SlideShare una empresa de Scribd logo
1 de 37
1-1
Chapter 21Chapter 21
Term LoansTerm Loans
and Leasesand Leases
© Pearson Education Limited 2004
Fundamentals of Financial Management, 12/e
Created by: Gregory A. Kuhlemeyer, Ph.D.
Carroll College, Waukesha, WI
1-2
After studying Chapter 21,After studying Chapter 21,
you should be able to:you should be able to:
Describe various types of term loans and
discuss the costs and benefits of each.
Discuss the nature and the content of loan
agreements including protective (restrictive)
covenants.
Discuss the sources and types of equipment
financing.
Understand and explain lease financing in its
various forms.
Compare lease financing with debt financing
via a numerical evaluation of the present
value of cash outflows.
1-3
Term Loans and LeasesTerm Loans and Leases
Term Loans
Provisions of Loan Agreements
Equipment Financing
Lease Financing
Evaluating Lease Financing in
Relation to Debt Financing
1-4
Term LoanTerm Loan -- Debt originally scheduled
for repayment in more than 1 year, but
generally in less than 10 years.
Term LoansTerm Loans
Credit is extended under a formal loan arrangement.
Usually payments that cover both interest and
principal are made quarterly, semiannually, or
annually.
The repayment schedule is geared to the borrower’s
cash-flow ability and may be amortized or have a
balloon payment.
1-5
Costs of a Term LoanCosts of a Term Loan
The interest rate is higher than on a short-
term loan to the same borrower (25 to 50
basis points on a low risk borrower).
Interest rates are either (1) fixed or (2)
variable depending on changing market
conditions -- possibly with a floor or ceiling.
Borrower is also required to pay legal
expenses (loan agreement) and a
commitment fee (25 to 75 basis points) may
be imposed on the unused portion.
1-6
Benefits of a Term LoanBenefits of a Term Loan
The borrower can tailor a loan to their
specific needs through direct negotiation
with the lender.
Flexibility in terms of changing needs allows
the borrower to revise the loan more quickly
and more easily.
Term loan financing is more readily available
over time making it a more dependable
source of financing than, say, the capital
markets.
1-7
Revolving CreditRevolving Credit
AgreementsAgreements
Agreements are frequently for three years.
The actual notes are usually 90 days, but the
company can renew them per the agreement.
Most useful when funding needs are uncertain.
Many are set up so at maturity the borrower has
the option of converting into a term loan.
Revolving Credit AgreementRevolving Credit Agreement -- A formal, legal
commitment to extend credit up to some
maximum amount over a stated period of time.
1-8
Medium-Term NoteMedium-Term Note
Maturities range from 9 months to 30 years (or more).
Issuers include finance companies, banks or bank
holding companies, and industrial companies.
Medium-Term Note (MTN)Medium-Term Note (MTN) -- A corporate or government
debt instrument that is offered to investors on a
continuous basis.
Euro MTNEuro MTN -- An MTN issue sold internationally outside
the country in whose currency the MTN is denominated.
1-9
Provisions ofProvisions of
Loan AgreementsLoan Agreements
CovenantCovenant -- A restriction on a borrower
imposed by a lender; for example, the
borrower must maintain a minimum amount of
working capital.
This allows the lender to act (or be “warned”
early) when adverse developments are
occurring that will affect the borrowing firm.
Loan AgreementLoan Agreement -- A legal agreement
specifying the terms of a loan and the
obligations of the borrower.
1-10
Formulation of ProvisionsFormulation of Provisions
General provisionsGeneral provisions are used in most loan
agreements, which are usually variable to fit the
situation.
Routine provisionsRoutine provisions used in most loan
agreements, which are usually notnot variable.
Specific provisionsSpecific provisions that are used according to the
situation.
The important protective covenantsThe important protective covenants* fall intofall into
threethree differentdifferent categories.categories.
* Restrictions are negotiated between
the borrower and lender
1-11
FrequentFrequent
General ProvisionsGeneral Provisions
Working capital requirement
Cash dividend and repurchase of
common stock restriction
Capital expenditures limitation
Limitation on other indebtedness
1-12
FrequentFrequent
Routine ProvisionsRoutine Provisions
Furnish financial statements and maintain
adequate insurance to the lender
Must not sell a significant portion of its
assets and pay all liabilities as required
Negative pledge clause
Cannot sell or discount accounts receivable
Prohibited from entering into any leasing
arrangement of property
Restrictions on other contingent liabilities
1-13
Equipment FinancingEquipment Financing
Loans are usually extended for more than 1 year.
The lender evaluates the marketability and quality of
equipment to determine the loanable percentage.
Repayment schedules are designed by the lender so
that the market value is expected to exceed the loan
balance by a given safety margin.
Trucking equipment is highly marketable, and the
lender may advance as much as 80% of market
value, while a limited use lathe might provide only a
40% advance or a specific use item cannot be used
as collateral.
1-14
Sources and Types ofSources and Types of
Equipment FinancingEquipment Financing
1.1. Chattel MortgageChattel Mortgage -- A lien on specifically
identified personal property (assets other
than real estate) backing a loan.
To perfect (make legally valid) the lien, the lender
