SlideShare una empresa de Scribd logo
1 de 32
A
              Project Report
                   On


         “Wine manufacturing”


                 Submitted by:
            Mr. Deshmane Vikas G.
                 M.B.A. 3rd Sem



                  Guided by
            Lect. Noorin Panjwani



               SUBMITTED TO
Institute Of Technology & Management Nanded.


                 UNDER TO
Swami Ramand Teerth Marathwada University,
                  Nanded
                 2011 - 2012
CERTIFICATE
                            This is to certify that
                          Mr.Deshmane Vikas G.
                        Has submitted a project report on


                  SMALL-SCALE INDUSTRIES OF


                          “Wine Manufacturing”
      And has been successfully completed the project in MBA.III semester of
Institute of Technology & Management studies under Swami Ramanand Teerth
Maratwada, University and in this volume he has submitted a satisfactory report
about it, during the academic year 2011-2012.




                                                  Lect.Noorin Panjwani
                                                      (Project Guide)
ACKNOWLEDGEMENT




     With great pleasure, I wish to express my deep sense of gratitude towards
Dr.S.B.Thorat Sir Director of “ITM college”, for his constant interest &
guidance.
    I must take this opportunity to record my thanks to Lect. N.D.Shinde Sir
(HOD) & all other staff members who have directly or indirectoly helped me
during Project Report on “WINE MANUFACTURING”.

    I take this opportunity to express my particular appreciation to my project
guide Lect. Noorin Panjwani         who provided me valuable information and
guideline about the project from time , without which it would have been very
difficult to complete the task.
    I wish to thanks my parents, friends for their constant support and guidance for
fulfilling this project Report.




                                                  Mr.Deshmane Vikas G.
                                                      MBA 3rd Sem
DECLARATION



        I, hearby decalar that the project titled “Wine Manufacturing”
carried out by me under guidance & supervision Lect.Noorin Panjwani
Institute of Technology & Management Nanded studies under Swami Ramanand
Teerth Maratwada University, Nanded is an original & bonafied project
work & is not submitted earlier for the award of any degree or diploma
either inpart or in full this or any other university




Place: - Nanded                                  Mr. Deshmane Vikas G.
Date: - 15/11/2011                                      MBA 3rd Sem
CONTENTS

1. INTRODUCTION

2. MARKET POTENTIAL AND COMPETITION

3. LEGAL FORMALITIES

4. PLANT LOCATION AND SIZE OF THE UNIT

4. PICTORIAL REPRESENTATION OF THE PLANT LAY OUT

5. RAW MATERIALS AND THEIR USES

5. PROCESS OF MANUFACTURING

6. MARKETING STRATEGY

7. SOURCES OF FINANCE

8. COST OF THE PROJECT

9. TOTAL FIXED CAPITAL

10. WORKING CAPITAL REQUIREMENT

11. SALARY AND WAGES

12. COST OF THE PRODUCTION

13. PROFITABILITY

14. BREAK EVEN POINT

15. CONCLUSION
PROJECT AT GLANCE


1.    NAME OF THE INDUSTRY        : Royal Wine Manufacturing



2.    NAME OF THE ENTREPRENEUR : Manish R. Agrawal



3.    QUALIFICATION               : B.COM


4.    LOCATION OF FACTORY         : M.I.D.C. NANDED


5.    MANPOWER                    : 23 EMPLOYEES


6.    FIXED CAPITAL               : RS 58,02,500


7.    WORKING CAPITAL             : RS 37,15,500


8.    TOTAL INVESTMENT            : RS 95,18,000


9.    COST OF PRODUCTION          : RS 1,51,73,500


10    NET PROFIT                  : RS 38,75,897


11.   BREAK EVEN POINT            : Rs.28.74%
INTRODUCTION

     Wine is an alcoholic beverage made by fermentation of grapes or grape juice. It is the most
popular beverage, associated with happiness, celebrations and festivities. Global market for wine
is estimated at 25 billion liters.


     Many varieties of wines are made throughout the world. French wines are most popular.
The general classification of wines refers to red wines (made from sugar cane without removing
the skins), white wines (made from grape juice) and sparkling wines. The alcohol content in
wine varies from 10 to 14 %.


    Wine like beverages can also be made from other fruits and grains. These beverages are also
referred to as wines, with a prefix or suffix. Eg. Apple wine.
Compared to other countries, wine manufacture and consumption in India is
Insignificant. This is attributed to earlier period of prohibition in the country and higher Price
compared to spirits like whisky and brandy manufactured in the country, referred to as Indian
made liquors.


    Wine manufacture on organized scale commenced in India with the setting up of
Champagne Indag`s plant in 1984 in the state of Maharashtra.
Few more units have come up after that. The wine manufacturing units are located in Nanded
district of Maharastra state as the climate there is found to be most suitable for grapes used for
wine making.


    The Indian wine industry has been steadily growing over the last ten years. Wine is gradually
becoming a part of urban Indian life style. Rising incomes of Indian population, changing
demography and exposure to new culture is adding to the higher consumption. The market for
wine is expected to grow at over 20 % per annum. This scenario is promising to new
manufacturing units.
VISION OF THE PROJECT:-


 “Wines the pre-eminent supplier to the global marketplace. One of Wine Vision's key strategie
                       is to make wine an integral part of Indian Culture”.



MISSION OF THE PROJECT:-


       To provide jobs to skillful employees.
       To develop the economy of the region.
       To obtain maximum growth with minimum investment.
       To use the modern technology to the wine mfg. industries.




SELECTION OF THE PROJECTS:-


The main reasons that encourage me to select this project are given as follows as
   1. The main raw materials for the industry, i.e. sugarcane & other fruit easily available in
       city.
   2. The employees and labor are easily available.




MARKET POTENTIAL AND COMPETITION:-


       Today, the wine Industries is growing in India very vastly and it requires new
businessman great opportunity in this field.
COMPETITOR:-
          Deccan Bottling And Industries Pvt Ltd.
          Pralhad Agencies Wine Shop.
COMPANY LOGO:-




                               ROYAL WINE
                              MANUFACTURING




MARKETING CHANNELS:-
The marketing channels plays important role in the distribution of the products to reach the
potential customers. The selection of the marketing channels is also important .so choose my
marketing channels as follows as


LEGAL FORMALITIES:-

For the starting a SSI unit, every unit has some legal formalities to complete for starting a new
business or to dissolve any industries. Here depicted some legal aspects which are necessary to
be completed by entrepreneurs.

     1. No objection letters Director of industries.
     2. Approval letter from Director of industries.
     3. Power sanction assurance letter from Mahavitaran.
     4. Certification of water supply.
     5. Application for Telephone.
     6. S.S.I Unit Registration.
     7. Registration for sales Tax.
     8. Registration of central Sales Tax.
     9. Application for loan to State Bank of India.
     10. Certificate from industrial pollution Office.
PRODUCTION MANAGEMENT:-


PLANT LOCATION AND SIZE OF THE UNIT:
The plant is located at following address:-
               A-55, M.I.D.C.
               NANDED
               DIST –NANDED
               STATE- MAHARASTRA
               PIN CODE- 431606


From the purely economic point of view manufacturing unit should be located at the place which
can secure the maximum economics of production and distribution.


Industrial Production Requires

1] MACHINERY AND EQUIPMENT

2] SKILLED MANPOWER

3] MANAGEMENT.

4] ENERGY.

5] BANKING FACILITIES.

6] MARKETING FACILITIES.

7] COMMUNICATION FACILITIES.

8] TRANSPORT SERVICES.

Hence all the facilities are available at MIDC, Nanded. The site of unit requires approximately
1500 sq. Mt. Area for production proposes therefore production unit is at MIDC Nanded.
The Factors Influenced to choose the plant-layout are as follows:-


   1. Availability of raw materials:-
      All the traders of the sugar cane & other fruit are within 10 Km. from factory. The
      transportation cost is also very less.


