




                          0

                                        DLF	
  Ltd.                                             UNITECH	
  Ltd.
                                                          DLF	
  Ltd. UNITECH	
  Ltd.      2007
                                                      2009 54,75                   39,75
                                                      2008 46,53                   35,71
                                                                                           2008
                                                      2007 35,95                   38,42   2009


samedi 28 novembre 2009
Net	
  Profit	
  Margin	
  2009	
  (%)


                                   0      10                    20      30                 40                 50           60


              UNITECH	
  Ltd.                                                      39,75




                     DLF	
  Ltd.
                                                                                                                   54,75




                                                                          DLF	
  Ltd. UNITECH	
  Ltd.
                                       Net	
  Profit	
  Margin        2009       54,75                 39,75




samedi 28 novembre 2009
Gross	
  Profit	
  Margin	
  (%)


                                                                                                                              80


                          78
                                              72
                                                                                                                         60
                                                                                                                67
                                 61                                                      62          63                            2007
                                                                                                                                   2008
                                                                                                                         40
                                                                                                                                   2009

                                                                                                                     20




                                                                                                                     0




                               DLF	
  Ltd.
                                                                                              UNITECH	
  Ltd.

                                                    DLF	
  Ltd.        UNITECH	
  Ltd.
                                             2009                 72                      66,8
                                             2008                 61                      63,2
                                             2007           77,8                              62




samedi 28 novembre 2009
Opera8ng	
  Ra8o	
  (Total	
  Opera8ng	
  Expenses/Sales)


                          100

                                                              92,63                                                           91,38
                                     86,28
                           75


                                             64,45                                                                62,72
                                                                                                    61,44
                            50



                                25



                                 0

                                             DLF	
  Ltd.                                                    UNITECH	
  Ltd.
                                                                DLF	
  Ltd. UNITECH	
  Ltd.                    2007
                                                           2009         92,63               91,38
                                                           2008         64,45               62,72
                                                                                                               2008
                                                           2007         86,28               61,44              2009



samedi 28 novembre 2009
Cash	
  Opera8ng	
  Profit	
  Ra8o


                          65
                                                           64,85                                                           64,47
                                    63,66                                                                   61,62
                                                                                                 60,78
                                            57,78

                          49



                           33



                               16



                                0

                                             DLF	
  Ltd.                                             UNITECH	
  Ltd.

                                                                DLF	
  Ltd.    UNITECH	
  Ltd.
                                                                                                                    2007
                                                           2009          64,85                    64,47
                                                                                                                    2008
                                                           2008          57,78                    61,62
                                                                                                                    2009
                                                           2007          63,66                    60,78



samedi 28 novembre 2009
Opera8ng	
  Ra8o	
  (%)(Total	
  Opera8ng	
  Profit/Sales)


                          50


                                             44,65
                          40                                                                        42,216     42,19       41,53
                                    39,130                   39,51

                           30



                           20


                               10


                                0

                                             DLF	
  Ltd.                                                 UNITECH	
  Ltd.

                                                                DLF	
  Ltd. UNITECH	
  Ltd.
                                                           2009        39,51                41,53
                                                           2008        44,65                42,19
                                                           2007        39,13              42,216




samedi 28 novembre 2009
Return	
  On	
  Equity
                                                                                                                 2007
                                                                                                                 2008
                                                                                                                 2009
                          0,9

                          0,8                                                                     0,8471


                          0,7

                           0,6
                                      0,6258
                           0,5

                            0,4                                                                             0,4807

                            0,3

                                0,2
                                                                                                                         0,2587
                                                0,2284
                                0,1

                                                              0,1250
                                  0


                                               DLF	
  Ltd.                                             UNITECH	
  Ltd.