files a copy of the security agreement or a financing
statement with a public office of the state in which
the equipment is located.
Sources of financing are commercial banks,Sources of financing are commercial banks,
finance companies, and sellers of equipment.finance companies, and sellers of equipment.
Types of financingTypes of financing
1-15
Sources and Types ofSources and Types of
Equipment FinancingEquipment Financing
The buyer signs a conditional sales contract
security agreement to make installment payments
(usually monthly or quarterly) over time.
The seller has the authority to repossess the
equipment if the buyer does not meet all of the
terms of the contract.
The seller can sell the contract without the buyer’s
consent -- usually to a finance company or bank.
2.2. Conditional Sales ContractConditional Sales Contract -- A means of financing
provided by the seller of equipment, who holds title
to it until the financing is paid off.
1-16
Lease FinancingLease Financing
Examples of familiar leasesExamples of familiar leases
Apartments Houses
Offices Automobiles
LeaseLease -- A contract under which one party, the
lessor (owner) of an asset, agrees to grant the
use of that asset to another, the lessee, in
exchange for periodic rental payments.
1-17
Issues in Lease FinancingIssues in Lease Financing
AdvantageAdvantage: Use of an asset without
purchasing the asset
ObligationObligation: Make periodic lease payments
Contract specifies who maintains the asset
Full-service leaseFull-service lease -- lessor pays maintenance
Net leaseNet lease -- lessee pays maintenance costs
Cancelable or noncancelable lease?Cancelable or noncancelable lease?
Operating lease (short-term, cancelable) vs.
financial lease (longer-term, noncancelable)
Options at expiration to lessee
1-18
Types of LeasingTypes of Leasing
The lessor realizes any residual value.
LessorsLessors: insurance companies, institutional
investors, finance companies, and independent
companies.
Sale and LeasebackSale and Leaseback -- The sale of an asset with
the agreement to immediately lease it back for
an extended period of time.
1-19
Types of LeasingTypes of Leasing
The firm often leases an asset directly from a
manufacturer (e.g., IBM leases computers and
Xerox leases copiers).
LessorsLessors: manufacturers, finance companies,
banks, independent leasing companies, special-
purpose leasing companies, and partnerships.
Direct LeasingDirect Leasing -- Under direct leasingdirect leasing a firm
acquires the use of an asset it did not
previously own.
1-20
Types of LeasingTypes of Leasing
Popular for big-ticket assets such as aircraft, oil
rigs, and railway equipment.
The role of the lessor changes as the lessor is
borrowing funds itself to finance the lease for the
lessee (hence, leveraged leasehence, leveraged lease).
Any residual valueresidual value belongs to the lessor as well as
any net cash inflows during the lease.
Leverage LeasingLeverage Leasing -- A lease arrangement in which the
lessor provides an equity portion (usually 20 to 40
percent) of the leased asset’s cost and third-party
lenders provide the balance of the financing.
1-21
Accounting and TaxAccounting and Tax
Treatment of LeasesTreatment of Leases
In the past, leases were “off-balance-sheet” items
and hid the true obligations of some firms.
The lessee can deduct the full lease payment in a
properly structured lease. To be a “true lease” the
IRS requires:
1. Lessor must have a minimum “at-risk”
(inception and throughout lease) of 20% or
more of the acquisition cost.
2. The remaining life of the asset at the end of the
lease period must be the longer of 1 year or
20% of original estimated asset life.
3. An expected profit to the lessor from the lease
contract apart from any tax benefits.
1-22
Economic RationaleEconomic Rationale
for Leasingfor Leasing
Leasing allows higher-income taxable companies to
own equipment (lessor) and take accelerated
depreciation, while a marginally profitable company
(lessee) would prefer the advantages afforded by
leases.
Thus, leases provide a means of shifting tax
benefits to companies that can fully utilize those
benefits.
Other non-tax issuesOther non-tax issues: economies of scale in the
purchase of assets; different estimates of asset life,
salvage value, or the opportunity cost of funds; and
the lessor’s expertise in equipment selection and
maintenance.
1-23
““Should I LeaseShould I Lease
or Should I Buy?”or Should I Buy?”
Basket Wonders (BW) is deciding between leasing
a new machine or purchasing the machine outright.
The equipment, which manufactures Easter
baskets, costs $74,000 and can be leased over
seven years with payments being made at the
beginning of each year.
Analyze cash flows and determine whichAnalyze cash flows and determine which
alternative has the lowest (present value) costalternative has the lowest (present value) cost
to the firm.to the firm.
ExampleExample::
1-24
““Should I LeaseShould I Lease
or Should I Buy?”or Should I Buy?”
The lessor calculates the lease payments
based on an expected return of 11% over the
seven years. (Ignore possible residual value
of equipment to lessor.)
The lease is a Financial leaseFinancial lease.
The firm is in the 40% marginal tax bracket.
If bought, the equipment is expected to have
a final salvage value of $7,500.
1-25
““Should I LeaseShould I Lease
or Should I Buy?”or Should I Buy?”
The purchase value of the equipment will
result in a depreciation schedule of 20%,20%,
(declining balance method) based on a
$74,000 depreciable base.
Loan payments are based on a 12% loan
with payments occurring at the beginning
