SlideShare una empresa de Scribd logo
1 de 16
May 27, 2016
Lincoln International
Investment Banking Boot Camp
Aviato Capital
Presenting on Stormcat Manufacturing Co., Inc.
2
The Aviato Capital Team
Suman Patel
• Sophomore
• Graduation: May 2018
• Materials Engineering
Grant Shorin
• Junior
• Graduation: May 2017
• Economics
James Perry
• Junior
• Graduation: May 2017
• PLS
• Economics
Justin Kim
• Sophomore
• Graduation: May 2018
• Finance
• Accountancy
Emily Bridges
• Junior
• Graduation: May 2017
• Politics
• Economics
Max Macey
• Junior
• Graduation: May 2017
• Economics
• Accountancy
3
Table of Contents
Executive Summary 4
Industry Overview 5
Strategic Positioning 7
Potential Buyers 10
Valuation 13
Final Recommendations 15
4
Executive Summary
Situation Overview
Industry Overview
Analysis of Potential Acquirers
Strategic Company Positioning
Recommendations
• Stormcat Manufacturing is a leading agricultural equipment manufacturer with a diverse product line
• The Chairwoman of Stormcat Manufacturing is interested in exploring a sale of the company
• Key priorities for the sale are to sell the company, ensure current location, maximize value, and maintain confidentiality
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
• The agricultural equipment industry is characterized by marginal market growth, leaving the top three companies with
roughly 70% of the market share
• There has been a movement towards healthier diets and the average farm size in the industry has been increasing
• Industry leader in the agricultural equipment space, including a top three ranking in market share
• Key selling points for the company include the loyal customer base, specialized implements, brand recognition, strong
management team and most importantly the growth opportunities
• Based on industry research and a weighted analysis of selling priorities, financial sponsor acquisition appears to be the
best fit for Stormcat
• Financial sponsors will likely utilize the value of current management and keep the headquarters in Jasper, Indiana
• We propose a valuation range of $76mm to $85mm based on current market trends and expected future performance
• We recommend Stormcat Manufacturing considers the sale of the company to the suggested potential acquirers
14%
25%
30%
8%
7%
6%
10%Stormcat
Case
Deere
Great Plains
Kuhn Krause
Landoll
Others
-30
-20
-10
0
10
20
0
20,000
40,000
60,000
%ChangeYoY
$mm
Year
$ million % Growth
5
Industry Overview
Agricultural equipment is a highly competitive $175 billion industry globally with just a few key players
controlling over half of the market share
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Competitive Landscape
Key Trends Industry Revenue in the United States
Agricultural Equipment Market Share (2015)Stormcat’s Key Success Factors
• Broad product offering with specialty in implements
• Strong dealer network with aligned incentives
• Uphold reputable brand through word of mouth advertising
• Timely new product introductions
• Continue to tap into rapidly growing e-commerce market
• Set the industry standard for impeccable customer service
• Movements towards people consuming a healthier diet
• Rapid growth of human population
• Food demand will double by 2050
• Growing farm size across the industry
• Mean farm size has doubled in the last 30 years
• Consolidation amongst equipment manufacturers
65%
20%
4% 11%Tillage Equipment
Seeding Equipment
Specialty Harvesting
Equipment
Parts & Attachments
6
Company Analysis
Stormcat Manufacturing is an industry leader in agricultural equipment, ranking third in market share
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Product Overview Sales by Product Line (2016E)
• Market-leader in agricultural equipment manufacturing
− Known for high quality products and post-sale service
• Exceptionally strong, premium brand that is heavily
respected in the industry
• Maintained strong expansion of current manufacturing
facilities in each decade since 1964
• Revenue has grown 27% since 2013 and EBITDA has
tripled in the same time frame
Head Quarters Jasper, IN
Management
150+ years of combined industry
experience
Market Sector Agricultural Equipment Manufacturing
Product Offerings
Diverse agricultural equipment product
offerings along with after-market services
Revenue Sources
Strong distribution channels to large
customer base
Company Overview Established, High Quality Equipment Manufacturer
• Disc Harrows – Regarded as #1 in the US
• Deep Tillage Tools – Considerate of conservation and
erosion
• Field Cultivators – Create optimal seedbeds and soil-finish
• Land Finishers – Available in two and three-section models
• Fallow Tillage Tools – Built for wide range of soil conditions
• Soil Conditioners – Break up surface clods and ridges
• Chisel Plows – Renowned for ability to break up soil
• Grain Drill – Contain many diverse, popular features
• Air Drill – Combines air seeding with all purpose opener
• Ranks #1 among
competitors in service
experience
• Personable and accessible
service workers with
comprehensive
understanding of product
• Specialized in high
quality implements
• 70 + year history with
reputable brand
7
Key Investment Considerations
In order to find the right acquirer fit and highest valuation, Stormcat Manufacturing can capitalize on its strongest
components and unique differentiators
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Key Selling Points
Management Team
Attractive Financials