   2. Availability of skilful labour force:-
      The engineers and fitter, Welders are easily available as many Technical Institutes are
      here.


   3. Good transportation facilities:-
              The place is well connected to the Nanded Aurangabad road.
              The place only 08 K.M away from the Nanded railway station.
              It is located just 10 kms. From Nanded airport, this has direct flights to Mumbai
              and Delhi.


   4. Availability of the power and water supply:
      The power supplied by the Maharashtra State Electricity Board (MSEB), at the rate of
      Rs.4.25 for the commercial use.
      The water is available from the natural sources like ponds and rivers.
PICTORIAL REPRESENTATION OF THE PLANT LAY OUT:-




Entry gate                     Office                 Exit gate
                                        Canteen




I




Inventories store




                                                  Open space




Toilets
                    Workshop                        Scrap room
RAW MATERIALS AND THEIR USES:-
As mentioned above, the wine sugar cane itself contains all the necessary ingredients for wine:
pulp, juice, sugars, acids, tannins, and minerals. However, some manufacturers add yeast to
increase strength and cane or beet sugar to increase alcoholic content. During fermentation,
winemakers also usually add sulfur dioxide to control the growth of wild yeasts. The main raw
material required in wine manufacturing is fruits. But other materials also play a vital role which
is as follows:-
    1) Sugar Cane
    2) Apples
    3) Blackberries
    4) Grapes
    5) Honey
    6) Milk
    7) Rice
    8) Wheat
    9) Potatoes
    10) Rye
    11) Packing Material
The Manufacturing Process:-
The process of wine production has remained much the same throughout the ages, but new
sophisticated machinery and technology have helped streamline and increase the output of wine.
Whether such advances have enhanced the quality of wine is, however, a subject of debate.
These advances include a variety of mechanical harvesters, grape crushers, temperature-
controlled tanks, and centrifuges.


The procedures involved in creating wine are often times dictated by the Sugar Cane and the
amount and type of wine being produced. Recipes for certain types of wine require the
winemaker (the vintner) to monitor and regulate the amount of yeast, the fermentation process,
and other steps of the process. While the manufacturing process is highly automated in medium-
to large-sized wineries, small wineries still use hand operated presses and store wine in musty
wine cellars.


A universal factor in the production of fine wine is timing. This includes picking Sugar Cane at
the right time, removing the must at the right time, monitoring and regulating fermentation, and
storing the wine long enough.


The wine-making process can be divided into four distinct steps: harvesting and crushing Sugar
Cane; fermenting must; ageing the wine; and packaging.
Harvesting and Crushing Grapes:-
1. Vineyardists inspect sample clusters of wine grapes with a refractometer to determine if the
grapes are ready to be picked. The refractometer is a small, hand-held device (the size of a
miniature telescope) that allows the vineyardist to accurately check the amount of sugar in the
grapes.
2. If the grapes are ready for picking, a mechanical harvester (usually a suction picker) gathers
and funnels the grapes into a field hopper, or mobile storage container. Some mechanical
harvesters have grape crushers mounted on the machinery, allowing vineyard workers to gather
grapes and press them at the same time. The result is that vineyards can deliver newly crushed
grapes, called must, to wineries, eliminating the need for crushing at the winery. This also
prevents oxidization of the juice through tears or splits in the grapes' skins.
Mechanical harvesters, or, in some cases, robots, are now used in most medium to large
vineyards, thereby eliminating the need for hand-picking. First used in California vineyards in
1968, mechanical harvesters have significantly decreased the time it takes to gather grapes. The
harvesters have also allowed grapes to be gathered at night when they are cool, fresh, and ripe.


3. The field hoppers are transported to the winery where they are unloaded into a crusher-
stemmer machine. Some crusher-stemmer machines are hydraulic while others are driven by air
pressure.


The grapes are crushed and the stems are removed, leaving liquid must that flows,
Once at the winery, the grapes are crushed if necessary, and the must is fermented, settled,
clarified, and filtered. After filtering, the wine is aged in stainless steel tanks or wooden vats.
White and rose wines may age for a year to four years, or far less than a year. Red wines may
age for seven to ten years. Most large wineries age their wine in large temperature-controlled
stainless steel tanks that are above ground, while smaller wineries may still store their wine in
wooden barrels in damp wine cellars.
either into a stainless steel fermentation tank or a wooden vat (for fine wines).
Fermenting the must:-
4. For white wine, all the grape skins are separated from the "must" by filters or centrifuges
before the must undergoes fermentation. For red wine, the whole crushed grape, including the
skin, goes into the fermentation tank or vat. (The pigment in the grape skins give red wine its
color. The amount of time the skins are left in the tank or vat determines how dark or light the
color will be. For rose, the skins only stay in the tank or vat for a short time before they are
filtered out.)
5. During the fermentation process, wild yeast are fed into the tank or vat to turn the sugar in the
must into alcohol. To add strength, varying degrees of yeast may be added. In addition, cane or
beet sugar may be added to increase the alcoholic content. Adding sugar is call capitalization.
Usually capitalization is done because the grapes have not received enough sun prior to
harvesting. The winemaker will use a handheld hydrometer to measure the sugar content in the
tank or vat. The wine must ferments in the tank or vat for approximately seven to fourteen days,
depending on the type of wine being produced.


Ageing the wine:-
6. After crushing and fermentation, wine needs to be stored, filtered, and properly aged. In some
instances, the wine must also be blended with other alcohol. Many wineries still store wine in
damp, subterranean wine cellars to keep the wine cool, but larger wineries now store wine above
ground in epoxylined and stainless steel tanks. The tanks are temperature-controlled by water
that circulates inside the lining of the tank shell. Other similar tanks are used instead of the old
redwood and concrete vats when wine is temporarily stored during the settling process.
After fermentation, certain wines (mainly red wine) will be crushed again and pumped into
another fermentation tank where the wine will ferment again for approximately three to seven
days. This is done not only to extend the wine's shelf life but also to ensure clarity and color
stability.


The wine is then pumped into settling ("racking") tanks or vats. The wine will remain in the tank
for one to two months. Typically, racking is done at 50 to 60 degrees Fahrenheit (10 to 16
degrees Celsius) for red wine, and 32 degrees Fahrenheit (0 degrees Celsius) for white wine.
7. After the initial settling (racking) process, certain wines are pumped into another settling tank
or vat where the wine remains for another two to three months. During settling the weighty
unwanted debris (remaining stem pieces, etc.) settle to the bottom of the tank and are eliminated
when the wine is pumped into another tank. The settling process creates smoother wine.
Additional settling may be necessary for certain wines.
8. After the settling process, the wine passes through a number of filters or centrifuges where the
wine is stored at low temperatures or where clarifying substances trickle through the wine.
9. After various filtering processes, the wine is aged in stainless steel tanks or wooden vats.
White and rose wines may age for a year to four years, or far less than a year. Red wines may
age for seven to ten years. Most large wineries age their wine in large temperature-controlled
stainless steel tanks that are above ground, while smaller wineries may still store their wine in
wooden barrels in damp wine cellars.
10. The wine is then filtered one last time to remove unwanted sediment.
The wine is now ready to be bottled, corked, sealed, crated, labeled, and shipped to distributors.




Packaging:-
11. Most medium- to large-sized wineries I now use automated bottling machines, and most
moderately priced and expensive wine bottles have corks made of a special oak. The corks are
covered with a peel-off aluminum foil or plastic seal. Cheaper wines have an aluminum screw-
off cap or plastic stopper. The corks and screw caps keep the air from spoiling the wine. Wine is
usually shipped in wooden crates, though cheaper wines may be packaged in cardboard.
List of the machine to be used in the manufacturing process and their cost of
purchase:-




                                  RS. 2,25,000.00

Fermentation Machine




                              RS. 3,50,000.00

Automatic Cylinder Wine Cap
RS. 2,02,000.00

Bottling Machine




                     RS. 2,20,000.00


Harvesting Machine
MARKETING MANAGEMENT:-
MARKETING STRATEGY
Demand and competition to our product is very high and the forecast is done to improve and
occupation of the product.