of each period.
1-26
Determining the PV of CashDetermining the PV of Cash
Outflows for the LeaseOutflows for the Lease
The lessor will charge BWBW $14,148.27$14,148.27,
beginning today, for seven years until
expiration of the lease contract.
L L L L L L LL L L L L L L
0 1 2 3 4 5 6
11%11%
This is an annuity due that equals $74,000$74,000 today.
$74,000.00$74,000.00 = LL (PVIFA 11%11%, 7) (1.1111)
$66,666.67 = LL (4.712)
$14,148.27$14,148.27 = LL
1-27
The result indicates that a $74,000 lease
that costs 11% annually for 7 years will
require $14,147.68* annual payments.
* Note that this is an annuity due, so set your calculator to “BGN”
Solving for the PaymentSolving for the Payment
N I/Y PV PMT FV
Inputs
Compute
7 11 74,000 0
-14147.68
1-28
Determining the PV of CashDetermining the PV of Cash
Outflows for the LeaseOutflows for the Lease
Net cash outflows at t = 0: $ 14,148.27
Net cash outflows at t = 1 to 6: $ 8,488.96
Net cash outflows at t = 7: $ -5,659.31
L L L L L L LL L L L L L L
0 1 2 3 4 5 6 7
BB = Tax-shield benefit (Inflow) = $ 5,659.31$ 5,659.31
LL = Lease payment (Outflow) = $ 14,148.27$ 14,148.27
B B B B B B BB B B B B B B
1-29
Determining the PV of CashDetermining the PV of Cash
Outflows for the LeaseOutflows for the Lease
Since the lease payments are prepaid, the company
is not able to deduct the expenses until the end of
each year.
The lessee, BWBW, can deduct the entire $14,148.27$14,148.27 as
an expense each year. Thus, the net cash outflows
are given as the difference between lease payments
(outflow) and tax-shield benefits (inflow).
The difference in risk between the lease and the
purchase (using debt) is negligible and the
appropriate before-tax cost is the same as debt, 12%.
Comments for the previous slideComments for the previous slide:
1-30
Determining the PV of CashDetermining the PV of Cash
Outflows for the LeaseOutflows for the Lease
The after-tax cost of financing the lease should be
equivalent to the after-tax cost of debt financing.
After-tax cost = 12% ( 1 - .4 ) = 7.2%7.2%.
The discounteddiscounted present value of cash outflows:
$14,148.27 x (PVIF 7.2%, 1) = $13,198.01$13,198.01
$ 8,488.96 x (PVIFA 7.2%, 6) = 40,214.3440,214.34
$ -5,659.31 x (PVIF 7.2%, 7) = -3,478.56-3,478.56
Present ValuePresent Value $$ 49,933.7949,933.79
Calculating the Present Value ofCalculating the Present Value of
Cash Outflows for the LeaseCash Outflows for the Lease
1-31
Determining the PV of CashDetermining the PV of Cash
Outflows for the Term LoanOutflows for the Term Loan
BWBW will make loan payments of
$14,477.42$14,477.42, beginning today, for seven
years until full payment of the loan.
TL TL TL TL TL TL TLTL TL TL TL TL TL TL
0 1 2 3 4 5 6
12%12%
This is an annuity due that equals $74,000$74,000 today.
$74,000.00$74,000.00 = TLTL (PVIFA 12%12%, 7) (1.1212)
$66,071.43 = TLTL (4.564)
$14,477.42$14,477.42 = TLTL
1-32
The result indicates that a $74,000 term
loan that costs 12% annually for 7 years
will require $14,477.42* annual
payments.
* Note that this is an annuity due, so set your calculator to “BGN”
Solving for the PaymentSolving for the Payment
N I/Y PV PMT FV
Inputs
Compute
7 12 74,000 0
-14477.42
1-33
Determining the PV of CashDetermining the PV of Cash
Outflows for the Term LoanOutflows for the Term Loan
End ofEnd of LoanLoan LoanLoan AnnualAnnual
YearYear PaymentPayment BalanceBalance* InterestInterest
0 $14,477.42 $59,522.58 ---
1 14,477.42 52,187.87 $7,142.71
2 14,477.42 43,972.99 6,262.54
3 14,477.42 34,772.33 5,276.76
4 14,477.42 24,467.59 4,172.68
5 14,477.42 12,926.28 2,936.11
6 14,477.43 0 1,551.15
Loan balance is the principal amount
owed at the end of each year.
1-34
Remember -- AmortizationRemember -- Amortization
Functions of the CalculatorFunctions of the Calculator
Press:
2nd
Amort
2 ENTER
2 ENTER
Results*:
BAL = 52,187.87 ↓
PRN = -7,334.71 ↓
INT = -7,142.71 ↓
Second payment only shown here
1-35
Determining the PV of CashDetermining the PV of Cash
Outflows for the Term LoanOutflows for the Term Loan
End ofEnd of AnnualAnnual AnnualAnnual Tax-ShieldTax-Shield
YearYear InterestInterest DepreciationDepreciation* BenefitsBenefits**
0 --- $ 0 ---
1 $7,142.71 14,800.00 8,777.00
2 6,262.54 11,840.00 7240.80
3 5,276.76 9,472.00 5900.00
4 4,172.68 7,577.00 4700.00
5 2,936.11 6062.00 3600.00
6 1,551.15 4850.00 2560.00
7 0 2380 952.00***
* Based on 20% declining balance method..
** .4 x (annual interest + annual depreciation).
*** Tax due to recover salvage value, $7,500 x .4.
1-36
Determining the PV of CashDetermining the PV of Cash
Outflows for the Term LoanOutflows for the Term Loan
End of LoanEnd of Loan Tax-ShieldTax-Shield CashCash PresentPresent
YearYear PaymentPayment BenefitBenefit OutflowOutflow* ValueValue**
0 $14,477.42 --- $14,477.42 $14,477.42
1 14,477.42 $ 8,777.08 5,700.34 5,327.00
2 14,477.42 7,240.00 7,237.42 6321.00
3 14,477.42 5900.00 8577.42 7002
4 14,477.42 4,700.00 9777.42 7460
5 14,477.42 3,600 10877.42 7755
6 14,477.43 2,560.00 11917.42 7941
7 - 7,500.00*** 952.00 - 8452.00 - 5263
* Loan payment - tax-shield benefit.
** Present value of the cash outflow discounted at 7.2%.- 7% Table
*** Salvage value that is recovered when owned.
1-37
Determining the PV of CashDetermining the PV of Cash
Outflows for the Term LoanOutflows for the Term Loan
The present value of costs for the term loan is
$51,020$51,020. The present value of the lease program
is $49,933.79$49,933.79.
The least costlyleast costly alternative is the lease programlease program.
Basket Wonders should proceed with the lease
program rather than the term loan.

