SlideShare una empresa de Scribd logo
1 de 6
ITEM CONCEPTO DE COSTO                            No. DIAS FECHA   VALOR EN US$
     POSICION ARANCELARIA
A.   GASTOS PRELIMINARES
A.1 ESTUDIO PARA SELECCIONAR EL PRODUCTO
A.2 DILIGENCIA, COTIZACION, E/MAIL, FAX
A.3 FORMULARIOS, ELABORACION, CLASIFICACION
A.4 DILIGENCIAS VISTOS BUENOS
A.5 C. APERTURA CREDITO DOCUMENTARIO DC

B.    GASTOS PAIS DE COMPRA Y TRANSPORTE
B.1   VALOR MERCANCIA EN FABRICA - EXW
B.2   COSTOS DE EMBARQUE
B.3   VALOR FOB/FCA
B.4   FLETES INTERNACIONALES
B.5   RECARGOS POR CLASE, CARGA O VOLUMEN
B.6   SEGURO DE TRANSPORTE INTERNACIONAL
B.7   VALOR CIF/CIP

C.    GASTOS NACIONALIZACION
C.1   DERECHOS ARANCELARIOS - ARANCEL ( )
C.2   IMPUESTOS A LAS VENTAS - IVA ( )
C.3   THC + DTO TRANSPORTE (B/L, AWB, CMR, MTD)
C.4   DOC FEE. + UIC
C.5   ALMACENAJE PUERTO O ZONA ADUANERA
C.6   MANEJO DE CARGA-VIG. CARGUE A CAMIONES
C.7   ALQUILER DE ESPACIOS
D.    GASTOS VARIOS
D.1   TRANSPORTE NTERNO
D.2   COSTOS Y COMISIONES AGENTE ADUANERO
D.3   DROP OFF CHARGUE
D.4   SEGURO INTERNO
D.5   IMPREVISTOS
D.6   INTERESES
D.7   REEMBOLSO AL EXTERIOR
      FACTOR DE COSTO
TIPO DE CAMBIO   VALOR EN $COL   %   COSTO APROXIMADO
REF                  %       CANTIDAD       PRECIO USD
Caribe                               30.00%          5616         USD 10.50
Andino                               15.00%          2808         USD 10.80
Orinoco                              20.00%          3744          USD 9.60
Katios                               25.00%          4680         USD 11.00
Campro                               10.00%          1872         USD 12.20

                                                    18720         USD 54.10

                CONCEPTO              %       CANTIDAD    PRECIO UNIT. USD
COSTO DE PRODUCCION                                 18720         USD 10.66
EMPAQUES Y ETIQUETAS                                18720          USD 0.17
UTILIDAD                             20.00%
EMBALAJE                                              312          USD 1.60
EXW
CARGUE CAMION                                         312          USD 0.50
TRANSPORTE TERRESTRE                                  146         USD 14.00
SEGURO INTERNO                        0.60%
DESCARGUE EN PTO Y LLENADO                            312          USD 2.40
FAS
UNITARIZACION CONTENEDOR                                2      USD 1,700.00
THC                                                     2        USD 40.00
UIC                                                     2       USD 110.00
DOCUMENTACION Y DESPACHOS
INSPECCION ADUANA Y ANTINARCOTICOS                      2        USD 210.00
FORMULARIOS                                             1          USD 4.81
COMISION AGENTE DE ADUANA             0.35%
FOB - FCA
SEGURO INTERNACIONAL                  0.40%
FLETE INTERNACIONAL                                     2      USD 1,700.00
RECARGOS MARITIMNOS                                     2       USD 250.00
CIF - CIP
DESCARGUE                                               2         USD 50.00
DEQ
ARANCEL                              15.00%
IVA (IMPUESTOS INTERNOS)             12.00%
AGENTE ADUANERO                       0.45%
INTERESES CD
FLETES Y ACARREOS (IF)                                  2        USD 650.00
SEGUROS INTERNOS                      0.50%
DDP
PRECIO UNIDAD DDP
Caribe                               30.00%          5616         USD 19.14
Andino                               15.00%          2808         USD 19.44
Orinoco                              20.00%          3744         USD 18.24
Katios                               25.00%          4680         USD 19.64
Campro   10.00%   1872   USD 20.84
TOTAL
   USD 58,968.00          19.41%
   USD 30,326.40          19.96%
   USD 35,942.40          17.74%
   USD 51,480.00          20.33%
   USD 22,838.40          22.55%