DISCOUNT:-
Discounts are given to the regular customers and also gifts given on some festivals which will
increase the sales by getting new customers.

Gifts may be of various types such as calendar, dairy, etc, the rural people are many more attract
to this scheme.


PROMPT DELIVERY AND CORRESPONDENSE:-
For success of any unit daily prompt correspondences creates goodwill to industry and through
which we can give proper attention to our customer. Whole sales, retails, agencies for their
complaints etc.




SCHEMES:-
For successful launching different schemes are given on the Bulk purchase of product.

ADVERTISING:-
Advertising attracts the customers and helps a lot get them to purchase your product or service.
For the advertisement of the product by the following ways:-
A]     Local Cable Network
B]     Stickers
C]     Local Newspapers
D]     Banner
E]    Official Telephone Directories.
                  By this approach of advertisement result in increase income from Sales which
exceeds the cost of advertising.     In addition to promoting a specific product or service
advertisement helps to create the image of firm.
FINANCIAL MANAGEMENT:-

SOURCES OF FINANCE:-


Supply of finance is very important factor in the establishment of an enterprise. Finance is the
life line of the business. Finance deals with the arrangements of the sufficient capital for the
smooth run of the organization. Following are the certain sources of the scheme of the finance.
A) OWN CAPITAL:-


According to the rules set up by various financial institution 25% to 35% of the capital should be
the own investment of the entrepreneur. 30% of the project cost will be financed by the promoter
himself.




B) TERM LOAN FROM THE COMMERCIAL BANKS:-


State Bank of India, MIDC, Nanded’s lend Rs. 33,31,300.00/ at the rate 11%

C)TERM LOANS FROM THE NATINAL SMALL INDUSTRIES CORPORATION:-

NSIC provides loans at 8.5% to small scale industries for the development of the working capital
requirement.
COST OF THE PROJECT:-


     SR.NO       PARTICULARS                                         AMOUNT
     01          Land                                              12,00,000.00
     02          Site development                                     40,000.00
     03          Building                                          11,00,000.00
     03          Plant and machinery                               26,50,000.00
     04          Furniture and Misc                                  2,00,000.00
     05          Preliminary and preoperative exp.                    85,000.00
     06          Depreciation                                        5,27,500.00
     06          Working capital (3months)                         37,15,500.00
                 TOTAL                                             95,18,000.00


MEANS OF FINANCE:-


SR.NO     RATE      OF PARTICULARS                   AMOUNT
          INTEREST
01        NIL            Promoters Capital                    28,55,400.00
02        11%            Punjab National Bank                 33,31.300.00
03        8.5%           NSICL                                33,31,300.00
          TOTAL                                               95,18,000.00
TOTAL FIXED CAPITAL:-


SR.NO            PARTICULARS                           AMOUNT
01               Land                                12,00,000.00
02               Site development                      40,000.00
03               Building                            11,00,000.00
03               Plant and machinery                 26,50,000.00
04               Furniture and Misc                   2,00,000.00
05               Preliminary and preoperative exp.     85,000.00
06               Depreciation                         5,27,500.00
                 TOTAL                               58,02,500.00




SITE DEVELOPMENT:-


SR. No   Particulars                   Cost of the       Amount
                                            items
O1       Filling of the land           11,000.00       11,000.00
02       Fencing                       12,000.00       12,000.00
03       Gardening                       7,000.00       7,000.00
04       Gates                         10,000.00       10,000.00
         Total                         40,000.00       40,000.00
BUILDING:-
SR. No    Particulars                   Cost of the            Amount
                                                items
01        Corporate office                   1,50,000       1,00,000.00
02        Work shop                          9,00,000       5,00,000.00
03        Toilets                            1,75,000         75,000.00
04        Store room                         6,00,000       4,25,000.00
          Total                          18,75,000         11,00,000,00


PLANT AND MACHINERY:-
SR. No    Particulars                   Quantity            Amount
01        Harvesting machine            02               5,50,000.00
02        Cylinder wine cap             04              14,00,000.00
03        Bottling machine              04               8,10,000.00
04        Fermentation machine          04               8,80,000.00
          Total cost                                    26,50,000.00


 PRELIMINARY AND PRE.OPERATIVE EXPENSES:-
SR. No Particulars                                             Amount
01       Deposit for power ,water , telephone                 23,000.00
02       Loan application process fee                          8,000.00
03       Legal stamp duty and registration                    20,000.00
04       Travelling                                           12,000.00
05       Consultancy                                          22,000.00
         Total                                                85,000.00
FURNITURE AND MICELLANOUS ASSETS:-
SR. No Particulars                  Quantity                      Amount
O1      Furniture

        Office chairs               8set                         5,000.00
        Almirah                     4                           20,000.00
        Racks                       10                          18,000.00
        Tables                      2                           15,000.00
        Computer and accessories    3                           70,000.00
        Photocopy machine           1                              43,600
        Fans                        8                            6,400.00
        Sofa                        1                           10,000.00
02      Work shed                   -------                     12,000.00

        Total                                                  2,00,000.00


DEPRECIATION (P.A):-
SR. No Type of Assets         Cost of Assets Rate of          Amount
                                                 Dep.
01      Plant and machinery    26,50,000.00             15%    3,97,500.00
02      Furniture                  2,00,000,00          10%     20,000.00
03      Building               11,00,000.00             10%    1,10,000.00
        Total                  39,50,000.00                    5,27,500.00
WORKING CAPITAL REQUIREMENT:-
SR. No     Particulars                          1 month             3 month
01         Raw materials                  10,00,000.00          30,00,000.00
02         Salary and wages                1,70,500.00           5,11,500.00
03         Other manufacturing                 30,000.00          90,000.00
           expenses
04         Power and fuels                     20,000.00          60,000.00
05         Selling and office                  18,000.00          54,000.00
           expenses
           Total                          11,63,000.00          37,15,500.00


1. SALARY AND WAGES:-


SR.No Name of the        No Per Salary/Head Salaries/Month Salaries/Year
         Post              Post
01       Manager              01   30,000.00        30,000.00     3,60,000.00
02       Supervisor           01   15,000.00        18,000.00     1,80,000.00
03       Skilled              05   10,000.00        50,000.00     6,00,000.00
04       Unskilled            10    3,000.00      1,20,000.00     3,60,000.00
05       Watchman             04    2,000.00         8,000.00      96,000.00
06       Sales                02   18,750.00        37,500.00     4,50,000.00
         Manager


         Total                                                   20,46,000.00
2. POWER AND FUELS:-


SR.No Particulars                      P.M.          P.A.
01     Fuels                        8,000.00    96,000.00
02     Power                       12,000.00   1,44,000.00
       Total                       20,000.00   2,40,000.00




3. OTHER MANUFACTURING EXPENSES :-


SR.No Particulars                      P.M.          P.A.
01     Paints                       5,000.00    60,000.00
02     Packaging materials         25,000.00   3,00,000.00
       Total                       30,000.00   3,60,000.00




4. OFFICE,SELLING, DISTRIBUTION EXPENSES:-


SR.No Particulars                      P.M.          P.A.
01     Postage and stationeries     2,000.00    24,000.00
02     Telephone bills/internets    4,000.00    48,000.00
03     Transportation              12,000.00   1,44,000.00
       Total                       18,000.00   2,16,000.00
VARIABLE COST:-


SR.No Particulars                             P.M.             P.A.
01     Raw materials (100%)            10,00,000.00   1,20,00,000.00
02     Wages (80%)                      1,36,000.00    16,36,800.00
03     Power and fuels (90%)             18,000.00      2,16,000.00
04     0ther manufacturing expense       30,000.00      3,60,000.00
       (100%)
05     Interest w/c loans (80%)          27,373.00      2,93,154.00
06     Interest term loans (20%)           4,719.00       56,632.00
07     Selling and administrative        18,000.00      2,16,000.00
       expenses (100%)
       Total                           12,31,549.00   1,47,78,586.00