Más contenido relacionado

La actualidad más candente

Valuation of securities
Valuation of securitiesValuation of securities
Valuation of securitiesJyoti Yadav
 
Chapter 10_The Bond Market
Chapter 10_The Bond MarketChapter 10_The Bond Market
Chapter 10_The Bond MarketRusman Mukhlis
 
Project Finance Modeling
Project Finance Modeling Project Finance Modeling
Project Finance Modeling Hoang Ngoc Tien
 
Financial Management Slides Ch 20
Financial Management Slides Ch 20Financial Management Slides Ch 20
Financial Management Slides Ch 20Sayyed Naveed Ali
 
Chapter 24_Risk Management in Financial Institutions
Chapter 24_Risk Management in Financial InstitutionsChapter 24_Risk Management in Financial Institutions
Chapter 24_Risk Management in Financial InstitutionsRusman Mukhlis
 
Chapter 12_The Mortgage Markets
Chapter 12_The Mortgage MarketsChapter 12_The Mortgage Markets
Chapter 12_The Mortgage MarketsRusman Mukhlis
 
Chapter 21_The Mutual Fund Industry
Chapter 21_The Mutual Fund IndustryChapter 21_The Mutual Fund Industry
Chapter 21_The Mutual Fund IndustryRusman Mukhlis
 
An Introduction to Capital Requirements
An Introduction to Capital RequirementsAn Introduction to Capital Requirements
An Introduction to Capital RequirementsMadhur Malik
 
Corporate finance ross
Corporate finance rossCorporate finance ross
Corporate finance rossandre_mm
 
valuation of long term security financial management
valuation of long term security financial managementvaluation of long term security financial management
valuation of long term security financial managementdfmalik12321
 
Intermediate term financing
Intermediate term financingIntermediate term financing
Intermediate term financingMelchorita Apat
 

La actualidad más candente (20)

Valuation of securities
Valuation of securitiesValuation of securities
Valuation of securities
 
Chapter 10_The Bond Market
Chapter 10_The Bond MarketChapter 10_The Bond Market
Chapter 10_The Bond Market
 
Lease finance-presentation
Lease finance-presentationLease finance-presentation
Lease finance-presentation
 
Project Finance Modeling
Project Finance Modeling Project Finance Modeling
Project Finance Modeling
 
Off balance sheets
Off balance sheetsOff balance sheets
Off balance sheets
 
Financial Management Slides Ch 20
Financial Management Slides Ch 20Financial Management Slides Ch 20
Financial Management Slides Ch 20
 
Chapter 24_Risk Management in Financial Institutions
Chapter 24_Risk Management in Financial InstitutionsChapter 24_Risk Management in Financial Institutions
Chapter 24_Risk Management in Financial Institutions
 
Chapter 12_The Mortgage Markets
Chapter 12_The Mortgage MarketsChapter 12_The Mortgage Markets
Chapter 12_The Mortgage Markets
 
MID & LARGE CAP FUND
MID & LARGE CAP FUNDMID & LARGE CAP FUND
MID & LARGE CAP FUND
 
Chapter 21_The Mutual Fund Industry
Chapter 21_The Mutual Fund IndustryChapter 21_The Mutual Fund Industry
Chapter 21_The Mutual Fund Industry
 
An Introduction to Capital Requirements
An Introduction to Capital RequirementsAn Introduction to Capital Requirements
An Introduction to Capital Requirements
 
Corporate finance ross
Corporate finance rossCorporate finance ross
Corporate finance ross
 
Bond valuation
Bond valuationBond valuation
Bond valuation
 
valuation of long term security financial management
valuation of long term security financial managementvaluation of long term security financial management
valuation of long term security financial management
 
Lease presentation
Lease presentationLease presentation
Lease presentation
 
Mutual Fund
Mutual FundMutual Fund
Mutual Fund
 
Reinsurance
Reinsurance Reinsurance
Reinsurance
 
Life insurance
Life insuranceLife insurance
Life insurance
 
Bond market in india
Bond market in indiaBond market in india
Bond market in india
 
Intermediate term financing
Intermediate term financingIntermediate term financing
Intermediate term financing
 

Similar a Term loan and leasing (20)

Ppt of term loan
Ppt of term loanPpt of term loan
Ppt of term loan
 
2 term loan
2 term loan2 term loan
2 term loan
 
CHAPTER 15.pptx
CHAPTER 15.pptxCHAPTER 15.pptx
CHAPTER 15.pptx
 
International Transportation and Trade Part 9.pptx
International Transportation and Trade Part 9.pptxInternational Transportation and Trade Part 9.pptx
International Transportation and Trade Part 9.pptx
 
Ib&fs module 6
Ib&fs module 6Ib&fs module 6
Ib&fs module 6
 
Long Term Financing
Long Term FinancingLong Term Financing
Long Term Financing
 
Leasing
LeasingLeasing
Leasing
 
Type of debt security
Type of debt securityType of debt security
Type of debt security
 
Financial management
Financial managementFinancial management
Financial management
 
9780273713654_pp21.ppt
9780273713654_pp21.ppt9780273713654_pp21.ppt
9780273713654_pp21.ppt
 