Customer ServiceExceptional Dealer Network
Lucrative Market Niche
• High demand for Stormcat
products leading to
increased revenue
• Established dealer
relationships through first
class support
• Manufactures premium
products with add-on
features for large farmers
• Consistently profitable
company for 40+ years
• Generates strong free
cash flow driven by robust
operating margins
• Passionate and
knowledgeable
management team and
personnel
• Close-knit culture and
strong reputation in local
community
Solutions Provider
Strong relationship
with dealer personnel
Market niche in
producing Cadillac
products
Unparalleled quality of
customer service
Consistently profitable
company for 40+
years
High performing
product provides more
features and benefits
to the customer
Close knit employees
and invested
management team
8
Growth Opportunities
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Aviato will thoughtfully and persuasively convey Stormcat’s compelling
growth opportunities to achieve a premium valuation
Future
Expand Geographic
Footprint
Improve Lean
Manufacturing Efficiency
2015
Enhance Online
Presence
Introduce New
Product Lines
Make Strategic
Acquisitions
• Utilize internet
and e-commerce
effectively for
market
penetration and
growth
• Introduce new
spray machinery
for chemical
applications and
new ripper lines
• Introduce
products
targeted for
larger farmers
• Continue to
invest in lean
manufacturing
processes which
will improve
inventory
turnover and
reduce working
capital needs
• Boost capital
investments in
additional robotic
welders
• Expand
international
dealer network in
countries with
established
presence
• Convert
representation in
some territories
from
independent to
direct dealers
• Platform for
growth in
Australia,
Europe and/or
Asia
• Expand product
portfolio and
manufacturing
capabilities with
focus on higher
margin,
differentiated
offerings
9
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Aviato will proactively anticipate and mitigate potential buyer concerns associated with Stormcat Manufacturing
Potential Buyer Concerns
Economic/Environmental
Factors
Financial Factors
Challenges: Economic downturn,
drought
Key Messaging:
• Economic Downturn
• Stormcat targets larger,
more successful farmers
• Large farms have more
steady purchasing
patterns throughout all
economic environments
• Drought
• Stormcat has strong
domestic geographic
diversity
Challenges: Financing rates,
exchange rate fluctuations
Key Messaging:
• Customer Financing Rates
• Rise in prime rate is
expected, but magnitude
and frequency are
expected to be minimal
• Exchange Rate Fluctuations
• Over 90% of revenues
are from domestic buyers
Challenges: Industry opposition to
Stormcat dealers handling other
companies’ equipment
Key Messaging:
• Established a strong niche, via:
• Superior product quality
and performance
• Unparalleled customer
service and product
knowledge
• Unmatched delivery
time
Fortified position in major line
dealerships
Marginal increase in financing
rates, minimal exposure to foreign
exchange fluctuations
Revenue streams resistant to
economic downturns and
environmental conditions
Major Line Opposition
Overview of Potential Buyers
Stormcat Manufacturing would be a strong acquisition for both strategic and financial investors
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Strategic Buyers Financial Buyers
Return on Investment
Growth Opportunities
Economies of Scale
Culture & Management
Transaction Speed
Portfolio Integration
• Acquirer will realize a higher return on
investment due to synergies
associated with acquisition
• By becoming part of a larger whole,
Stormcat will likely be able to
access new markets, locations and
products
• Larger companies will likely have met
scale and can pass this benefit off to
Stormcat in order to decrease costs
• Employees will likely be kept with
the company, along with most
management
• Financial firms are experienced in
M&A transactions and will likely
streamline the sales process
• Stormcat would benefit if the
financial sponsor’s portfolio
contains companies with which it
could realize synergies
Buyer Universe
Strategic Financial
Strategic Financial
Geographic Fit
Clientele Similarity
Management Fit
Industry Focus
Average Total
10
Strategic Buyers
Stormcat Manufacturing is primed to be compatible for both horizontal and vertical integration acquisitions
Horizontal Integration
Vertical Integration
Company Company Overview Financial Statistics M&A Activity Strategic Rationale
Company Company Overview Financial Statistics M&A Activity Strategic Rationale
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Develops, manufactures, and
markets construction and
mining equipment;
headquartered in Tokyo, Japan
• Total Revenue: $16,889.4mm
• EBITDA: $2,950.7mm
• Leverage:$4,165.6mm
• Increasing dealer network
• Accessing new markets
and customers
• Announced acquisition of
Lehnhoff Hartstahl GmbH &
Co. on November 9, 2015
Engages in the automotive and
farm equipment industry;
headquartered in Mumbai,
India
• Total Revenue: $10,685.3mm
• EBITDA: $1,345.4mm
• Leverage: $5,714.1mm
• Acquired Mitsubishi Agricultural
Machinery Company on
October 1, 2015
• Acquire customer for steel
manufacturing component
of the business
• Build customer base in US
Operates as a construction
and industrial equipment rental
company; headquartered in
Stamford, Connecticut
• Total Revenue: $5,812.0mm
• EBITDA: $1,775.0mm
• Leverage: $7,753.0mm
• Acquired Blue-Stream Services