                                                           DLF	
  Ltd.   UNITECH	
  Ltd.
                                                      2009         0,125                 0,2587
                                                      2008       0,2284                  0,4807
                                                      2007       0,6258                  0,8471




samedi 28 novembre 2009
Return	
  On	
  Investment


                                                                  0,3




                                                                  0,3


                                                                        2007
                                                                        2008
                                                                  0,2
                                                                        2009


                                                                  0,2




                                                                  0,1




                                                                  0,1




                          DLF	
  Ltd.                             0
                                                UNITECH	
  Ltd.




samedi 28 novembre 2009
Earnings	
  Per	
  Share


                          16




                          12




                               8




                               4                                                                                   2008
                                                                                                                   2009

                                                                                                 UNITECH	
  Ltd.
                                   0
                                       DLF	
  Ltd.
                                                        DLF	
  Ltd.    UNITECH	
  Ltd.
                                                 2009             9,09                    7,37
                                                 2008            15,48                   10,23




samedi 28 novembre 2009
Dividend	
  Per	
  Share                                  2007
                                                                                                        2008
                                                                                                        2009




               2,0




                 1,5




                     1,0




                      0,5



                            0


                                DLF	
  Ltd.          DLF	
  Ltd. UNITECH	
  Ltd.
                                                                                      UNITECH	
  Ltd.
                                                 2009      Rs.	
  2     Rs.	
  0,10
                                                 2008             2            0,25




samedi 28 novembre 2009
Dividend	
  Payout	
  Ra8o


                                                                                              0,300



                                                                                              0,225



                                                                                              0,150



                                                                                              0,075
                                                                                                      2008
                                                                                                      2009

                                                                                              0

                          DLF	
  Ltd.                                       UNITECH	
  Ltd.

                                                DLF	
  Ltd.   UNITECH	
  Ltd.
                                           2009          0,22                 0,0136
                                           2008         0,129                  0,024




samedi 28 novembre 2009
Liquid	
  Ra8o


                                                                                                           9,00




                                                                                                           6,75




                                                                                                           4,50




                                                                                                           2,25




                                                                                                           0
                          DLF	
  Ltd.
                                                                                         UNITECH	
  Ltd.

                               2007          DLF	
  Ltd.      UNITECH	
  Ltd.
                                        2009            8,284                   0,9665
                               2008     2008            3,308                    1,263
                               2009     2007            1,372                    0,939



samedi 28 novembre 2009
Super	
  Quick	
  Ra8o


           0,500




             0,375



               0,250



                0,125



                          0


                              DLF	
  Ltd.                                                 UNITECH	
  Ltd.
                                                  DLF	
  Ltd.    UNITECH	
  Ltd.               2007
                                             2009         0,2461                 0,0156
                                             2008         0,2651                 0,0583
                                                                                               2008
                                             2007          0,477                 0,1876        2009


samedi 28 novembre 2009
Debt-­‐Equity	
  Ra8o


            11,0

              9,9

              8,8

              7,7

              6,6

              5,5

              4,4

              3,3

              2,2

               1,1

                 0
                          DLF	
  Ltd.                                                 UNITECH	
  Ltd.
                                             DLF	
  Ltd.    UNITECH	
  Ltd.           2007
                                        2009          0,777                   2,685
                                        2008          0,744                   3,878
                                                                                      2008
                                        2007        10,369                    3,107   2009


samedi 28 novembre 2009
Interest	
  Coverage	
  Ra8o


                     9,0

                     8,0

                     7,0

                     6,0

                     5,0

                     4,0

                      3,0

                      2,0

                      1,0

                           0

                               DLF	
  Ltd.                                              UNITECH	
  Ltd.
                                                  DLF	
  Ltd.   UNITECH	
  Ltd.
                                                                                              2007
                                             2009         3,374                 2,338
                                                                                              2008
                                             2008        8,0224                 4,493
                                                                                              2009
                                             2007         0,449                 7,965



samedi 28 novembre 2009
Debtors	
  /	
  Turnover	
  Ra8o	
  (Sales/Sundry	
  Debtors)


           30


            25


             20


                15

                 10

                     5

                      0
                                                                                                        UNITECH	
  Ltd.
                                     DLF	
  Ltd.