FIXED COST:-


SR.No Particulars                             P.M.             P.A.
01     Wages (20%)                       34,100.00      4,09,200.00
02     Power and fuels (10%)               2,000.00       24,000.00
03     Interest on w/c (20%)               6,107.00       73,289.00
04     Interest on term loans (80%)      21,152.00      2,26,528.00
05     Office, selling, distribution     18,877.00      2,16,000.00
       expenses (90%)
06     Depreciation (100%)               43,958.00      5,27,500.00
       Total                            1,23,044.00    14,76,517.00
COST OF THE PRODUCTION:-


SR. No    Particulars                           1 month             1 year
01        Raw materials                     10,00.000.00    1,20,00,000.00
02        Salary and wages                   1,70,500.00     20,46,000.00
03        Other manufacturing                 30,000.00       3,60,000.00
          expenses
04        Power and fuel                      20,000.00       2,40,000.00
05        Depreciation
          i)plant & machines@15%              33,125.00       3,97,500.00
          ii)furniture@10%                      1,666.00           20,000
          iii)building@10%                      9,166.00      1,10,000.00
          Total                             12,64,459.00    1,51,73,500.00




ESTIMATED SALE:-
SR. No Items         No items Price /item Monthly           Annually sales
                     sold                     sales
                     /month
01       Air         04         2,50,000.00 10,00,000.00 1,20,00,000.00
         receiver
02       MS          09         50,000.00     4,50,000.00   54,00,000.00
         Hoppers
                     13                       14,50,000.00 1,74,00,000.00
PROFITABILITY:-


SR.No            Particulars          P.M            P.A.
01               Sales                16,59,583.00 1,99,15,000.00
02      Less     Cost of production   12,64,458.00 1,51,73,500.00
03      Gross                          3,95125.00     47,41,500.00
        profit
04      Less     Office, selling,       18,000.00      2,16,000.00
                 distribution
05      Less     Interest on loan
                 @11% (PNB)             30,536.00      3,66,443.00
                 @8.5%(SIDC)            23,596.00      2,83,160.00

06               Net profit            3,22,991.00    38,75,897.00
BREAK EVEN POINT:-

Formula Used;


                        FIXED COST
                B.E.P= _______________
                       CONTRIBUTION


CONTRIBUTION= SALES-VARIABLE COST
CONTRIBUTION= Rs 1,99,15,000.00 – Rs 1,47,78,586.00
                  = 51,36,414.00


                    14,76,517.00
      B.E.P=        _____________ X 100 = 28.74%
                     51,36,414.00
CONCLUSION:-


I have chosen this product to introduce in Maharashtra state as this industry is in growth.

This wine industry is emerging as a food drink & government is also focusing for growth of

it they are providing incentives for the wine industry, so this mine industry will have a ample

scope in future.

Más contenido relacionado

La actualidad más candente

La actualidad más candente (20)

History and types_of_beer
History and types_of_beerHistory and types_of_beer
History and types_of_beer
 
El vodka
El vodkaEl vodka
El vodka
 
Whisky.pdf
Whisky.pdfWhisky.pdf
Whisky.pdf
 
Classification of alcoholic beverages
Classification of alcoholic beveragesClassification of alcoholic beverages
Classification of alcoholic beverages
 
Rum Production
Rum ProductionRum Production
Rum Production
 
Wine for beginners
Wine for beginnersWine for beginners
Wine for beginners
 
ALL ABOUT GIN
ALL ABOUT GINALL ABOUT GIN
ALL ABOUT GIN
 
wine
winewine
wine
 
Beertasting - the basics
Beertasting - the basicsBeertasting - the basics
Beertasting - the basics
 
Wine presentation By Abrar
Wine presentation By AbrarWine presentation By Abrar
Wine presentation By Abrar
 
Whiskey - American.ppt
Whiskey - American.pptWhiskey - American.ppt
Whiskey - American.ppt
 
Whiskey
WhiskeyWhiskey
Whiskey
 
What is wine? An introduction to the process. Sort of Wine 101
What is wine? An introduction to the process. Sort of Wine 101What is wine? An introduction to the process. Sort of Wine 101
What is wine? An introduction to the process. Sort of Wine 101
 
Irish whiskey
Irish whiskeyIrish whiskey
Irish whiskey
 
Gin
GinGin
Gin
 
Wine technologies
Wine technologiesWine technologies
Wine technologies
 
Alcoholic Beverages: www.chefqtrainer.blogspot.com
Alcoholic Beverages: www.chefqtrainer.blogspot.comAlcoholic Beverages: www.chefqtrainer.blogspot.com
Alcoholic Beverages: www.chefqtrainer.blogspot.com
 
Basics of Beer
Basics of BeerBasics of Beer
Basics of Beer
 
Wine presentation ag2
Wine presentation ag2Wine presentation ag2
Wine presentation ag2
 
Wine Knowledge
Wine KnowledgeWine Knowledge
Wine Knowledge
 

Destacado

How To Install New Handlebars
How To Install New HandlebarsHow To Install New Handlebars
How To Install New HandlebarsDemon’s Cycle
 
Document1
Document1Document1
Document1lezzel
 
Kt tlg va cac khoan trich theo lg
Kt tlg va cac khoan trich theo lgKt tlg va cac khoan trich theo lg
Kt tlg va cac khoan trich theo lgboy_kute
 
Cloud Computing Impact
Cloud Computing ImpactCloud Computing Impact
Cloud Computing ImpactVirttoo org
 
Ley sopa camilo quiroz
Ley  sopa camilo quirozLey  sopa camilo quiroz
Ley sopa camilo quirozcamilo quiroz
 
CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...
CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...
CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...AGESTIC - Asociación Gallega Empresas TIC
 
Davier arley rivera martinez ensayo
Davier arley rivera martinez ensayoDavier arley rivera martinez ensayo
Davier arley rivera martinez ensayoArley Rivera
 
Monitor Viewing Trends
Monitor Viewing TrendsMonitor Viewing Trends
Monitor Viewing TrendsNadeem Khan
 
Vero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIM
Vero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIMVero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIM
Vero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIMGiacomo Bergonzoni
 
Evolusiprimatadanmanusia 140321110811-phpapp02
Evolusiprimatadanmanusia 140321110811-phpapp02Evolusiprimatadanmanusia 140321110811-phpapp02
Evolusiprimatadanmanusia 140321110811-phpapp02Nofalia Pebriani
 
Parc Balear Innovation and Technology (ParcBit)
Parc Balear Innovation and Technology (ParcBit)Parc Balear Innovation and Technology (ParcBit)
Parc Balear Innovation and Technology (ParcBit)Fundació Bit
 
El maravilloso bosque azul
El maravilloso bosque azulEl maravilloso bosque azul
El maravilloso bosque azulNubia Renteria
 
Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...
Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...
Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...DarwinToro
 
Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...
Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...
Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...IHK Wiesbaden
 

Destacado (18)

How To Install New Handlebars
How To Install New HandlebarsHow To Install New Handlebars
How To Install New Handlebars
 
Document1
Document1Document1
Document1
 
Ltrs of Rec-USChem
Ltrs of Rec-USChemLtrs of Rec-USChem
Ltrs of Rec-USChem
 
Kt tlg va cac khoan trich theo lg
Kt tlg va cac khoan trich theo lgKt tlg va cac khoan trich theo lg
Kt tlg va cac khoan trich theo lg
 
Cloud Computing Impact
Cloud Computing ImpactCloud Computing Impact
Cloud Computing Impact
 
Ley sopa camilo quiroz
Ley  sopa camilo quirozLey  sopa camilo quiroz
Ley sopa camilo quiroz
 
CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...
CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...
CONECTA, Servicios de Integración, Seguridad y Mantenimiento de sistemas info...
 