 USD 199,555.20

TOTAL USD
  USD 199,555.20
    USD 3,182.40
   USD 40,547.52
     USD 499.20
 USD 243,784.32
     USD 156.00
    USD 2,044.00
    USD 1,462.71
     USD 748.80
 USD 248,195.83
    USD 3,400.00
       USD 80.00
     USD 220.00

    USD 420.00
       USD 4.81
    USD 883.12
 USD 253,203.76
   USD 1,012.82
   USD 3,400.00
    USD 500.00
 USD 258,116.58
    USD 100.00
 USD 258,216.58
  USD 38,717.49
  USD 35,620.09
   USD 1,161.52
   USD 7,929.09
   USD 1,300.00
   USD 1,291.08
 USD 344,235.85
      USD 18.39
 USD 103,270.75 FACTOR   USD 8.64
  USD 51,635.38
  USD 68,847.17
  USD 86,058.96
USD 34,423.58
USD 344,235.85

Más contenido relacionado

Destacado (9)

Taller "CÓMO EXPORTAR E IMPORTAR PRODUCTOS"
Taller "CÓMO EXPORTAR E IMPORTAR PRODUCTOS"Taller "CÓMO EXPORTAR E IMPORTAR PRODUCTOS"
Taller "CÓMO EXPORTAR E IMPORTAR PRODUCTOS"
 
Logistica fijacion del precio de exportacion
Logistica fijacion del precio de exportacionLogistica fijacion del precio de exportacion
Logistica fijacion del precio de exportacion
 
Metodologia de-diseno-de-envases
Metodologia de-diseno-de-envasesMetodologia de-diseno-de-envases
Metodologia de-diseno-de-envases
 
cliente-detectar-necesidades
cliente-detectar-necesidadescliente-detectar-necesidades
cliente-detectar-necesidades
 
Aspectos mercadológicos para el diseño de envase y embalaje de exportación
Aspectos mercadológicos para el diseño de envase y embalaje de exportaciónAspectos mercadológicos para el diseño de envase y embalaje de exportación
Aspectos mercadológicos para el diseño de envase y embalaje de exportación
 
Identificacion necesidades
Identificacion necesidadesIdentificacion necesidades
Identificacion necesidades
 
Trabajo envases, empaques y embalajes 2do corte
Trabajo envases, empaques y embalajes 2do corteTrabajo envases, empaques y embalajes 2do corte
Trabajo envases, empaques y embalajes 2do corte
 
Almacenamiento, empaque, embalaje y paletizado
Almacenamiento, empaque, embalaje y paletizadoAlmacenamiento, empaque, embalaje y paletizado
Almacenamiento, empaque, embalaje y paletizado
 
Etiqueta, envase, empaque, embalaje
Etiqueta, envase, empaque, embalajeEtiqueta, envase, empaque, embalaje
Etiqueta, envase, empaque, embalaje
 

Similar a Matrices

Libro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio ExcelLibro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio Excel
guest70edb6
 
Libro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio ExcelLibro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio Excel
guest70edb6
 
Water Sense 3 2010 Income
Water Sense 3 2010 IncomeWater Sense 3 2010 Income
Water Sense 3 2010 Income
billgraham777
 
Risk Management Association\'s CRE Panel
Risk Management Association\'s CRE PanelRisk Management Association\'s CRE Panel
Risk Management Association\'s CRE Panel
cesimpsoniii
 
Mini hubs
Mini hubsMini hubs
Mini hubs
mls2568
 
Abril 12 de_2010
Abril 12 de_2010Abril 12 de_2010
Abril 12 de_2010
rickeguz
 
2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx
2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx
2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx
lorainedeserre
 
Factura compu
Factura compuFactura compu
Factura compu
mongabo
 
Factura compu
Factura compuFactura compu
Factura compu
mongabo
 
15a transição 2001-2009
15a transição 2001-200915a transição 2001-2009
15a transição 2001-2009
Edinho Silva
 

Similar a Matrices (20)

Tax Deferred Investing
Tax Deferred InvestingTax Deferred Investing
Tax Deferred Investing
 
Mafia Wars Expense Guide
Mafia Wars Expense GuideMafia Wars Expense Guide
Mafia Wars Expense Guide
 
Libro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio ExcelLibro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio Excel
 
Libro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio ExcelLibro1 Industria Abc Ejercicio Excel
Libro1 Industria Abc Ejercicio Excel
 