on May 6, 2014
• Expand product offering to
agricultural equipment
• Access to new customers
11
Manufactures and distributes
portable grain handling,
storage, and conditioning
equipment; headquartered in
Winnipeg, Canada
• Total Revenue: $369.79mm
• EBITDA: $38.60mm
• Leverage: $265.55mm
• Acquired Entringer Industrial on
March 9, 2016
• Complementary product
line
• Leverage sales and
distribution network
Manufactures and distributes
agriculture, construction, and
forestry equipment worldwide;
headquartered in Moline, Illinois
• Total Revenue: $27,626.9mm
• EBITDA: $3,478.4mm
• Leverage: $37,865.8mm
• Acquired Hagie Manufacturing
Company on March 29, 2016
• Acquired Monosem on
February 3, 2016
• Inorganic growth, greater
market share
• Integration of operations
• Integration of Stormcat’s
customer service reputation
Financial Buyers
Stormcat Manufacturing is positioned to grow significantly under the expertise of a financial buyer
Financial Sponsors
Company Assets Under Management Investment Criteria Strategic Rationale Current Holdings
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Not disclosed
• Enterprise value between
$50mm and $750mm
• EBITDA between $10mm
and $150mm
• Seeks companies with
growth potential due to
consumption trends
• Focuses on late-stage
growth and ownership
transitions
12
$1.1bn
• Seeks to invest between
$25mm and $100mm
• Revenues between
$50mm and $1bn
• EBITDA ranging from
$10mm to $40mm
• Focuses on investing in
middle market industrial
business-to-business
companies
• Recent purchase of
Salford, an agricultural
machinery company
• Revenues between
$10mm and $150mm
• Prefers family owned
businesses with
succession concerns
• Recent acquisitions of
grain processing plants
with substantial cross-
selling opportunities
• Previous experience with
a dealer network
Not disclosed
$0.8bn
• Enterprise value between
$38mm and $377mm
• Seeks to invest between
$15mm and $94mm
• Operating profits of at least
$3.8mm
• Recent acquisition of
Ingersoll Tillage Group
• Seeks partnership with
talented management
teams in businesses
throughout North America
($ in millions, except per share)
($ in millions)
Stock 52-week Prices % of High Market Enterprise EV / LTM EV / FY2016E
Price High Low 52-week 3-Year Cap Value Revenue EBITDA Revenue EBITDA
Ag Growth International Inc. $ 30.15 $ 41.61 $ 19.03 72% 52% $ 441 $ 681 1.8x 17.6x 1.6x 9.8x
AGCO Corporation 51.51 57.90 41.85 89% 80% 4,248 5,652 0.8x 9.3x 0.8x 10.4x
Alamo Group, Inc. 60.40 61.82 43.98 98% 94% 696 819 0.9x 7.8x 0.9x 8.5x
Art's-Way Manufacturing Co. Inc. 3.02 5.94 2.46 51% 39% 12 20 0.7x nmf nmf nmf
Bucher Industries AG 235.53 260.07 195.63 91% 69% 2,381 2,430 1.0x 8.3x 1.0x 8.1x
CNH Industrial N.V. 7.14 9.72 5.67 73% 54% 9,716 31,993 1.2x 14.2x 1.3x 15.1x
Deere & Company 80.27 98.23 70.16 82% 82% 25,381 60,341 2.2x 17.3x 2.6x 19.9x
Exel Industries Société Anonyme 81.78 89.47 48.09 91% 87% 555 760 0.9x 8.7x 0.9x 8.9x
Kubota Corporation 14.73 19.98 11.57 74% 1% 18,337 24,761 1.7x 10.2x 1.6x nmf
METISA Metalúrgica Timboense S.A. 2.93 3.20 1.96 92% 17% 26 18 0.3x 5.7x nmf nmf
Takakita Co., Ltd. 4.75 7.83 2.92 61% 1% 55 0 0.0x 0.0x nmf nmf
Thinker Agricultural Machinery Co., Ltd. 4.20 16.46 3.54 26% 4% 840 733 8.2x nmf nmf nmf
Maruyama Mfg. Co., Inc. 1.59 2.23 1.37 71% 1% 78 126 0.4x 6.5x nmf nmf
VST Tillers Tractors Limited 27.22 28.69 18.99 95% 1% 235 214 2.3x 12.7x 2.3x 12.9x
Mean 76% 41% 1.6x 9.9x 1.4x 11.7x
Median 78% 45% 1.0x 9.0x 1.3x 10.1x
1-Yr Rev Total Cash & LTM EBITDA Gross FY2016E
Growth Debt Equivalents Revenue EBITDA Margin Margin Revenue EBITDA
Ag Growth International Inc. 16.3% $ 266 $ 27 $ 370 $ 39 10.4% 27.2% $ 437 $ 70
AGCO Corporation (19.5%) 1,586 248 7,324 609 8.3% 20.9% 6,928 543
Alamo Group, Inc. 1.0% 173 50 883 104 11.8% 23.6% 893 96
Art's-Way Manufacturing Co. Inc. (27.4%) 8 1 27 0 1.2% 24.5% nmf nmf
Bucher Industries AG (11.9%) 385 346 2,487 292 11.7% 49.9% 2,490 300
CNH Industrial N.V. (17.8%) 26,037 3,622 25,786 2,255 8.7% 17.5% 23,998 2,124
Deere & Company (16.2%) 37,866 2,791 27,627 3,478 12.6% 22.5% 23,354 3,036
Exel Industries Société Anonyme (1.5%) 265 66 809 87 10.7% 32.6% 882 86
Kubota Corporation 9.3% 6,715 1,057 14,429 2,421 16.8% 31.8% 15,657 2,468
METISA Metalúrgica Timboense S.A. (19.9%) 39 46 60 3 5.4% 23.0% nmf nmf
Takakita Co., Ltd. (5.6%) 20 3 68 5 7.7% 29.6% nmf nmf
Thinker Agricultural Machinery Co., Ltd. (6.6%) 2 58 89 11 12.6% 23.8% nmf nmf
Maruyama Mfg. Co., Inc. 12.2% 65 18 314 19 6.2% 26.4% nmf nmf
VST Tillers Tractors Limited 1.8% n/a n/a 92 17 18.4% 32.9% 94 17
Mean (6.1%) 10.2% 27.6%
Median (6.1%) 10.6% 25.5%
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
13
Comparable Public Companies Analysis
The agricultural equipment companies with the most similar valuation metrics to Stormcat are currently trading at
a median TEV/EBITDA multiple of 9.0x
Precedent M&A Transaction Analysis
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
14
Announced Enterprise EV / LTM EBITDA
Date Target Company Business Description Acquiring Company Value Revenue EBITDA Margin
Apr-16 Kukje Machinery Co. Manufactures agriculture machinery Tong Yang Moolsan Co. 430 2.25x 26.7x 8.4%
Dec-15 Saf-Holland Canada Limited Manufactures soil loosening and cultivation equipment. Located in Canada. Salford Group
-
- - -
Dec-15 Blount International
Manufactures equipment and component parts used in forestry, farm, ranch, agriculture,
garden, and construction applications.