Hire purchase & leasing
Hire purchase & leasingHire purchase & leasing
Hire purchase & leasing
 
Leaseing 1
Leaseing  1Leaseing  1
Leaseing 1
 
Financial services1
Financial services1Financial services1
Financial services1
 
Leasing
LeasingLeasing
Leasing
 
Lease financing
Lease financingLease financing
Lease financing
 
Leasing
LeasingLeasing
Leasing
 
Sources of finance part 2
Sources of finance part 2Sources of finance part 2
Sources of finance part 2
 
LEASE & ITS TYPES
LEASE & ITS TYPESLEASE & ITS TYPES
LEASE & ITS TYPES
 
Loans and mortgages
Loans and mortgagesLoans and mortgages
Loans and mortgages
 
Financial services ( Lease Financing)
Financial services ( Lease Financing)Financial services ( Lease Financing)
Financial services ( Lease Financing)
 

Más de Vikram Sankhala IIT, IIM, Ex IRS, FRM, Fin.Engr

Más de Vikram Sankhala IIT, IIM, Ex IRS, FRM, Fin.Engr (20)

Primer on major data mining algorithms
Primer on major data mining algorithmsPrimer on major data mining algorithms
Primer on major data mining algorithms
 
Vikram emerging technologies
Vikram emerging technologiesVikram emerging technologies
Vikram emerging technologies
 
Blockchain concept explained
Blockchain concept explainedBlockchain concept explained
Blockchain concept explained
 
Hyperloop explained
Hyperloop explainedHyperloop explained
Hyperloop explained
 
Vikram budget 2018
Vikram budget 2018Vikram budget 2018
Vikram budget 2018
 
Vikram cgst updated budget 2018
Vikram cgst updated budget 2018Vikram cgst updated budget 2018
Vikram cgst updated budget 2018
 
Basic health facts presentation by vikram
Basic health facts presentation  by vikramBasic health facts presentation  by vikram
Basic health facts presentation by vikram
 
Non linear dynamical systems
Non linear dynamical systemsNon linear dynamical systems
Non linear dynamical systems
 
Gst simplified vikram sankhala
Gst simplified vikram sankhalaGst simplified vikram sankhala
Gst simplified vikram sankhala
 
Paper -future_of_finance_function
Paper  -future_of_finance_functionPaper  -future_of_finance_function
Paper -future_of_finance_function
 
Transfer pricing 2013 sept 20th by vikram singh sankhala
Transfer pricing 2013 sept 20th by vikram singh sankhalaTransfer pricing 2013 sept 20th by vikram singh sankhala
Transfer pricing 2013 sept 20th by vikram singh sankhala
 
An Introduction to Risk - by Vikram Sankhala
An Introduction to Risk - by Vikram SankhalaAn Introduction to Risk - by Vikram Sankhala
An Introduction to Risk - by Vikram Sankhala
 
Transfer Pricing Vikram Sankhala
Transfer Pricing   Vikram SankhalaTransfer Pricing   Vikram Sankhala
Transfer Pricing Vikram Sankhala
 
Tax issues in mergers and acquisitions
Tax issues in mergers and acquisitionsTax issues in mergers and acquisitions
Tax issues in mergers and acquisitions
 
LTCM Case
LTCM CaseLTCM Case
LTCM Case
 
Asset Liability Management
Asset Liability ManagementAsset Liability Management
Asset Liability Management
 
Global financial markets
Global financial marketsGlobal financial markets
Global financial markets
 
Tax presentation business income
Tax presentation   business incomeTax presentation   business income
Tax presentation business income
 
Tax planning for salaried individuals
Tax planning for salaried individualsTax planning for salaried individuals
Tax planning for salaried individuals
 
Tax presentation salaries part 2
Tax presentation salaries   part 2Tax presentation salaries   part 2
Tax presentation salaries part 2
 

Último

fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingTeacherCyreneCayanan
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphThiyagu K
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAssociation for Project Management
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.pptRamjanShidvankar
 
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Shubhangi Sonawane
 
Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfAdmir Softic
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfagholdier
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...christianmathematics
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Disha Kariya
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17Celine George
 
An Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdfAn Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdfSanaAli374401
 
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17  How to Extend Models Using Mixin ClassesMixin Classes in Odoo 17  How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17 How to Extend Models Using Mixin ClassesCeline George
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDThiyagu K
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104misteraugie
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdfQucHHunhnh
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingTechSoup
 
PROCESS RECORDING FORMAT.docx
PROCESS      RECORDING        FORMAT.docxPROCESS      RECORDING        FORMAT.docx
PROCESS RECORDING FORMAT.docxPoojaSen20
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxheathfieldcps1
 

Último (20)

fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writing
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot Graph
 
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"Mattingly "AI & Prompt Design: The Basics of Prompt Design"
Mattingly "AI & Prompt Design: The Basics of Prompt Design"
 
APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
 
Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdf
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17
 
An Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdfAn Overview of Mutual Funds Bcom Project.pdf
An Overview of Mutual Funds Bcom Project.pdf
 
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17  How to Extend Models Using Mixin ClassesMixin Classes in Odoo 17  How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SD
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
PROCESS RECORDING FORMAT.docx
PROCESS      RECORDING        FORMAT.docxPROCESS      RECORDING        FORMAT.docx
PROCESS RECORDING FORMAT.docx
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 