                                                        DLF	
  Ltd.       UNITECH	
  Ltd.            2007
                                                   2009           13,283                    2,3166   2008
                                                   2008           3,7811                     3,791
                                                                                                     2009
                                                   2007             6,544                   25,668




samedi 28 novembre 2009
Working Capital Turnover Ratio


                          0,6




                           0,5




                            0,3




                                0,2




                                          DLF Ltd.                                               UNITECH Ltd.
                                                      2007                 2008                  2009

                                                          DLF	
  Ltd.   UNITECH	
  Ltd.
                                                     2009 0,18106                       0,2178
                                                     2008         0,379                 0,3198
                                                     2007         0,189                  0,599




samedi 28 novembre 2009
Fixed	
  Assets	
  Turnover	
  Ra8o


                   40




                   30




                   20




                  10




                    0
                          DLF	
  Ltd.                                                      UNITECH	
  Ltd.

                                             DLF	
  Ltd.   UNITECH	
  Ltd.          2007
                                        2009         1,558                 17,033
                                        2008         3,752                 29,185
                                                                                    2008
                                        2007          3,45                 35,961   2009


samedi 28 novembre 2009
Average	
  Collec8on	
  Period


           200




             150




               100



                   50



                        0


                            DLF	
  Ltd.                                               UNITECH	
  Ltd.
                                               DLF	
  Ltd.     UNITECH	
  Ltd.
                                          2009          27,479                 157,5538
                                                                                               2007
                                          2008          96,533                    96,28        2008
                                          2007          55,776                    14,22        2009


samedi 28 novembre 2009
Total	
  Assets	
  Turnover	
  Ra8o


           0,6




             0,5



              0,3



                 0,2



                    0


                          DLF	
  Ltd.                                                   UNITECH	
  Ltd.


                                             DLF	
  Ltd.     UNITECH	
  Ltd.
                                                                                         2007
                                        2009          0,1286                   0,1743    2008
                                        2008         0,28149                   0,2732    2009
                                        2007          0,1527                    0,525



samedi 28 novembre 2009
Inventory	
  Turnover	
  Ra8o



          1,0


           0,9


            0,7


             0,6


                0,4


                 0,3


                  0,1

                       0                                                                   UNITECH	
  Ltd.

                           DLF	
  Ltd.        DLF	
  Ltd.       UNITECH	
  Ltd.                 2007
                                         2009           0,4267                    0,2123
                                         2008             0,933                   0,3953
                                                                                                2008
                                         2007           0,2647                    0,5641        2009


samedi 28 novembre 2009
Inventory	
  Holding	
  Period


      2000


       1600


        1200


          800


          400


               0
                                                                                         UNITECH	
  Ltd.
                          DLF	
  Ltd.


                                              DLF	
  Ltd.     UNITECH	
  Ltd.            2007
                                         2009           855,4                 1719,265
                                         2008        391,211                   923,349
                                                                                         2008
                                         2007    1378,919                      647,048   2009


samedi 28 novembre 2009
INVENTORY EVALUATION
                                ANALYSIS

             Unitech:

             Materials etc are valued at lower of cost or market value

             Scrap valued at Net realizable value

             Work in Progress valued at estimated cost.

             Shuttering and tools valued at amortized cost, spread over 3 years




samedi 28 novembre 2009
INVENTORY EVALUATION
                                ANALYSIS


             DLF:

             Land and plots at the commencement of construction are valued at lower
                of cost/ estimated cost and net realizable value.