American Securities; P2 Capital
Partners 857
1.00x 8.2x 12.1%
Jun-15 North American Tillage Tools
Operating as Ingersoll Tillage Group Inc., manufactures agricultural disc blades and related
products
ONCAP
140
- - -
May-15 Mitsubishi Agricultural Machinery Co. Manufactures and sells agriculture machines and facility plants Mahindra & Mahindra
-
- - -
Apr-14 Agmech Engages in the manufacture of farm machinery and equipment in New Zealand Clough Agriculture
-
- - -
Nov-13 Salford Farm Machinery Ltd. Manufactures farm machinery for the global agricultural marketplace GenNx360 Capital
-
- - -
Aug-13 Soil Care Systems International Pty
Manufactures agriculture machinery for improved ad sustainable agriculture for farmers and
agricultural researchers
Davimac Pty.
-
- - -
Jul-13 Kukje Machinery Co. Manufactures agriculture machinery Union Steel Co.
27
0.16x - -
Aug-11 Woods Equipment Co.
Engages in the manufacture and distribution of attachments and replacement parts for
agricultural, grounds maintenance and construction markets
Blount International
185
1.15x 8.7x 13.2%
Mean 137 1.14x 14.55x 11.2%
Median 1.07x 8.7x 12.1%
The agricultural equipment companies that mostly resemble Stormcat recently sold for a median TEV/EBITDA
multiple of 8.7x
Market Entrance
Given the current conditions, Stormcat Manufacturing is in a good position to go to market as soon as possible
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Assess the Need & Urgency for M&A
FavorableUnfavorable
• Encroachment by existing and
new competitors
• Supplier consolidation
• Unfavorable regulatory
outcomes over sustained
periods
• Expansion by non-traditional
entrants
• Supplier consolidation
• Stable regulatory conditions
in U.S. market
 Suppliers/retailers seek
collaboration to grow in
international markets
 Moderate regulatory
conditions in the U.S. market;
improving operational
conditions in international
markets
Weeks 1-4 Weeks 4-8 Weeks 8-12 Weeks 12-14 Weeks 14-16 Post-Acquisition
Phase 1 – Prepare the Company for Sale
• Company due diligence
• Create price validations
• Finalize buyer list
Phase 3 – Conduct Formal Marketing
• Gather list of interested companies
• Schedule management meetings
• Analyze information requests
Phase 5 – Final Negotiations
• Evaluate final bids
• Negotiate with final buyers
• Assist in closing of transaction
Phase 2 – Market the Company for Sale
• Initiate buyer contract
• Distribute investment overview
• Gather data room materials
Phase 4 – Due Diligence and Final Bids
• Request final bids
• Distribute draft of sale agreement
• Review final offers and sale agreements
Transition Period
• Turnover assistance
Transaction Timeline
Drivers for M&A
• Differentiation
− Innovation, scale, unique
alignment with channels
• Industry Globalization
− Cross-boarder activity increase
• Industry Disruption
− Shifts such as product
expansion and consolidations
• Growth in Financial Buyers
− PE acquisitions becoming more
common to create scale and
enhance value
15
Final Recommendations
We recommend Stormcat Manufacturing to go to market with an expected valuation of $76 million to $85 million
Executive
Summary
Industry
Overview
Strategic
Positioning
Potential
Buyers
Valuation
Final
Analysis
Sale Information Why Aviato Capital?