Davier arley rivera martinez ensayo
Davier arley rivera martinez ensayoDavier arley rivera martinez ensayo
Davier arley rivera martinez ensayo
 
Farm equipments
Farm equipmentsFarm equipments
Farm equipments
 
Monitor Viewing Trends
Monitor Viewing TrendsMonitor Viewing Trends
Monitor Viewing Trends
 
Justicia De Menores En Portugal
Justicia De  Menores En PortugalJusticia De  Menores En Portugal
Justicia De Menores En Portugal
 
Vero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIM
Vero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIMVero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIM
Vero e Falso BIM - Angelo Maria Ciribini at OICE International Forum on BIM
 
Vagyongazdálkodás - Létesítménygazdálkodás
Vagyongazdálkodás - LétesítménygazdálkodásVagyongazdálkodás - Létesítménygazdálkodás
Vagyongazdálkodás - Létesítménygazdálkodás
 
Evolusiprimatadanmanusia 140321110811-phpapp02
Evolusiprimatadanmanusia 140321110811-phpapp02Evolusiprimatadanmanusia 140321110811-phpapp02
Evolusiprimatadanmanusia 140321110811-phpapp02
 
Parc Balear Innovation and Technology (ParcBit)
Parc Balear Innovation and Technology (ParcBit)Parc Balear Innovation and Technology (ParcBit)
Parc Balear Innovation and Technology (ParcBit)
 
El maravilloso bosque azul
El maravilloso bosque azulEl maravilloso bosque azul
El maravilloso bosque azul
 
Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...
Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...
Ute darwintoro drgonzaloremache_fortalecerlascapacidadesypotencialidadesdelac...
 
Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...
Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...
Monitoring - wie kann ich messen, ob meine Social Media-Aktivitäten erfolgrei...
 

Similar a Wine mnfng

RATIO ANALYSIS ON R.S FASTENERS
RATIO ANALYSIS ON R.S FASTENERS RATIO ANALYSIS ON R.S FASTENERS
RATIO ANALYSIS ON R.S FASTENERS 8437812912
 
RATIO ANALYSIS OF R.S FASTENERS
RATIO ANALYSIS OF R.S FASTENERS RATIO ANALYSIS OF R.S FASTENERS
RATIO ANALYSIS OF R.S FASTENERS mithpreet
 
Vishal bhayani roll no.10
Vishal bhayani roll no.10Vishal bhayani roll no.10
Vishal bhayani roll no.10Rajesh Patel
 
Project report on N.K Proteins Ltd by Jawid Joya
Project report on N.K Proteins Ltd by Jawid JoyaProject report on N.K Proteins Ltd by Jawid Joya
Project report on N.K Proteins Ltd by Jawid JoyaJawid Joya
 
Vishal bhayani roll no.10
Vishal bhayani roll no.10Vishal bhayani roll no.10
Vishal bhayani roll no.10Dr.Rajesh Patel
 
Sameer ahmed gaurav sir hod
Sameer ahmed gaurav sir hodSameer ahmed gaurav sir hod
Sameer ahmed gaurav sir hodsameans9924
 
Impact of Customer Satisfaction on the Business
Impact of Customer Satisfaction on the Business Impact of Customer Satisfaction on the Business
Impact of Customer Satisfaction on the Business Himanshu Sikarwar
 
To map brand performance of videocon brand and competition for colour televis...
To map brand performance of videocon brand and competition for colour televis...To map brand performance of videocon brand and competition for colour televis...
To map brand performance of videocon brand and competition for colour televis...Supa Buoy
 
SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT On “A Study of...
SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT       On  “A Study of...SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT       On  “A Study of...
SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT On “A Study of...Pritesh Radadiya
 
final copy of internship report copy.docx
final copy of internship report copy.docxfinal copy of internship report copy.docx
final copy of internship report copy.docxSHABEENA16
 

Similar a Wine mnfng (20)

Milk
MilkMilk
Milk
 
RATIO ANALYSIS ON R.S FASTENERS
RATIO ANALYSIS ON R.S FASTENERS RATIO ANALYSIS ON R.S FASTENERS
RATIO ANALYSIS ON R.S FASTENERS
 
RATIO ANALYSIS OF R.S FASTENERS
RATIO ANALYSIS OF R.S FASTENERS RATIO ANALYSIS OF R.S FASTENERS
RATIO ANALYSIS OF R.S FASTENERS
 
Vishal bhayani roll no.10
Vishal bhayani roll no.10Vishal bhayani roll no.10
Vishal bhayani roll no.10
 
HERBAL HANDWASH
HERBAL HANDWASHHERBAL HANDWASH
HERBAL HANDWASH
 
Project report on N.K Proteins Ltd by Jawid Joya
Project report on N.K Proteins Ltd by Jawid JoyaProject report on N.K Proteins Ltd by Jawid Joya
Project report on N.K Proteins Ltd by Jawid Joya
 
Business plan mona
Business plan monaBusiness plan mona
Business plan mona
 
Vishal bhayani roll no.10
Vishal bhayani roll no.10Vishal bhayani roll no.10
Vishal bhayani roll no.10
 
Sameer ahmed gaurav sir hod
Sameer ahmed gaurav sir hodSameer ahmed gaurav sir hod
Sameer ahmed gaurav sir hod
 
Impact of Customer Satisfaction on the Business
Impact of Customer Satisfaction on the Business Impact of Customer Satisfaction on the Business
Impact of Customer Satisfaction on the Business
 
Nbs wire enamels
Nbs wire enamelsNbs wire enamels
Nbs wire enamels
 
Nbs wire enamels
Nbs wire enamelsNbs wire enamels
Nbs wire enamels
 
pressure cooker
pressure cookerpressure cooker
pressure cooker
 
To map brand performance of videocon brand and competition for colour televis...
To map brand performance of videocon brand and competition for colour televis...To map brand performance of videocon brand and competition for colour televis...
To map brand performance of videocon brand and competition for colour televis...
 
F.y. rado
F.y. radoF.y. rado
F.y. rado
 
Besan jay
Besan jayBesan jay
Besan jay
 
tappen industry
tappen industrytappen industry
tappen industry
 
SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT On “A Study of...
SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT       On  “A Study of...SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT       On  “A Study of...
SUMMER INTERNSHIP PROJECT [SIP] – 2014 A PROJECT REPORT On “A Study of...
 
final copy of internship report copy.docx
final copy of internship report copy.docxfinal copy of internship report copy.docx
final copy of internship report copy.docx
 