             Constructed properties other than Special Economic Zone (SEZ) projects is
                valued at lower of cost/ estimated cost and net realizable value




samedi 28 novembre 2009

Más contenido relacionado

Similar a DLF Unitech Comparative Financial Analysis

The lithium market: 2010 review and outlook
The lithium market: 2010 review and outlookThe lithium market: 2010 review and outlook
The lithium market: 2010 review and outlook
robertbaylis
 
Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)
Thailand Science Park
 
Fortune Note
Fortune NoteFortune Note
Fortune Note
AjOb
 
100510 韓國半導體及lcd設備產業報告
100510 韓國半導體及lcd設備產業報告100510 韓國半導體及lcd設備產業報告
100510 韓國半導體及lcd設備產業報告
Simon Zhao
 
7 How I got Hired
7 How I got Hired7 How I got Hired
7 How I got Hired
CMOX2012
 
Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009
SKF
 
Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009
SKF
 
terex Goldman110508
terex Goldman110508terex Goldman110508
terex Goldman110508
finance42
 
terex Goldman110508
terex Goldman110508terex Goldman110508
terex Goldman110508
finance42
 

Similar a DLF Unitech Comparative Financial Analysis (20)

The lithium market: 2010 review and outlook
The lithium market: 2010 review and outlookThe lithium market: 2010 review and outlook
The lithium market: 2010 review and outlook
 
AREVA, 2008 annual results
AREVA, 2008 annual resultsAREVA, 2008 annual results
AREVA, 2008 annual results
 
Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)Tsp 2010 2011 report for ex-club (31012011)
Tsp 2010 2011 report for ex-club (31012011)
 
Presentation to MERC at R-Infra's Tariff Hearing
Presentation to MERC at R-Infra's Tariff HearingPresentation to MERC at R-Infra's Tariff Hearing
Presentation to MERC at R-Infra's Tariff Hearing
 
121001_Vietnam Supply Chain Congress 2012_A Successful Partnership Journey in...
121001_Vietnam Supply Chain Congress 2012_A Successful Partnership Journey in...121001_Vietnam Supply Chain Congress 2012_A Successful Partnership Journey in...
121001_Vietnam Supply Chain Congress 2012_A Successful Partnership Journey in...
 
Generation & Benefit Spilover Of Labor Productivity In Turkey Presentation
Generation & Benefit Spilover Of Labor Productivity In Turkey   PresentationGeneration & Benefit Spilover Of Labor Productivity In Turkey   Presentation
Generation & Benefit Spilover Of Labor Productivity In Turkey Presentation
 
Q2 2009 Earning Report of Lindsay Corporation
Q2 2009 Earning Report of Lindsay CorporationQ2 2009 Earning Report of Lindsay Corporation
Q2 2009 Earning Report of Lindsay Corporation
 
Fortune Note
Fortune NoteFortune Note
Fortune Note
 
Tata Performance Stats
Tata Performance StatsTata Performance Stats
Tata Performance Stats
 
Q1 2009 Earning Report of Cohu, Inc.
Q1 2009 Earning Report of Cohu, Inc.Q1 2009 Earning Report of Cohu, Inc.
Q1 2009 Earning Report of Cohu, Inc.
 
100510 韓國半導體及lcd設備產業報告
100510 韓國半導體及lcd設備產業報告100510 韓國半導體及lcd設備產業報告
100510 韓國半導體及lcd設備產業報告
 
7 How I got Hired
7 How I got Hired7 How I got Hired
7 How I got Hired
 
Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009
 
Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009Skf Internet Presentation Q3 2009
Skf Internet Presentation Q3 2009
 
HDIL- An overview
HDIL- An overviewHDIL- An overview
HDIL- An overview
 
terex Goldman110508
terex Goldman110508terex Goldman110508
terex Goldman110508
 
terex Goldman110508
terex Goldman110508terex Goldman110508
terex Goldman110508
 
Iochpe-Maxion - 1Q09 Results Presentation
Iochpe-Maxion - 1Q09 Results PresentationIochpe-Maxion - 1Q09 Results Presentation
Iochpe-Maxion - 1Q09 Results Presentation
 
ball ar00
ball ar00ball ar00
ball ar00
 
ball ar00
ball ar00ball ar00
ball ar00
 

Último

MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
Cocity Enterprises
 
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 

Último (20)

cost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxcost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptx
 