Company Positioning Valuation
• Stormcat is currently positioned as a leading
agricultural equipment manufacturer primed for future
growth
• Growth can be realized through new product
introduction and expanding platform to new markets
• Management, dealership network and brand
development will be key factors in determining future
success
• Aviato Capital recommends acquisition by financial
sponsor
Financial
Buyer
EBITDA
Multiple:
9.0x –
10.0x
Enterprise
Value:
$76mm-
$85mm
• Investment Criteria:
Enterprise value
between $25mm and
$100mm
• Experience in
agricultural equipment
• Stormcat is a middle market agricultural equipment manufacturer
based in Jasper, Indiana
• Median EV/EBITDA multiple calculated through comparable company
and precedent transaction analysis for the industry is 9.0x-10.0x
• Median multiple provides the valuation of Stormcat Manufacturing to be
between $76mm and $85mm

Más contenido relacionado

Destacado

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by HubspotMarius Sescu
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTExpeed Software
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsPixeldarts
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthThinkNow
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfmarketingartwork
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024Neil Kimberley
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)contently
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsKurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summarySpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentLily Ray
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best PracticesVit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project managementMindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...RachelPearson36
 

Destacado (20)

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 

Lincoln International Stormcat Deck 5-27-2016

  • 1. May 27, 2016 Lincoln International Investment Banking Boot Camp Aviato Capital Presenting on Stormcat Manufacturing Co., Inc.
  • 2. 2 The Aviato Capital Team Suman Patel • Sophomore • Graduation: May 2018 • Materials Engineering Grant Shorin • Junior • Graduation: May 2017 • Economics James Perry • Junior • Graduation: May 2017 • PLS • Economics Justin Kim • Sophomore • Graduation: May 2018 • Finance • Accountancy Emily Bridges • Junior • Graduation: May 2017 • Politics • Economics Max Macey • Junior • Graduation: May 2017 • Economics • Accountancy
  • 3. 3 Table of Contents Executive Summary 4 Industry Overview 5 Strategic Positioning 7 Potential Buyers 10 Valuation 13 Final Recommendations 15
  • 4. 4 Executive Summary Situation Overview Industry Overview Analysis of Potential Acquirers Strategic Company Positioning Recommendations • Stormcat Manufacturing is a leading agricultural equipment manufacturer with a diverse product line • The Chairwoman of Stormcat Manufacturing is interested in exploring a sale of the company • Key priorities for the sale are to sell the company, ensure current location, maximize value, and maintain confidentiality Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis • The agricultural equipment industry is characterized by marginal market growth, leaving the top three companies with roughly 70% of the market share • There has been a movement towards healthier diets and the average farm size in the industry has been increasing • Industry leader in the agricultural equipment space, including a top three ranking in market share • Key selling points for the company include the loyal customer base, specialized implements, brand recognition, strong management team and most importantly the growth opportunities • Based on industry research and a weighted analysis of selling priorities, financial sponsor acquisition appears to be the best fit for Stormcat • Financial sponsors will likely utilize the value of current management and keep the headquarters in Jasper, Indiana • We propose a valuation range of $76mm to $85mm based on current market trends and expected future performance • We recommend Stormcat Manufacturing considers the sale of the company to the suggested potential acquirers
  • 5. 14% 25% 30% 8% 7% 6% 10%Stormcat Case Deere Great Plains Kuhn Krause Landoll Others -30 -20 -10 0 10 20 0 20,000 40,000 60,000 %ChangeYoY $mm Year $ million % Growth 5 Industry Overview Agricultural equipment is a highly competitive $175 billion industry globally with just a few key players controlling over half of the market share Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Competitive Landscape Key Trends Industry Revenue in the United States Agricultural Equipment Market Share (2015)Stormcat’s Key Success Factors • Broad product offering with specialty in implements • Strong dealer network with aligned incentives • Uphold reputable brand through word of mouth advertising • Timely new product introductions • Continue to tap into rapidly growing e-commerce market • Set the industry standard for impeccable customer service • Movements towards people consuming a healthier diet • Rapid growth of human population • Food demand will double by 2050 • Growing farm size across the industry • Mean farm size has doubled in the last 30 years • Consolidation amongst equipment manufacturers