Bhavu
BhavuBhavu
Bhavu
 

Wine mnfng

  • 1. A Project Report On “Wine manufacturing” Submitted by: Mr. Deshmane Vikas G. M.B.A. 3rd Sem Guided by Lect. Noorin Panjwani SUBMITTED TO Institute Of Technology & Management Nanded. UNDER TO Swami Ramand Teerth Marathwada University, Nanded 2011 - 2012
  • 2. CERTIFICATE This is to certify that Mr.Deshmane Vikas G. Has submitted a project report on SMALL-SCALE INDUSTRIES OF “Wine Manufacturing” And has been successfully completed the project in MBA.III semester of Institute of Technology & Management studies under Swami Ramanand Teerth Maratwada, University and in this volume he has submitted a satisfactory report about it, during the academic year 2011-2012. Lect.Noorin Panjwani (Project Guide)
  • 3. ACKNOWLEDGEMENT With great pleasure, I wish to express my deep sense of gratitude towards Dr.S.B.Thorat Sir Director of “ITM college”, for his constant interest & guidance. I must take this opportunity to record my thanks to Lect. N.D.Shinde Sir (HOD) & all other staff members who have directly or indirectoly helped me during Project Report on “WINE MANUFACTURING”. I take this opportunity to express my particular appreciation to my project guide Lect. Noorin Panjwani who provided me valuable information and guideline about the project from time , without which it would have been very difficult to complete the task. I wish to thanks my parents, friends for their constant support and guidance for fulfilling this project Report. Mr.Deshmane Vikas G. MBA 3rd Sem
  • 4. DECLARATION I, hearby decalar that the project titled “Wine Manufacturing” carried out by me under guidance & supervision Lect.Noorin Panjwani Institute of Technology & Management Nanded studies under Swami Ramanand Teerth Maratwada University, Nanded is an original & bonafied project work & is not submitted earlier for the award of any degree or diploma either inpart or in full this or any other university Place: - Nanded Mr. Deshmane Vikas G. Date: - 15/11/2011 MBA 3rd Sem
  • 5. CONTENTS 1. INTRODUCTION 2. MARKET POTENTIAL AND COMPETITION 3. LEGAL FORMALITIES 4. PLANT LOCATION AND SIZE OF THE UNIT 4. PICTORIAL REPRESENTATION OF THE PLANT LAY OUT 5. RAW MATERIALS AND THEIR USES 5. PROCESS OF MANUFACTURING 6. MARKETING STRATEGY 7. SOURCES OF FINANCE 8. COST OF THE PROJECT 9. TOTAL FIXED CAPITAL 10. WORKING CAPITAL REQUIREMENT 11. SALARY AND WAGES 12. COST OF THE PRODUCTION 13. PROFITABILITY 14. BREAK EVEN POINT 15. CONCLUSION
  • 6. PROJECT AT GLANCE 1. NAME OF THE INDUSTRY : Royal Wine Manufacturing 2. NAME OF THE ENTREPRENEUR : Manish R. Agrawal 3. QUALIFICATION : B.COM 4. LOCATION OF FACTORY : M.I.D.C. NANDED 5. MANPOWER : 23 EMPLOYEES 6. FIXED CAPITAL : RS 58,02,500 7. WORKING CAPITAL : RS 37,15,500 8. TOTAL INVESTMENT : RS 95,18,000 9. COST OF PRODUCTION : RS 1,51,73,500 10 NET PROFIT : RS 38,75,897 11. BREAK EVEN POINT : Rs.28.74%
  • 7. INTRODUCTION Wine is an alcoholic beverage made by fermentation of grapes or grape juice. It is the most popular beverage, associated with happiness, celebrations and festivities. Global market for wine is estimated at 25 billion liters. Many varieties of wines are made throughout the world. French wines are most popular. The general classification of wines refers to red wines (made from sugar cane without removing the skins), white wines (made from grape juice) and sparkling wines. The alcohol content in wine varies from 10 to 14 %. Wine like beverages can also be made from other fruits and grains. These beverages are also referred to as wines, with a prefix or suffix. Eg. Apple wine. Compared to other countries, wine manufacture and consumption in India is Insignificant. This is attributed to earlier period of prohibition in the country and higher Price compared to spirits like whisky and brandy manufactured in the country, referred to as Indian made liquors. Wine manufacture on organized scale commenced in India with the setting up of Champagne Indag`s plant in 1984 in the state of Maharashtra. Few more units have come up after that. The wine manufacturing units are located in Nanded district of Maharastra state as the climate there is found to be most suitable for grapes used for wine making. The Indian wine industry has been steadily growing over the last ten years. Wine is gradually becoming a part of urban Indian life style. Rising incomes of Indian population, changing demography and exposure to new culture is adding to the higher consumption. The market for wine is expected to grow at over 20 % per annum. This scenario is promising to new manufacturing units.
  • 8. VISION OF THE PROJECT:- “Wines the pre-eminent supplier to the global marketplace. One of Wine Vision's key strategie is to make wine an integral part of Indian Culture”. MISSION OF THE PROJECT:- To provide jobs to skillful employees. To develop the economy of the region. To obtain maximum growth with minimum investment. To use the modern technology to the wine mfg. industries. SELECTION OF THE PROJECTS:- The main reasons that encourage me to select this project are given as follows as 1. The main raw materials for the industry, i.e. sugarcane & other fruit easily available in city. 2. The employees and labor are easily available. MARKET POTENTIAL AND COMPETITION:- Today, the wine Industries is growing in India very vastly and it requires new businessman great opportunity in this field.
  • 9. COMPETITOR:- Deccan Bottling And Industries Pvt Ltd. Pralhad Agencies Wine Shop. COMPANY LOGO:- ROYAL WINE MANUFACTURING MARKETING CHANNELS:- The marketing channels plays important role in the distribution of the products to reach the potential customers. The selection of the marketing channels is also important .so choose my marketing channels as follows as LEGAL FORMALITIES:- For the starting a SSI unit, every unit has some legal formalities to complete for starting a new business or to dissolve any industries. Here depicted some legal aspects which are necessary to be completed by entrepreneurs. 1. No objection letters Director of industries. 2. Approval letter from Director of industries. 3. Power sanction assurance letter from Mahavitaran. 4. Certification of water supply. 5. Application for Telephone. 6. S.S.I Unit Registration. 7. Registration for sales Tax. 8. Registration of central Sales Tax. 9. Application for loan to State Bank of India. 10. Certificate from industrial pollution Office.
  • 10. PRODUCTION MANAGEMENT:- PLANT LOCATION AND SIZE OF THE UNIT: The plant is located at following address:- A-55, M.I.D.C. NANDED DIST –NANDED STATE- MAHARASTRA PIN CODE- 431606 From the purely economic point of view manufacturing unit should be located at the place which can secure the maximum economics of production and distribution. Industrial Production Requires 1] MACHINERY AND EQUIPMENT 2] SKILLED MANPOWER 3] MANAGEMENT. 4] ENERGY. 5] BANKING FACILITIES. 6] MARKETING FACILITIES. 7] COMMUNICATION FACILITIES. 8] TRANSPORT SERVICES. Hence all the facilities are available at MIDC, Nanded. The site of unit requires approximately 1500 sq. Mt. Area for production proposes therefore production unit is at MIDC Nanded.
  • 11. The Factors Influenced to choose the plant-layout are as follows:- 1. Availability of raw materials:- All the traders of the sugar cane & other fruit are within 10 Km. from factory. The transportation cost is also very less. 2. Availability of skilful labour force:- The engineers and fitter, Welders are easily available as many Technical Institutes are here. 3. Good transportation facilities:- The place is well connected to the Nanded Aurangabad road. The place only 08 K.M away from the Nanded railway station. It is located just 10 kms. From Nanded airport, this has direct flights to Mumbai and Delhi. 4. Availability of the power and water supply: The power supplied by the Maharashtra State Electricity Board (MSEB), at the rate of Rs.4.25 for the commercial use. The water is available from the natural sources like ponds and rivers.
  • 12. PICTORIAL REPRESENTATION OF THE PLANT LAY OUT:- Entry gate Office Exit gate Canteen I Inventories store Open space Toilets Workshop Scrap room