Water Sense 3 2010 Income
Water Sense 3 2010 IncomeWater Sense 3 2010 Income
Water Sense 3 2010 Income
 
Mini Case2
Mini Case2Mini Case2
Mini Case2
 
Scaling up the Integrated Prevention Campaign
Scaling up the Integrated Prevention CampaignScaling up the Integrated Prevention Campaign
Scaling up the Integrated Prevention Campaign
 
Risk Management Association\'s CRE Panel
Risk Management Association\'s CRE PanelRisk Management Association\'s CRE Panel
Risk Management Association\'s CRE Panel
 
Case 2
Case 2Case 2
Case 2
 
Mini hubs
Mini hubsMini hubs
Mini hubs
 
Abril 12 de_2010
Abril 12 de_2010Abril 12 de_2010
Abril 12 de_2010
 
Practica para evaluacion de pares
Practica para evaluacion de paresPractica para evaluacion de pares
Practica para evaluacion de pares
 
Costos de producción en el valle del fuerte
Costos de producción en el valle del fuerte Costos de producción en el valle del fuerte
Costos de producción en el valle del fuerte
 
2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx
2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx
2222020 Report Pagehttpsww3.capsim.comcgi-bindispla.docx
 
Modelo
ModeloModelo
Modelo
 
Factura compu
Factura compuFactura compu
Factura compu
 
Factura compu
Factura compuFactura compu
Factura compu
 
15a transição 2001-2009
15a transição 2001-200915a transição 2001-2009
15a transição 2001-2009
 
Compass Records
Compass RecordsCompass Records
Compass Records
 
The 99% Tax Plan Taxation Schedules
The 99% Tax Plan Taxation SchedulesThe 99% Tax Plan Taxation Schedules
The 99% Tax Plan Taxation Schedules
 

Más de Logisthree

Transporte bl cmr 2
Transporte bl   cmr 2Transporte bl   cmr 2
Transporte bl cmr 2
Logisthree
 
Trans multimodal
Trans multimodalTrans multimodal
Trans multimodal
Logisthree
 
Medios de pago
Medios de pagoMedios de pago
Medios de pago
Logisthree
 
Presentacion credito documentario[1]
Presentacion credito documentario[1]Presentacion credito documentario[1]
Presentacion credito documentario[1]
Logisthree
 
Contratos de Transporte BL-CMR
Contratos de Transporte BL-CMRContratos de Transporte BL-CMR
Contratos de Transporte BL-CMR
Logisthree
 

Más de Logisthree (7)

Huevo
HuevoHuevo
Huevo
 
Transporte bl cmr 2
Transporte bl   cmr 2Transporte bl   cmr 2
Transporte bl cmr 2
 
Comodato
ComodatoComodato
Comodato
 
Trans multimodal
Trans multimodalTrans multimodal
Trans multimodal
 
Medios de pago
Medios de pagoMedios de pago
Medios de pago
 
Presentacion credito documentario[1]
Presentacion credito documentario[1]Presentacion credito documentario[1]
Presentacion credito documentario[1]
 
Contratos de Transporte BL-CMR
Contratos de Transporte BL-CMRContratos de Transporte BL-CMR
Contratos de Transporte BL-CMR
 

Último

The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
heathfieldcps1
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Krashi Coaching
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
kauryashika82
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
fonyou31
 

Último (20)

social pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajansocial pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajan
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpin
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot Graph
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
Class 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdfClass 11th Physics NEET formula sheet pdf
Class 11th Physics NEET formula sheet pdf
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
 
Advance Mobile Application Development class 07
Advance Mobile Application Development class 07Advance Mobile Application Development class 07
Advance Mobile Application Development class 07
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdf
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
Accessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impactAccessible design: Minimum effort, maximum impact
Accessible design: Minimum effort, maximum impact
 
Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 

Matrices

  • 1. ITEM CONCEPTO DE COSTO No. DIAS FECHA VALOR EN US$ POSICION ARANCELARIA A. GASTOS PRELIMINARES A.1 ESTUDIO PARA SELECCIONAR EL PRODUCTO A.2 DILIGENCIA, COTIZACION, E/MAIL, FAX A.3 FORMULARIOS, ELABORACION, CLASIFICACION A.4 DILIGENCIAS VISTOS BUENOS A.5 C. APERTURA CREDITO DOCUMENTARIO DC B. GASTOS PAIS DE COMPRA Y TRANSPORTE B.1 VALOR MERCANCIA EN FABRICA - EXW B.2 COSTOS DE EMBARQUE B.3 VALOR FOB/FCA B.4 FLETES INTERNACIONALES B.5 RECARGOS POR CLASE, CARGA O VOLUMEN B.6 SEGURO DE TRANSPORTE INTERNACIONAL B.7 VALOR CIF/CIP C. GASTOS NACIONALIZACION C.1 DERECHOS ARANCELARIOS - ARANCEL ( ) C.2 IMPUESTOS A LAS VENTAS - IVA ( ) C.3 THC + DTO TRANSPORTE (B/L, AWB, CMR, MTD) C.4 DOC FEE. + UIC C.5 ALMACENAJE PUERTO O ZONA ADUANERA C.6 MANEJO DE CARGA-VIG. CARGUE A CAMIONES C.7 ALQUILER DE ESPACIOS D. GASTOS VARIOS D.1 TRANSPORTE NTERNO D.2 COSTOS Y COMISIONES AGENTE ADUANERO D.3 DROP OFF CHARGUE D.4 SEGURO INTERNO D.5 IMPREVISTOS D.6 INTERESES D.7 REEMBOLSO AL EXTERIOR FACTOR DE COSTO
  • 2. TIPO DE CAMBIO VALOR EN $COL % COSTO APROXIMADO
  • 3. REF % CANTIDAD PRECIO USD Caribe 30.00% 5616 USD 10.50 Andino 15.00% 2808 USD 10.80 Orinoco 20.00% 3744 USD 9.60 Katios 25.00% 4680 USD 11.00 Campro 10.00% 1872 USD 12.20 18720 USD 54.10 CONCEPTO % CANTIDAD PRECIO UNIT. USD COSTO DE PRODUCCION 18720 USD 10.66 EMPAQUES Y ETIQUETAS 18720 USD 0.17 UTILIDAD 20.00% EMBALAJE 312 USD 1.60 EXW CARGUE CAMION 312 USD 0.50 TRANSPORTE TERRESTRE 146 USD 14.00 SEGURO INTERNO 0.60% DESCARGUE EN PTO Y LLENADO 312 USD 2.40 FAS UNITARIZACION CONTENEDOR 2 USD 1,700.00 THC 2 USD 40.00 UIC 2 USD 110.00 DOCUMENTACION Y DESPACHOS INSPECCION ADUANA Y ANTINARCOTICOS 2 USD 210.00 FORMULARIOS 1 USD 4.81 COMISION AGENTE DE ADUANA 0.35% FOB - FCA SEGURO INTERNACIONAL 0.40% FLETE INTERNACIONAL 2 USD 1,700.00 RECARGOS MARITIMNOS 2 USD 250.00 CIF - CIP DESCARGUE 2 USD 50.00 DEQ ARANCEL 15.00% IVA (IMPUESTOS INTERNOS) 12.00% AGENTE ADUANERO 0.45% INTERESES CD FLETES Y ACARREOS (IF) 2 USD 650.00 SEGUROS INTERNOS 0.50% DDP PRECIO UNIDAD DDP Caribe 30.00% 5616 USD 19.14 Andino 15.00% 2808 USD 19.44 Orinoco 20.00% 3744 USD 18.24 Katios 25.00% 4680 USD 19.64
  • 4. Campro 10.00% 1872 USD 20.84
  • 5. TOTAL USD 58,968.00 19.41% USD 30,326.40 19.96% USD 35,942.40 17.74% USD 51,480.00 20.33% USD 22,838.40 22.55% USD 199,555.20 TOTAL USD USD 199,555.20 USD 3,182.40 USD 40,547.52 USD 499.20 USD 243,784.32 USD 156.00 USD 2,044.00 USD 1,462.71 USD 748.80 USD 248,195.83 USD 3,400.00 USD 80.00 USD 220.00 USD 420.00 USD 4.81 USD 883.12 USD 253,203.76 USD 1,012.82 USD 3,400.00 USD 500.00 USD 258,116.58 USD 100.00 USD 258,216.58 USD 38,717.49 USD 35,620.09 USD 1,161.52 USD 7,929.09 USD 1,300.00 USD 1,291.08 USD 344,235.85 USD 18.39 USD 103,270.75 FACTOR USD 8.64 USD 51,635.38 USD 68,847.17 USD 86,058.96