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
 
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
 
Fixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptxFixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptx
 
falcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunitiesfalcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunities
 
GIFT City Overview India's Gateway to Global Finance
GIFT City Overview  India's Gateway to Global FinanceGIFT City Overview  India's Gateway to Global Finance
GIFT City Overview India's Gateway to Global Finance
 
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize ThemSignificant AI Trends for the Financial Industry in 2024 and How to Utilize Them
Significant AI Trends for the Financial Industry in 2024 and How to Utilize Them
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdf
 
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
 
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
 
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
20240419-SMC-submission-Annual-Superannuation-Performance-Test-–-design-optio...
 
7 steps to achieve financial freedom.pdf
7 steps to achieve financial freedom.pdf7 steps to achieve financial freedom.pdf
7 steps to achieve financial freedom.pdf
 
Vip Call Girls Rasulgada😉 Bhubaneswar 9777949614 Housewife Call Girls Servic...
Vip Call Girls Rasulgada😉  Bhubaneswar 9777949614 Housewife Call Girls Servic...Vip Call Girls Rasulgada😉  Bhubaneswar 9777949614 Housewife Call Girls Servic...
Vip Call Girls Rasulgada😉 Bhubaneswar 9777949614 Housewife Call Girls Servic...
 
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
 
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
 

DLF Unitech Comparative Financial Analysis

  • 1. CONSTRUCTION INDUSTRY COMPANY COMPARISON FINANCIAL ACCOUNTING GROUP TWO samedi 28 novembre 2009
  • 2. CONSTRUCTION INDUSTRY COMPANY COMPARISON samedi 28 novembre 2009
  • 3. CONSTRUCTION INDUSTRY COMPANY COMPARISON SINCE 1971. LAND BANK STARTED AS DELHI LAND OF OVER 14,500 ACRES. AND FINANCE IN 1946. PRIMARILY ACTIVE IN LAND BANK IN 32 CITIES. NCR (NOIDA) MOST ACTIVE IN NCR samedi 28 novembre 2009
  • 4. CONSTRUCTION INDUSTRY COMPANY COMPARISON SINCE 1971. LAND BANK STARTED AS DELHI LAND OF OVER 14,500 ACRES. AND FINANCE IN 1946. PRIMARILY ACTIVE IN LAND BANK IN 32 CITIES. NCR (NOIDA) MOST ACTIVE IN NCR samedi 28 novembre 2009
  • 6. INDIA’S LARGEST REAL ESTATE DEVELOPMENT COMPANY - 39,369 CRORE RUPEES TOTAL ASSETS (2009) HEADED BY KUSHAL PAL SINGH DESCENDENT OF THE COMPANY’S FOUNDERS COMPANY HAS USED ASSETS OBTAINED IN DELHI AND GURGAON TO EXPAND TO OTHER INDIAN MARKETS INCLUDING MUMBAI, TAMIL NADU AND BANGALORE CREATING JOINT VENTURES WITH FIRMS SUCH AS LAING O’ROURKE (UK CONSTRUCTION COMPANY) FOR ALL LANDMARK PROJECTS, AND HILTON HOTELS FOR HOTEL VENTURES FOCUSING ON STRENGTHENING ITS LATERAL AND VERTICAL BUSINESS DRIVERS samedi 28 novembre 2009
  • 8. CLAIMS TO BE INDIA’S SECOND LARGEST REAL-ESTATE INVESMENT COMPANY - 10,538 CRORE RUPEES TOTAL ASSETS (MARCH 2009) FOUNDED IN 1971 BUT FOCUSED WHOLLY ON REAL-ESTATE SINCE 1986 DIVERSIFYING INTO TELECOMS IN COOPERATION WITH NORWAY’S TELENOR GROUP ENVISION FOR 50% GROWTH PER YEAR SINCE 2008 samedi 28 novembre 2009