  • 6. 65% 20% 4% 11%Tillage Equipment Seeding Equipment Specialty Harvesting Equipment Parts & Attachments 6 Company Analysis Stormcat Manufacturing is an industry leader in agricultural equipment, ranking third in market share Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Product Overview Sales by Product Line (2016E) • Market-leader in agricultural equipment manufacturing − Known for high quality products and post-sale service • Exceptionally strong, premium brand that is heavily respected in the industry • Maintained strong expansion of current manufacturing facilities in each decade since 1964 • Revenue has grown 27% since 2013 and EBITDA has tripled in the same time frame Head Quarters Jasper, IN Management 150+ years of combined industry experience Market Sector Agricultural Equipment Manufacturing Product Offerings Diverse agricultural equipment product offerings along with after-market services Revenue Sources Strong distribution channels to large customer base Company Overview Established, High Quality Equipment Manufacturer • Disc Harrows – Regarded as #1 in the US • Deep Tillage Tools – Considerate of conservation and erosion • Field Cultivators – Create optimal seedbeds and soil-finish • Land Finishers – Available in two and three-section models • Fallow Tillage Tools – Built for wide range of soil conditions • Soil Conditioners – Break up surface clods and ridges • Chisel Plows – Renowned for ability to break up soil • Grain Drill – Contain many diverse, popular features • Air Drill – Combines air seeding with all purpose opener
  • 7. • Ranks #1 among competitors in service experience • Personable and accessible service workers with comprehensive understanding of product • Specialized in high quality implements • 70 + year history with reputable brand 7 Key Investment Considerations In order to find the right acquirer fit and highest valuation, Stormcat Manufacturing can capitalize on its strongest components and unique differentiators Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Key Selling Points Management Team Attractive Financials Customer ServiceExceptional Dealer Network Lucrative Market Niche • High demand for Stormcat products leading to increased revenue • Established dealer relationships through first class support • Manufactures premium products with add-on features for large farmers • Consistently profitable company for 40+ years • Generates strong free cash flow driven by robust operating margins • Passionate and knowledgeable management team and personnel • Close-knit culture and strong reputation in local community Solutions Provider Strong relationship with dealer personnel Market niche in producing Cadillac products Unparalleled quality of customer service Consistently profitable company for 40+ years High performing product provides more features and benefits to the customer Close knit employees and invested management team
  • 8. 8 Growth Opportunities Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Aviato will thoughtfully and persuasively convey Stormcat’s compelling growth opportunities to achieve a premium valuation Future Expand Geographic Footprint Improve Lean Manufacturing Efficiency 2015 Enhance Online Presence Introduce New Product Lines Make Strategic Acquisitions • Utilize internet and e-commerce effectively for market penetration and growth • Introduce new spray machinery for chemical applications and new ripper lines • Introduce products targeted for larger farmers • Continue to invest in lean manufacturing processes which will improve inventory turnover and reduce working capital needs • Boost capital investments in additional robotic welders • Expand international dealer network in countries with established presence • Convert representation in some territories from independent to direct dealers • Platform for growth in Australia, Europe and/or Asia • Expand product portfolio and manufacturing capabilities with focus on higher margin, differentiated offerings
  • 9. 9 Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Aviato will proactively anticipate and mitigate potential buyer concerns associated with Stormcat Manufacturing Potential Buyer Concerns Economic/Environmental Factors Financial Factors Challenges: Economic downturn, drought Key Messaging: • Economic Downturn • Stormcat targets larger, more successful farmers • Large farms have more steady purchasing patterns throughout all economic environments • Drought • Stormcat has strong domestic geographic diversity Challenges: Financing rates, exchange rate fluctuations Key Messaging: • Customer Financing Rates • Rise in prime rate is expected, but magnitude and frequency are expected to be minimal • Exchange Rate Fluctuations • Over 90% of revenues are from domestic buyers Challenges: Industry opposition to Stormcat dealers handling other companies’ equipment Key Messaging: • Established a strong niche, via: • Superior product quality and performance • Unparalleled customer service and product knowledge • Unmatched delivery time Fortified position in major line dealerships Marginal increase in financing rates, minimal exposure to foreign exchange fluctuations Revenue streams resistant to economic downturns and environmental conditions Major Line Opposition
  • 10. Overview of Potential Buyers Stormcat Manufacturing would be a strong acquisition for both strategic and financial investors Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Strategic Buyers Financial Buyers Return on Investment Growth Opportunities Economies of Scale Culture & Management Transaction Speed Portfolio Integration • Acquirer will realize a higher return on investment due to synergies associated with acquisition • By becoming part of a larger whole, Stormcat will likely be able to access new markets, locations and products • Larger companies will likely have met scale and can pass this benefit off to Stormcat in order to decrease costs • Employees will likely be kept with the company, along with most management • Financial firms are experienced in M&A transactions and will likely streamline the sales process • Stormcat would benefit if the financial sponsor’s portfolio contains companies with which it could realize synergies Buyer Universe Strategic Financial Strategic Financial Geographic Fit Clientele Similarity Management Fit Industry Focus Average Total 10