  • 13. RAW MATERIALS AND THEIR USES:- As mentioned above, the wine sugar cane itself contains all the necessary ingredients for wine: pulp, juice, sugars, acids, tannins, and minerals. However, some manufacturers add yeast to increase strength and cane or beet sugar to increase alcoholic content. During fermentation, winemakers also usually add sulfur dioxide to control the growth of wild yeasts. The main raw material required in wine manufacturing is fruits. But other materials also play a vital role which is as follows:- 1) Sugar Cane 2) Apples 3) Blackberries 4) Grapes 5) Honey 6) Milk 7) Rice 8) Wheat 9) Potatoes 10) Rye 11) Packing Material
  • 14. The Manufacturing Process:- The process of wine production has remained much the same throughout the ages, but new sophisticated machinery and technology have helped streamline and increase the output of wine. Whether such advances have enhanced the quality of wine is, however, a subject of debate. These advances include a variety of mechanical harvesters, grape crushers, temperature- controlled tanks, and centrifuges. The procedures involved in creating wine are often times dictated by the Sugar Cane and the amount and type of wine being produced. Recipes for certain types of wine require the winemaker (the vintner) to monitor and regulate the amount of yeast, the fermentation process, and other steps of the process. While the manufacturing process is highly automated in medium- to large-sized wineries, small wineries still use hand operated presses and store wine in musty wine cellars. A universal factor in the production of fine wine is timing. This includes picking Sugar Cane at the right time, removing the must at the right time, monitoring and regulating fermentation, and storing the wine long enough. The wine-making process can be divided into four distinct steps: harvesting and crushing Sugar Cane; fermenting must; ageing the wine; and packaging.
  • 15. Harvesting and Crushing Grapes:- 1. Vineyardists inspect sample clusters of wine grapes with a refractometer to determine if the grapes are ready to be picked. The refractometer is a small, hand-held device (the size of a miniature telescope) that allows the vineyardist to accurately check the amount of sugar in the grapes. 2. If the grapes are ready for picking, a mechanical harvester (usually a suction picker) gathers and funnels the grapes into a field hopper, or mobile storage container. Some mechanical harvesters have grape crushers mounted on the machinery, allowing vineyard workers to gather grapes and press them at the same time. The result is that vineyards can deliver newly crushed grapes, called must, to wineries, eliminating the need for crushing at the winery. This also prevents oxidization of the juice through tears or splits in the grapes' skins. Mechanical harvesters, or, in some cases, robots, are now used in most medium to large vineyards, thereby eliminating the need for hand-picking. First used in California vineyards in 1968, mechanical harvesters have significantly decreased the time it takes to gather grapes. The harvesters have also allowed grapes to be gathered at night when they are cool, fresh, and ripe. 3. The field hoppers are transported to the winery where they are unloaded into a crusher- stemmer machine. Some crusher-stemmer machines are hydraulic while others are driven by air pressure. The grapes are crushed and the stems are removed, leaving liquid must that flows, Once at the winery, the grapes are crushed if necessary, and the must is fermented, settled, clarified, and filtered. After filtering, the wine is aged in stainless steel tanks or wooden vats. White and rose wines may age for a year to four years, or far less than a year. Red wines may age for seven to ten years. Most large wineries age their wine in large temperature-controlled stainless steel tanks that are above ground, while smaller wineries may still store their wine in wooden barrels in damp wine cellars. either into a stainless steel fermentation tank or a wooden vat (for fine wines).
  • 16. Fermenting the must:- 4. For white wine, all the grape skins are separated from the "must" by filters or centrifuges before the must undergoes fermentation. For red wine, the whole crushed grape, including the skin, goes into the fermentation tank or vat. (The pigment in the grape skins give red wine its color. The amount of time the skins are left in the tank or vat determines how dark or light the color will be. For rose, the skins only stay in the tank or vat for a short time before they are filtered out.) 5. During the fermentation process, wild yeast are fed into the tank or vat to turn the sugar in the must into alcohol. To add strength, varying degrees of yeast may be added. In addition, cane or beet sugar may be added to increase the alcoholic content. Adding sugar is call capitalization. Usually capitalization is done because the grapes have not received enough sun prior to harvesting. The winemaker will use a handheld hydrometer to measure the sugar content in the tank or vat. The wine must ferments in the tank or vat for approximately seven to fourteen days, depending on the type of wine being produced. Ageing the wine:- 6. After crushing and fermentation, wine needs to be stored, filtered, and properly aged. In some instances, the wine must also be blended with other alcohol. Many wineries still store wine in damp, subterranean wine cellars to keep the wine cool, but larger wineries now store wine above ground in epoxylined and stainless steel tanks. The tanks are temperature-controlled by water that circulates inside the lining of the tank shell. Other similar tanks are used instead of the old redwood and concrete vats when wine is temporarily stored during the settling process. After fermentation, certain wines (mainly red wine) will be crushed again and pumped into another fermentation tank where the wine will ferment again for approximately three to seven days. This is done not only to extend the wine's shelf life but also to ensure clarity and color stability. The wine is then pumped into settling ("racking") tanks or vats. The wine will remain in the tank for one to two months. Typically, racking is done at 50 to 60 degrees Fahrenheit (10 to 16 degrees Celsius) for red wine, and 32 degrees Fahrenheit (0 degrees Celsius) for white wine.
  • 17. 7. After the initial settling (racking) process, certain wines are pumped into another settling tank or vat where the wine remains for another two to three months. During settling the weighty unwanted debris (remaining stem pieces, etc.) settle to the bottom of the tank and are eliminated when the wine is pumped into another tank. The settling process creates smoother wine. Additional settling may be necessary for certain wines. 8. After the settling process, the wine passes through a number of filters or centrifuges where the wine is stored at low temperatures or where clarifying substances trickle through the wine. 9. After various filtering processes, the wine is aged in stainless steel tanks or wooden vats. White and rose wines may age for a year to four years, or far less than a year. Red wines may age for seven to ten years. Most large wineries age their wine in large temperature-controlled stainless steel tanks that are above ground, while smaller wineries may still store their wine in wooden barrels in damp wine cellars. 10. The wine is then filtered one last time to remove unwanted sediment. The wine is now ready to be bottled, corked, sealed, crated, labeled, and shipped to distributors. Packaging:- 11. Most medium- to large-sized wineries I now use automated bottling machines, and most moderately priced and expensive wine bottles have corks made of a special oak. The corks are covered with a peel-off aluminum foil or plastic seal. Cheaper wines have an aluminum screw- off cap or plastic stopper. The corks and screw caps keep the air from spoiling the wine. Wine is usually shipped in wooden crates, though cheaper wines may be packaged in cardboard.
  • 18. List of the machine to be used in the manufacturing process and their cost of purchase:- RS. 2,25,000.00 Fermentation Machine RS. 3,50,000.00 Automatic Cylinder Wine Cap