  • 9. ECONOMIC ANALYSIS In recent years the Indian economy has been, and expects to continue to grow at a rate of approx 8% until 2020. Deregulation and positive demographic trends combined with attractive economic investment opportunities have meant that the Indian economy has been growing amongst the fastest in the world, has experienced positive FDI (recently crossing $100bn since 2000). An increasing balance of payments gap, with current account deficit of $37.2 in 2008-9 (OECD figures) and a challenging macroeconomic environment (inflation of 13% at August 2008), 26% fall in value of Rupee, and major disruption to Real Estate sector. samedi 28 novembre 2009
  • 10. SECTOR ANALYSIS The Real Estate sector was amongst the worst hit by the global slowdown started by Lehman Brothers’ collapse in 2008. Uncertainty and job losses inhibited many people from purchasing new homes, while uncertain and unfavourable trading conditions pushed companies to delay capital intensive projects. Real Estate requires both high capital investment and economic security, thus fell victim to current crisis. Economic indicators have improved (inflation back to 5% end 2008), while urbanisation and sector demand projection promise a rapid return to health in 2009. samedi 28 novembre 2009
  • 11. Net  Profit  Margin  (PAT/Sales)  (%) 60 55 45 47 38 40 36 36 30 15 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 54,75 39,75 2008 46,53 35,71 2008 2007 35,95 38,42 2009 samedi 28 novembre 2009
  • 12. Net  Profit  Margin  2009  (%) 0 10 20 30 40 50 60 UNITECH  Ltd. 39,75 DLF  Ltd. 54,75 DLF  Ltd. UNITECH  Ltd. Net  Profit  Margin 2009 54,75 39,75 samedi 28 novembre 2009
  • 13. Gross  Profit  Margin  (%) 80 78 72 60 67 61 62 63 2007 2008 40 2009 20 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2009 72 66,8 2008 61 63,2 2007 77,8 62 samedi 28 novembre 2009
  • 14. Opera8ng  Ra8o  (Total  Opera8ng  Expenses/Sales) 100 92,63 91,38 86,28 75 64,45 62,72 61,44 50 25 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 92,63 91,38 2008 64,45 62,72 2008 2007 86,28 61,44 2009 samedi 28 novembre 2009
  • 15. Cash  Opera8ng  Profit  Ra8o 65 64,85 64,47 63,66 61,62 60,78 57,78 49 33 16 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 64,85 64,47 2008 2008 57,78 61,62 2009 2007 63,66 60,78 samedi 28 novembre 2009
  • 16. Opera8ng  Ra8o  (%)(Total  Opera8ng  Profit/Sales) 50 44,65 40 42,216 42,19 41,53 39,130 39,51 30 20 10 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2009 39,51 41,53 2008 44,65 42,19 2007 39,13 42,216 samedi 28 novembre 2009
  • 17. Return  On  Equity 2007 2008 2009 0,9 0,8 0,8471 0,7 0,6 0,6258 0,5 0,4 0,4807 0,3 0,2 0,2587 0,2284 0,1 0,1250 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2009 0,125 0,2587 2008 0,2284 0,4807 2007 0,6258 0,8471 samedi 28 novembre 2009
  • 18. Return  On  Investment 0,3 0,3 2007 2008 0,2 2009 0,2 0,1 0,1 DLF  Ltd. 0 UNITECH  Ltd. samedi 28 novembre 2009
  • 19. Earnings  Per  Share 16 12 8 4 2008 2009 UNITECH  Ltd. 0 DLF  Ltd. DLF  Ltd. UNITECH  Ltd. 2009 9,09 7,37 2008 15,48 10,23 samedi 28 novembre 2009