  • 11. Strategic Buyers Stormcat Manufacturing is primed to be compatible for both horizontal and vertical integration acquisitions Horizontal Integration Vertical Integration Company Company Overview Financial Statistics M&A Activity Strategic Rationale Company Company Overview Financial Statistics M&A Activity Strategic Rationale Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Develops, manufactures, and markets construction and mining equipment; headquartered in Tokyo, Japan • Total Revenue: $16,889.4mm • EBITDA: $2,950.7mm • Leverage:$4,165.6mm • Increasing dealer network • Accessing new markets and customers • Announced acquisition of Lehnhoff Hartstahl GmbH & Co. on November 9, 2015 Engages in the automotive and farm equipment industry; headquartered in Mumbai, India • Total Revenue: $10,685.3mm • EBITDA: $1,345.4mm • Leverage: $5,714.1mm • Acquired Mitsubishi Agricultural Machinery Company on October 1, 2015 • Acquire customer for steel manufacturing component of the business • Build customer base in US Operates as a construction and industrial equipment rental company; headquartered in Stamford, Connecticut • Total Revenue: $5,812.0mm • EBITDA: $1,775.0mm • Leverage: $7,753.0mm • Acquired Blue-Stream Services on May 6, 2014 • Expand product offering to agricultural equipment • Access to new customers 11 Manufactures and distributes portable grain handling, storage, and conditioning equipment; headquartered in Winnipeg, Canada • Total Revenue: $369.79mm • EBITDA: $38.60mm • Leverage: $265.55mm • Acquired Entringer Industrial on March 9, 2016 • Complementary product line • Leverage sales and distribution network Manufactures and distributes agriculture, construction, and forestry equipment worldwide; headquartered in Moline, Illinois • Total Revenue: $27,626.9mm • EBITDA: $3,478.4mm • Leverage: $37,865.8mm • Acquired Hagie Manufacturing Company on March 29, 2016 • Acquired Monosem on February 3, 2016 • Inorganic growth, greater market share • Integration of operations • Integration of Stormcat’s customer service reputation
  • 12. Financial Buyers Stormcat Manufacturing is positioned to grow significantly under the expertise of a financial buyer Financial Sponsors Company Assets Under Management Investment Criteria Strategic Rationale Current Holdings Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Not disclosed • Enterprise value between $50mm and $750mm • EBITDA between $10mm and $150mm • Seeks companies with growth potential due to consumption trends • Focuses on late-stage growth and ownership transitions 12 $1.1bn • Seeks to invest between $25mm and $100mm • Revenues between $50mm and $1bn • EBITDA ranging from $10mm to $40mm • Focuses on investing in middle market industrial business-to-business companies • Recent purchase of Salford, an agricultural machinery company • Revenues between $10mm and $150mm • Prefers family owned businesses with succession concerns • Recent acquisitions of grain processing plants with substantial cross- selling opportunities • Previous experience with a dealer network Not disclosed $0.8bn • Enterprise value between $38mm and $377mm • Seeks to invest between $15mm and $94mm • Operating profits of at least $3.8mm • Recent acquisition of Ingersoll Tillage Group • Seeks partnership with talented management teams in businesses throughout North America
  • 13. ($ in millions, except per share) ($ in millions) Stock 52-week Prices % of High Market Enterprise EV / LTM EV / FY2016E Price High Low 52-week 3-Year Cap Value Revenue EBITDA Revenue EBITDA Ag Growth International Inc. $ 30.15 $ 41.61 $ 19.03 72% 52% $ 441 $ 681 1.8x 17.6x 1.6x 9.8x AGCO Corporation 51.51 57.90 41.85 89% 80% 4,248 5,652 0.8x 9.3x 0.8x 10.4x Alamo Group, Inc. 60.40 61.82 43.98 98% 94% 696 819 0.9x 7.8x 0.9x 8.5x Art's-Way Manufacturing Co. Inc. 3.02 5.94 2.46 51% 39% 12 20 0.7x nmf nmf nmf Bucher Industries AG 235.53 260.07 195.63 91% 69% 2,381 2,430 1.0x 8.3x 1.0x 8.1x CNH Industrial N.V. 7.14 9.72 5.67 73% 54% 9,716 31,993 1.2x 14.2x 1.3x 15.1x Deere & Company 80.27 98.23 70.16 82% 82% 25,381 60,341 2.2x 17.3x 2.6x 19.9x Exel Industries Société Anonyme 81.78 89.47 48.09 91% 87% 555 760 0.9x 8.7x 0.9x 8.9x Kubota Corporation 14.73 19.98 11.57 74% 1% 18,337 24,761 1.7x 10.2x 1.6x nmf METISA Metalúrgica Timboense S.A. 2.93 3.20 1.96 92% 17% 26 18 0.3x 5.7x nmf nmf Takakita Co., Ltd. 4.75 7.83 2.92 61% 1% 55 0 0.0x 0.0x nmf nmf Thinker Agricultural Machinery Co., Ltd. 4.20 16.46 3.54 26% 4% 840 733 8.2x nmf nmf nmf Maruyama Mfg. Co., Inc. 1.59 2.23 1.37 71% 1% 78 126 0.4x 6.5x nmf nmf VST Tillers Tractors Limited 27.22 28.69 18.99 95% 1% 235 214 2.3x 12.7x 2.3x 12.9x Mean 76% 41% 1.6x 9.9x 1.4x 11.7x Median 78% 45% 1.0x 9.0x 1.3x 10.1x 1-Yr Rev Total Cash & LTM EBITDA Gross FY2016E Growth Debt Equivalents Revenue EBITDA Margin Margin Revenue EBITDA Ag Growth International Inc. 16.3% $ 266 $ 27 $ 370 $ 39 10.4% 27.2% $ 437 $ 70 AGCO Corporation (19.5%) 1,586 248 7,324 609 8.3% 20.9% 6,928 543 Alamo Group, Inc. 1.0% 173 50 883 104 11.8% 23.6% 893 96 Art's-Way Manufacturing Co. Inc. (27.4%) 8 1 27 0 1.2% 24.5% nmf nmf Bucher Industries AG (11.9%) 385 346 2,487 292 11.7% 49.9% 2,490 300 CNH Industrial N.V. (17.8%) 26,037 3,622 25,786 2,255 8.7% 17.5% 23,998 