Term loan and leasing

  • 1. 1-1 Chapter 21Chapter 21 Term LoansTerm Loans and Leasesand Leases © Pearson Education Limited 2004 Fundamentals of Financial Management, 12/e Created by: Gregory A. Kuhlemeyer, Ph.D. Carroll College, Waukesha, WI
  • 2. 1-2 After studying Chapter 21,After studying Chapter 21, you should be able to:you should be able to: Describe various types of term loans and discuss the costs and benefits of each. Discuss the nature and the content of loan agreements including protective (restrictive) covenants. Discuss the sources and types of equipment financing. Understand and explain lease financing in its various forms. Compare lease financing with debt financing via a numerical evaluation of the present value of cash outflows.
  • 3. 1-3 Term Loans and LeasesTerm Loans and Leases Term Loans Provisions of Loan Agreements Equipment Financing Lease Financing Evaluating Lease Financing in Relation to Debt Financing
  • 4. 1-4 Term LoanTerm Loan -- Debt originally scheduled for repayment in more than 1 year, but generally in less than 10 years. Term LoansTerm Loans Credit is extended under a formal loan arrangement. Usually payments that cover both interest and principal are made quarterly, semiannually, or annually. The repayment schedule is geared to the borrower’s cash-flow ability and may be amortized or have a balloon payment.
  • 5. 1-5 Costs of a Term LoanCosts of a Term Loan The interest rate is higher than on a short- term loan to the same borrower (25 to 50 basis points on a low risk borrower). Interest rates are either (1) fixed or (2) variable depending on changing market conditions -- possibly with a floor or ceiling. Borrower is also required to pay legal expenses (loan agreement) and a commitment fee (25 to 75 basis points) may be imposed on the unused portion.
  • 6. 1-6 Benefits of a Term LoanBenefits of a Term Loan The borrower can tailor a loan to their specific needs through direct negotiation with the lender. Flexibility in terms of changing needs allows the borrower to revise the loan more quickly and more easily. Term loan financing is more readily available over time making it a more dependable source of financing than, say, the capital markets.
  • 7. 1-7 Revolving CreditRevolving Credit AgreementsAgreements Agreements are frequently for three years. The actual notes are usually 90 days, but the company can renew them per the agreement. Most useful when funding needs are uncertain. Many are set up so at maturity the borrower has the option of converting into a term loan. Revolving Credit AgreementRevolving Credit Agreement -- A formal, legal commitment to extend credit up to some maximum amount over a stated period of time.
  • 8. 1-8 Medium-Term NoteMedium-Term Note Maturities range from 9 months to 30 years (or more). Issuers include finance companies, banks or bank holding companies, and industrial companies. Medium-Term Note (MTN)Medium-Term Note (MTN) -- A corporate or government debt instrument that is offered to investors on a continuous basis. Euro MTNEuro MTN -- An MTN issue sold internationally outside the country in whose currency the MTN is denominated.
  • 9. 1-9 Provisions ofProvisions of Loan AgreementsLoan Agreements CovenantCovenant -- A restriction on a borrower imposed by a lender; for example, the borrower must maintain a minimum amount of working capital. This allows the lender to act (or be “warned” early) when adverse developments are occurring that will affect the borrowing firm. Loan AgreementLoan Agreement -- A legal agreement specifying the terms of a loan and the obligations of the borrower.
  • 10. 1-10 Formulation of ProvisionsFormulation of Provisions General provisionsGeneral provisions are used in most loan agreements, which are usually variable to fit the situation. Routine provisionsRoutine provisions used in most loan agreements, which are usually notnot variable. Specific provisionsSpecific provisions that are used according to the situation. The important protective covenantsThe important protective covenants* fall intofall into threethree differentdifferent categories.categories. * Restrictions are negotiated between the borrower and lender
  • 11. 1-11 FrequentFrequent General ProvisionsGeneral Provisions Working capital requirement Cash dividend and repurchase of common stock restriction Capital expenditures limitation Limitation on other indebtedness
  • 12. 1-12 FrequentFrequent Routine ProvisionsRoutine Provisions Furnish financial statements and maintain adequate insurance to the lender Must not sell a significant portion of its assets and pay all liabilities as required Negative pledge clause Cannot sell or discount accounts receivable Prohibited from entering into any leasing arrangement of property Restrictions on other contingent liabilities
  • 13. 1-13 Equipment FinancingEquipment Financing Loans are usually extended for more than 1 year. The lender evaluates the marketability and quality of equipment to determine the loanable percentage. Repayment schedules are designed by the lender so that the market value is expected to exceed the loan balance by a given safety margin. Trucking equipment is highly marketable, and the lender may advance as much as 80% of market value, while a limited use lathe might provide only a 40% advance or a specific use item cannot be used as collateral.