  • 20. Dividend  Per  Share 2007 2008 2009 2,0 1,5 1,0 0,5 0 DLF  Ltd. DLF  Ltd. UNITECH  Ltd. UNITECH  Ltd. 2009 Rs.  2 Rs.  0,10 2008 2 0,25 samedi 28 novembre 2009
  • 21. Dividend  Payout  Ra8o 0,300 0,225 0,150 0,075 2008 2009 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2009 0,22 0,0136 2008 0,129 0,024 samedi 28 novembre 2009
  • 22. Liquid  Ra8o 9,00 6,75 4,50 2,25 0 DLF  Ltd. UNITECH  Ltd. 2007 DLF  Ltd. UNITECH  Ltd. 2009 8,284 0,9665 2008 2008 3,308 1,263 2009 2007 1,372 0,939 samedi 28 novembre 2009
  • 23. Super  Quick  Ra8o 0,500 0,375 0,250 0,125 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 0,2461 0,0156 2008 0,2651 0,0583 2008 2007 0,477 0,1876 2009 samedi 28 novembre 2009
  • 24. Debt-­‐Equity  Ra8o 11,0 9,9 8,8 7,7 6,6 5,5 4,4 3,3 2,2 1,1 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 0,777 2,685 2008 0,744 3,878 2008 2007 10,369 3,107 2009 samedi 28 novembre 2009
  • 25. Interest  Coverage  Ra8o 9,0 8,0 7,0 6,0 5,0 4,0 3,0 2,0 1,0 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 3,374 2,338 2008 2008 8,0224 4,493 2009 2007 0,449 7,965 samedi 28 novembre 2009
  • 26. Debtors  /  Turnover  Ra8o  (Sales/Sundry  Debtors) 30 25 20 15 10 5 0 UNITECH  Ltd. DLF  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 13,283 2,3166 2008 2008 3,7811 3,791 2009 2007 6,544 25,668 samedi 28 novembre 2009
  • 27. Working Capital Turnover Ratio 0,6 0,5 0,3 0,2 DLF Ltd. UNITECH Ltd. 2007 2008 2009 DLF  Ltd. UNITECH  Ltd. 2009 0,18106 0,2178 2008 0,379 0,3198 2007 0,189 0,599 samedi 28 novembre 2009
  • 28. Fixed  Assets  Turnover  Ra8o 40 30 20 10 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 1,558 17,033 2008 3,752 29,185 2008 2007 3,45 35,961 2009 samedi 28 novembre 2009
  • 29. Average  Collec8on  Period 200 150 100 50 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2009 27,479 157,5538 2007 2008 96,533 96,28 2008 2007 55,776 14,22 2009 samedi 28 novembre 2009
  • 30. Total  Assets  Turnover  Ra8o 0,6 0,5 0,3 0,2 0 DLF  Ltd. UNITECH  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 0,1286 0,1743 2008 2008 0,28149 0,2732 2009 2007 0,1527 0,525 samedi 28 novembre 2009
  • 31. Inventory  Turnover  Ra8o 1,0 0,9 0,7 0,6 0,4 0,3 0,1 0 UNITECH  Ltd. DLF  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 0,4267 0,2123 2008 0,933 0,3953 2008 2007 0,2647 0,5641 2009 samedi 28 novembre 2009
  • 32. Inventory  Holding  Period 2000 1600 1200 800 400 0 UNITECH  Ltd. DLF  Ltd. DLF  Ltd. UNITECH  Ltd. 2007 2009 855,4 1719,265 2008 391,211 923,349 2008 2007 1378,919 647,048 2009 samedi 28 novembre 2009
  • 33. INVENTORY EVALUATION ANALYSIS Unitech: Materials etc are valued at lower of cost or market value Scrap valued at Net realizable value Work in Progress valued at estimated cost. Shuttering and tools valued at amortized cost, spread over 3 years samedi 28 novembre 2009
  • 34. INVENTORY EVALUATION ANALYSIS DLF: Land and plots at the commencement of construction are valued at lower of cost/ estimated cost and net realizable value. Constructed properties other than Special Economic Zone (SEZ) projects is valued at lower of cost/ estimated cost and net realizable value samedi 28 novembre 2009