2,124 Deere & Company (16.2%) 37,866 2,791 27,627 3,478 12.6% 22.5% 23,354 3,036 Exel Industries Société Anonyme (1.5%) 265 66 809 87 10.7% 32.6% 882 86 Kubota Corporation 9.3% 6,715 1,057 14,429 2,421 16.8% 31.8% 15,657 2,468 METISA Metalúrgica Timboense S.A. (19.9%) 39 46 60 3 5.4% 23.0% nmf nmf Takakita Co., Ltd. (5.6%) 20 3 68 5 7.7% 29.6% nmf nmf Thinker Agricultural Machinery Co., Ltd. (6.6%) 2 58 89 11 12.6% 23.8% nmf nmf Maruyama Mfg. Co., Inc. 12.2% 65 18 314 19 6.2% 26.4% nmf nmf VST Tillers Tractors Limited 1.8% n/a n/a 92 17 18.4% 32.9% 94 17 Mean (6.1%) 10.2% 27.6% Median (6.1%) 10.6% 25.5% Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis 13 Comparable Public Companies Analysis The agricultural equipment companies with the most similar valuation metrics to Stormcat are currently trading at a median TEV/EBITDA multiple of 9.0x
  • 14. Precedent M&A Transaction Analysis Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis 14 Announced Enterprise EV / LTM EBITDA Date Target Company Business Description Acquiring Company Value Revenue EBITDA Margin Apr-16 Kukje Machinery Co. Manufactures agriculture machinery Tong Yang Moolsan Co. 430 2.25x 26.7x 8.4% Dec-15 Saf-Holland Canada Limited Manufactures soil loosening and cultivation equipment. Located in Canada. Salford Group - - - - Dec-15 Blount International Manufactures equipment and component parts used in forestry, farm, ranch, agriculture, garden, and construction applications. American Securities; P2 Capital Partners 857 1.00x 8.2x 12.1% Jun-15 North American Tillage Tools Operating as Ingersoll Tillage Group Inc., manufactures agricultural disc blades and related products ONCAP 140 - - - May-15 Mitsubishi Agricultural Machinery Co. Manufactures and sells agriculture machines and facility plants Mahindra & Mahindra - - - - Apr-14 Agmech Engages in the manufacture of farm machinery and equipment in New Zealand Clough Agriculture - - - - Nov-13 Salford Farm Machinery Ltd. Manufactures farm machinery for the global agricultural marketplace GenNx360 Capital - - - - Aug-13 Soil Care Systems International Pty Manufactures agriculture machinery for improved ad sustainable agriculture for farmers and agricultural researchers Davimac Pty. - - - - Jul-13 Kukje Machinery Co. Manufactures agriculture machinery Union Steel Co. 27 0.16x - - Aug-11 Woods Equipment Co. Engages in the manufacture and distribution of attachments and replacement parts for agricultural, grounds maintenance and construction markets Blount International 185 1.15x 8.7x 13.2% Mean 137 1.14x 14.55x 11.2% Median 1.07x 8.7x 12.1% The agricultural equipment companies that mostly resemble Stormcat recently sold for a median TEV/EBITDA multiple of 8.7x
  • 15. Market Entrance Given the current conditions, Stormcat Manufacturing is in a good position to go to market as soon as possible Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Assess the Need & Urgency for M&A FavorableUnfavorable • Encroachment by existing and new competitors • Supplier consolidation • Unfavorable regulatory outcomes over sustained periods • Expansion by non-traditional entrants • Supplier consolidation • Stable regulatory conditions in U.S. market  Suppliers/retailers seek collaboration to grow in international markets  Moderate regulatory conditions in the U.S. market; improving operational conditions in international markets Weeks 1-4 Weeks 4-8 Weeks 8-12 Weeks 12-14 Weeks 14-16 Post-Acquisition Phase 1 – Prepare the Company for Sale • Company due diligence • Create price validations • Finalize buyer list Phase 3 – Conduct Formal Marketing • Gather list of interested companies • Schedule management meetings • Analyze information requests Phase 5 – Final Negotiations • Evaluate final bids • Negotiate with final buyers • Assist in closing of transaction Phase 2 – Market the Company for Sale • Initiate buyer contract • Distribute investment overview • Gather data room materials Phase 4 – Due Diligence and Final Bids • Request final bids • Distribute draft of sale agreement • Review final offers and sale agreements Transition Period • Turnover assistance Transaction Timeline Drivers for M&A • Differentiation − Innovation, scale, unique alignment with channels • Industry Globalization − Cross-boarder activity increase • Industry Disruption − Shifts such as product expansion and consolidations • Growth in Financial Buyers − PE acquisitions becoming more common to create scale and enhance value 15
  • 16. Final Recommendations We recommend Stormcat Manufacturing to go to market with an expected valuation of $76 million to $85 million Executive Summary Industry Overview Strategic Positioning Potential Buyers Valuation Final Analysis Sale Information Why Aviato Capital? Company Positioning Valuation • Stormcat is currently positioned as a leading agricultural equipment manufacturer primed for future growth • Growth can be realized through new product introduction and expanding platform to new markets • Management, dealership network and brand development will be key factors in determining future success • Aviato Capital recommends acquisition by financial sponsor Financial Buyer EBITDA Multiple: 9.0x – 10.0x Enterprise Value: $76mm- $85mm • Investment Criteria: Enterprise value between $25mm and $100mm • Experience in agricultural equipment • Stormcat is a middle market agricultural equipment manufacturer based in Jasper, Indiana • Median EV/EBITDA multiple calculated through comparable company and precedent transaction analysis for the industry is 9.0x-10.0x • Median multiple provides the valuation of Stormcat Manufacturing to be between $76mm and $85mm