  • 19. RS. 2,02,000.00 Bottling Machine RS. 2,20,000.00 Harvesting Machine
  • 20. MARKETING MANAGEMENT:- MARKETING STRATEGY Demand and competition to our product is very high and the forecast is done to improve and occupation of the product. DISCOUNT:- Discounts are given to the regular customers and also gifts given on some festivals which will increase the sales by getting new customers. Gifts may be of various types such as calendar, dairy, etc, the rural people are many more attract to this scheme. PROMPT DELIVERY AND CORRESPONDENSE:- For success of any unit daily prompt correspondences creates goodwill to industry and through which we can give proper attention to our customer. Whole sales, retails, agencies for their complaints etc. SCHEMES:- For successful launching different schemes are given on the Bulk purchase of product. ADVERTISING:- Advertising attracts the customers and helps a lot get them to purchase your product or service. For the advertisement of the product by the following ways:- A] Local Cable Network B] Stickers C] Local Newspapers D] Banner E] Official Telephone Directories. By this approach of advertisement result in increase income from Sales which exceeds the cost of advertising. In addition to promoting a specific product or service advertisement helps to create the image of firm.
  • 21. FINANCIAL MANAGEMENT:- SOURCES OF FINANCE:- Supply of finance is very important factor in the establishment of an enterprise. Finance is the life line of the business. Finance deals with the arrangements of the sufficient capital for the smooth run of the organization. Following are the certain sources of the scheme of the finance. A) OWN CAPITAL:- According to the rules set up by various financial institution 25% to 35% of the capital should be the own investment of the entrepreneur. 30% of the project cost will be financed by the promoter himself. B) TERM LOAN FROM THE COMMERCIAL BANKS:- State Bank of India, MIDC, Nanded’s lend Rs. 33,31,300.00/ at the rate 11% C)TERM LOANS FROM THE NATINAL SMALL INDUSTRIES CORPORATION:- NSIC provides loans at 8.5% to small scale industries for the development of the working capital requirement.
  • 22. COST OF THE PROJECT:- SR.NO PARTICULARS AMOUNT 01 Land 12,00,000.00 02 Site development 40,000.00 03 Building 11,00,000.00 03 Plant and machinery 26,50,000.00 04 Furniture and Misc 2,00,000.00 05 Preliminary and preoperative exp. 85,000.00 06 Depreciation 5,27,500.00 06 Working capital (3months) 37,15,500.00 TOTAL 95,18,000.00 MEANS OF FINANCE:- SR.NO RATE OF PARTICULARS AMOUNT INTEREST 01 NIL Promoters Capital 28,55,400.00 02 11% Punjab National Bank 33,31.300.00 03 8.5% NSICL 33,31,300.00 TOTAL 95,18,000.00
  • 23. TOTAL FIXED CAPITAL:- SR.NO PARTICULARS AMOUNT 01 Land 12,00,000.00 02 Site development 40,000.00 03 Building 11,00,000.00 03 Plant and machinery 26,50,000.00 04 Furniture and Misc 2,00,000.00 05 Preliminary and preoperative exp. 85,000.00 06 Depreciation 5,27,500.00 TOTAL 58,02,500.00 SITE DEVELOPMENT:- SR. No Particulars Cost of the Amount items O1 Filling of the land 11,000.00 11,000.00 02 Fencing 12,000.00 12,000.00 03 Gardening 7,000.00 7,000.00 04 Gates 10,000.00 10,000.00 Total 40,000.00 40,000.00
  • 24. BUILDING:- SR. No Particulars Cost of the Amount items 01 Corporate office 1,50,000 1,00,000.00 02 Work shop 9,00,000 5,00,000.00 03 Toilets 1,75,000 75,000.00 04 Store room 6,00,000 4,25,000.00 Total 18,75,000 11,00,000,00 PLANT AND MACHINERY:- SR. No Particulars Quantity Amount 01 Harvesting machine 02 5,50,000.00 02 Cylinder wine cap 04 14,00,000.00 03 Bottling machine 04 8,10,000.00 04 Fermentation machine 04 8,80,000.00 Total cost 26,50,000.00 PRELIMINARY AND PRE.OPERATIVE EXPENSES:- SR. No Particulars Amount 01 Deposit for power ,water , telephone 23,000.00 02 Loan application process fee 8,000.00 03 Legal stamp duty and registration 20,000.00 04 Travelling 12,000.00 05 Consultancy 22,000.00 Total 85,000.00
  • 25. FURNITURE AND MICELLANOUS ASSETS:- SR. No Particulars Quantity Amount O1 Furniture Office chairs 8set 5,000.00 Almirah 4 20,000.00 Racks 10 18,000.00 Tables 2 15,000.00 Computer and accessories 3 70,000.00 Photocopy machine 1 43,600 Fans 8 6,400.00 Sofa 1 10,000.00 02 Work shed ------- 12,000.00 Total 2,00,000.00 DEPRECIATION (P.A):- SR. No Type of Assets Cost of Assets Rate of Amount Dep. 01 Plant and machinery 26,50,000.00 15% 3,97,500.00 02 Furniture 2,00,000,00 10% 20,000.00 03 Building 11,00,000.00 10% 1,10,000.00 Total 39,50,000.00 5,27,500.00
  • 26. WORKING CAPITAL REQUIREMENT:- SR. No Particulars 1 month 3 month 01 Raw materials 10,00,000.00 30,00,000.00 02 Salary and wages 1,70,500.00 5,11,500.00 03 Other manufacturing 30,000.00 90,000.00 expenses 04 Power and fuels 20,000.00 60,000.00 05 Selling and office 18,000.00 54,000.00 expenses Total 11,63,000.00 37,15,500.00 1. SALARY AND WAGES:- SR.No Name of the No Per Salary/Head Salaries/Month Salaries/Year Post Post 01 Manager 01 30,000.00 30,000.00 3,60,000.00 02 Supervisor 01 15,000.00 18,000.00 1,80,000.00 03 Skilled 05 10,000.00 50,000.00 6,00,000.00 04 Unskilled 10 3,000.00 1,20,000.00 3,60,000.00 05 Watchman 04 2,000.00 8,000.00 96,000.00 06 Sales 02 18,750.00 37,500.00 4,50,000.00 Manager Total 20,46,000.00
  • 27. 2. POWER AND FUELS:- SR.No Particulars P.M. P.A. 01 Fuels 8,000.00 96,000.00 02 Power 12,000.00 1,44,000.00 Total 20,000.00 2,40,000.00 3. OTHER MANUFACTURING EXPENSES :- SR.No Particulars P.M. P.A. 01 Paints 5,000.00 60,000.00 02 Packaging materials 25,000.00 3,00,000.00 Total 30,000.00 3,60,000.00 4. OFFICE,SELLING, DISTRIBUTION EXPENSES:- SR.No Particulars P.M. P.A. 01 Postage and stationeries 2,000.00 24,000.00 02 Telephone bills/internets 4,000.00 48,000.00 03 Transportation 12,000.00 1,44,000.00 Total 18,000.00 2,16,000.00
  • 28. VARIABLE COST:- SR.No Particulars P.M. P.A. 01 Raw materials (100%) 10,00,000.00 1,20,00,000.00 02 Wages (80%) 1,36,000.00 16,36,800.00 03 Power and fuels (90%) 18,000.00 2,16,000.00 04 0ther manufacturing expense 30,000.00 3,60,000.00 (100%) 05 Interest w/c loans (80%) 27,373.00 2,93,154.00 06 Interest term loans (20%) 4,719.00 56,632.00 07 Selling and administrative 18,000.00 2,16,000.00 expenses (100%) Total 12,31,549.00 1,47,78,586.00 FIXED COST:- SR.No Particulars P.M. P.A. 01 Wages (20%) 34,100.00 4,09,200.00 02 Power and fuels (10%) 2,000.00 24,000.00 03 Interest on w/c (20%) 6,107.00 73,289.00 04 Interest on term loans (80%) 21,152.00 2,26,528.00 05 Office, selling, distribution 18,877.00 2,16,000.00 expenses (90%) 06 Depreciation (100%) 43,958.00 5,27,500.00 Total 1,23,044.00 14,76,517.00
  • 29. COST OF THE PRODUCTION:- SR. No Particulars 1 month 1 year 01 Raw materials 10,00.000.00 1,20,00,000.00 02 Salary and wages 1,70,500.00 20,46,000.00 03 Other manufacturing 30,000.00 3,60,000.00 expenses 04 Power and fuel 20,000.00 2,40,000.00 05 Depreciation i)plant & machines@15% 33,125.00 3,97,500.00 ii)furniture@10% 1,666.00 20,000 iii)building@10% 9,166.00 1,10,000.00 Total 12,64,459.00 1,51,73,500.00 ESTIMATED SALE:- SR. No Items No items Price /item Monthly Annually sales sold sales /month 01 Air 04 2,50,000.00 10,00,000.00 1,20,00,000.00 receiver 02 MS 09 50,000.00 4,50,000.00 54,00,000.00 Hoppers 13 14,50,000.00 1,74,00,000.00
  • 30. PROFITABILITY:- SR.No Particulars P.M P.A. 01 Sales 16,59,583.00 1,99,15,000.00 02 Less Cost of production 12,64,458.00 1,51,73,500.00 03 Gross 3,95125.00 47,41,500.00 profit 04 Less Office, selling, 18,000.00 2,16,000.00 distribution 05 Less Interest on loan @11% (PNB) 30,536.00 3,66,443.00 @8.5%(SIDC) 23,596.00 2,83,160.00 06 Net profit 3,22,991.00 38,75,897.00
  • 31. BREAK EVEN POINT:- Formula Used; FIXED COST B.E.P= _______________ CONTRIBUTION CONTRIBUTION= SALES-VARIABLE COST CONTRIBUTION= Rs 1,99,15,000.00 – Rs 1,47,78,586.00 = 51,36,414.00 14,76,517.00 B.E.P= _____________ X 100 = 28.74% 51,36,414.00
  • 32. CONCLUSION:- I have chosen this product to introduce in Maharashtra state as this industry is in growth. This wine industry is emerging as a food drink & government is also focusing for growth of it they are providing incentives for the wine industry, so this mine industry will have a ample scope in future.