  • 14. 1-14 Sources and Types ofSources and Types of Equipment FinancingEquipment Financing 1.1. Chattel MortgageChattel Mortgage -- A lien on specifically identified personal property (assets other than real estate) backing a loan. To perfect (make legally valid) the lien, the lender files a copy of the security agreement or a financing statement with a public office of the state in which the equipment is located. Sources of financing are commercial banks,Sources of financing are commercial banks, finance companies, and sellers of equipment.finance companies, and sellers of equipment. Types of financingTypes of financing
  • 15. 1-15 Sources and Types ofSources and Types of Equipment FinancingEquipment Financing The buyer signs a conditional sales contract security agreement to make installment payments (usually monthly or quarterly) over time. The seller has the authority to repossess the equipment if the buyer does not meet all of the terms of the contract. The seller can sell the contract without the buyer’s consent -- usually to a finance company or bank. 2.2. Conditional Sales ContractConditional Sales Contract -- A means of financing provided by the seller of equipment, who holds title to it until the financing is paid off.
  • 16. 1-16 Lease FinancingLease Financing Examples of familiar leasesExamples of familiar leases Apartments Houses Offices Automobiles LeaseLease -- A contract under which one party, the lessor (owner) of an asset, agrees to grant the use of that asset to another, the lessee, in exchange for periodic rental payments.
  • 17. 1-17 Issues in Lease FinancingIssues in Lease Financing AdvantageAdvantage: Use of an asset without purchasing the asset ObligationObligation: Make periodic lease payments Contract specifies who maintains the asset Full-service leaseFull-service lease -- lessor pays maintenance Net leaseNet lease -- lessee pays maintenance costs Cancelable or noncancelable lease?Cancelable or noncancelable lease? Operating lease (short-term, cancelable) vs. financial lease (longer-term, noncancelable) Options at expiration to lessee
  • 18. 1-18 Types of LeasingTypes of Leasing The lessor realizes any residual value. LessorsLessors: insurance companies, institutional investors, finance companies, and independent companies. Sale and LeasebackSale and Leaseback -- The sale of an asset with the agreement to immediately lease it back for an extended period of time.
  • 19. 1-19 Types of LeasingTypes of Leasing The firm often leases an asset directly from a manufacturer (e.g., IBM leases computers and Xerox leases copiers). LessorsLessors: manufacturers, finance companies, banks, independent leasing companies, special- purpose leasing companies, and partnerships. Direct LeasingDirect Leasing -- Under direct leasingdirect leasing a firm acquires the use of an asset it did not previously own.
  • 20. 1-20 Types of LeasingTypes of Leasing Popular for big-ticket assets such as aircraft, oil rigs, and railway equipment. The role of the lessor changes as the lessor is borrowing funds itself to finance the lease for the lessee (hence, leveraged leasehence, leveraged lease). Any residual valueresidual value belongs to the lessor as well as any net cash inflows during the lease. Leverage LeasingLeverage Leasing -- A lease arrangement in which the lessor provides an equity portion (usually 20 to 40 percent) of the leased asset’s cost and third-party lenders provide the balance of the financing.
  • 21. 1-21 Accounting and TaxAccounting and Tax Treatment of LeasesTreatment of Leases In the past, leases were “off-balance-sheet” items and hid the true obligations of some firms. The lessee can deduct the full lease payment in a properly structured lease. To be a “true lease” the IRS requires: 1. Lessor must have a minimum “at-risk” (inception and throughout lease) of 20% or more of the acquisition cost. 2. The remaining life of the asset at the end of the lease period must be the longer of 1 year or 20% of original estimated asset life. 3. An expected profit to the lessor from the lease contract apart from any tax benefits.
  • 22. 1-22 Economic RationaleEconomic Rationale for Leasingfor Leasing Leasing allows higher-income taxable companies to own equipment (lessor) and take accelerated depreciation, while a marginally profitable company (lessee) would prefer the advantages afforded by leases. Thus, leases provide a means of shifting tax benefits to companies that can fully utilize those benefits. Other non-tax issuesOther non-tax issues: economies of scale in the purchase of assets; different estimates of asset life, salvage value, or the opportunity cost of funds; and the lessor’s expertise in equipment selection and maintenance.
  • 23. 1-23 ““Should I LeaseShould I Lease or Should I Buy?”or Should I Buy?” Basket Wonders (BW) is deciding between leasing a new machine or purchasing the machine outright. The equipment, which manufactures Easter baskets, costs $74,000 and can be leased over seven years with payments being made at the beginning of each year. Analyze cash flows and determine whichAnalyze cash flows and determine which alternative has the lowest (present value) costalternative has the lowest (present value) cost to the firm.to the firm. ExampleExample::
  • 24. 1-24 ““Should I LeaseShould I Lease or Should I Buy?”or Should I Buy?” The lessor calculates the lease payments based on an expected return of 11% over the seven years. (Ignore possible residual value of equipment to lessor.) The lease is a Financial leaseFinancial lease. The firm is in the 40% marginal tax bracket. If bought, the equipment is expected to have a final salvage value of $7,500.
  • 25. 1-25 ““Should I LeaseShould I Lease or Should I Buy?”or Should I Buy?” The purchase value of the equipment will result in a depreciation schedule of 20%,20%, (declining balance method) based on a $74,000 depreciable base. Loan payments are based on a 12% loan with payments occurring at the beginning of each period.
  • 26. 1-26 Determining the PV of CashDetermining the PV of Cash Outflows for the LeaseOutflows for the Lease The lessor will charge BWBW $14,148.27$14,148.27, beginning today, for seven years until expiration of the lease contract. L L L L L L LL L L L L L L 0 1 2 3 4 5 6 11%11% This is an annuity due that equals $74,000$74,000 today. $74,000.00$74,000.00 = LL (PVIFA 11%11%, 7) (1.1111) $66,666.67 = LL (4.712) $14,148.27$14,148.27 = LL
  • 27. 1-27 The result indicates that a $74,000 lease that costs 11% annually for 7 years will require $14,147.68* annual payments. * Note that this is an annuity due, so set your calculator to “BGN” Solving for the PaymentSolving for the Payment N I/Y PV PMT FV Inputs Compute 7 11 74,000 0 -14147.68
  • 28. 1-28 Determining the PV of CashDetermining the PV of Cash Outflows for the LeaseOutflows for the Lease Net cash outflows at t = 0: $ 14,148.27 Net cash outflows at t = 1 to 6: $ 8,488.96 Net cash outflows at t = 7: $ -5,659.31 L L L L L L LL L L L L L L 0 1 2 3 4 5 6 7 BB = Tax-shield benefit (Inflow) = $ 5,659.31$ 5,659.31 LL = Lease payment (Outflow) = $ 14,148.27$ 14,148.27 B B B B B B BB B B B B B B
  • 29. 1-29 Determining the PV of CashDetermining the PV of Cash Outflows for the LeaseOutflows for the Lease Since the lease payments are prepaid, the company is not able to deduct the expenses until the end of each year. The lessee, BWBW, can deduct the entire $14,148.27$14,148.27 as an expense each year. Thus, the net cash outflows are given as the difference between lease payments (outflow) and tax-shield benefits (inflow). The difference in risk between the lease and the purchase (using debt) is negligible and the appropriate before-tax cost is the same as debt, 12%. Comments for the previous slideComments for the previous slide:
  • 30. 1-30 Determining the PV of CashDetermining the PV of Cash Outflows for the LeaseOutflows for the Lease The after-tax cost of financing the lease should be equivalent to the after-tax cost of debt financing. After-tax cost = 12% ( 1 - .4 ) = 7.2%7.2%. The discounteddiscounted present value of cash outflows: $14,148.27 x (PVIF 7.2%, 1) = $13,198.01$13,198.01 $ 8,488.96 x (PVIFA 7.2%, 6) = 40,214.3440,214.34 $ -5,659.31 x (PVIF 7.2%, 7) = -3,478.56-3,478.56 Present ValuePresent Value $$ 49,933.7949,933.79 Calculating the Present Value ofCalculating the Present Value of Cash Outflows for the LeaseCash Outflows for the Lease
  • 31. 1-31 Determining the PV of CashDetermining the PV of Cash Outflows for the Term LoanOutflows for the Term Loan BWBW will make loan payments of $14,477.42$14,477.42, beginning today, for seven years until full payment of the loan. TL TL TL TL TL TL TLTL TL TL TL TL TL TL 0 1 2 3 4 5 6 12%12% This is an annuity due that equals $74,000$74,000 today. $74,000.00$74,000.00 = TLTL (PVIFA 12%12%, 7) (1.1212) $66,071.43 = TLTL (4.564) $14,477.42$14,477.42 = TLTL
  • 32. 1-32 The result indicates that a $74,000 term loan that costs 12% annually for 7 years will require $14,477.42* annual payments. * Note that this is an annuity due, so set your calculator to “BGN” Solving for the PaymentSolving for the Payment N I/Y PV PMT FV Inputs Compute 7 12 74,000 0 -14477.42
  • 33. 1-33 Determining the PV of CashDetermining the PV of Cash Outflows for the Term LoanOutflows for the Term Loan End ofEnd of LoanLoan LoanLoan AnnualAnnual YearYear PaymentPayment BalanceBalance* InterestInterest 0 $14,477.42 $59,522.58 --- 1 14,477.42 52,187.87 $7,142.71 2 14,477.42 43,972.99 6,262.54 3 14,477.42 34,772.33 5,276.76 4 14,477.42 24,467.59 4,172.68 5 14,477.42 12,926.28 2,936.11 6 14,477.43 0 1,551.15 Loan balance is the principal amount owed at the end of each year.
  • 34. 1-34 Remember -- AmortizationRemember -- Amortization Functions of the CalculatorFunctions of the Calculator Press: 2nd Amort 2 ENTER 2 ENTER Results*: BAL = 52,187.87 ↓ PRN = -7,334.71 ↓ INT = -7,142.71 ↓ Second payment only shown here
  • 35. 1-35 Determining the PV of CashDetermining the PV of Cash Outflows for the Term LoanOutflows for the Term Loan End ofEnd of AnnualAnnual AnnualAnnual Tax-ShieldTax-Shield YearYear InterestInterest DepreciationDepreciation* BenefitsBenefits** 0 --- $ 0 --- 1 $7,142.71 14,800.00 8,777.00 2 6,262.54 11,840.00 7240.80 3 5,276.76 9,472.00 5900.00 4 4,172.68 7,577.00 4700.00 5 2,936.11 6062.00 3600.00 6 1,551.15 4850.00 2560.00 7 0 2380 952.00*** * Based on 20% declining balance method.. ** .4 x (annual interest + annual depreciation). *** Tax due to recover salvage value, $7,500 x .4.
  • 36. 1-36 Determining the PV of CashDetermining the PV of Cash Outflows for the Term LoanOutflows for the Term Loan End of LoanEnd of Loan Tax-ShieldTax-Shield CashCash PresentPresent YearYear PaymentPayment BenefitBenefit OutflowOutflow* ValueValue** 0 $14,477.42 --- $14,477.42 $14,477.42 1 14,477.42 $ 8,777.08 5,700.34 5,327.00 2 14,477.42 7,240.00 7,237.42 6321.00 3 14,477.42 5900.00 8577.42 7002 4 14,477.42 4,700.00 9777.42 7460 5 14,477.42 3,600 10877.42 7755 6 14,477.43 2,560.00 11917.42 7941 7 - 7,500.00*** 952.00 - 8452.00 - 5263 * Loan payment - tax-shield benefit. ** Present value of the cash outflow discounted at 7.2%.- 7% Table *** Salvage value that is recovered when owned.
  • 37. 1-37 Determining the PV of CashDetermining the PV of Cash Outflows for the Term LoanOutflows for the Term Loan The present value of costs for the term loan is $51,020$51,020. The present value of the lease program is $49,933.79$49,933.79. The least costlyleast costly alternative is the lease programlease program. Basket Wonders should proceed with the lease program rather than the term loan.