El documento ofrece una oportunidad de inversión en una comunidad ecológica llamada Estancia en Costa Rica. Se propone una asociación conjunta donde un inversionista invierte $15,000 para construir una casa, la cual se venderá por $45,000 y las ganancias se dividirán al 50%. La comunidad ofrece acceso a piscinas termales, senderos y otras amenidades.
13. Pro-forma Ventas JV 2011 Expires 1/31/2011 Assumptions 3 Meses Number of Units 1 Initial Investment $15,000 Sales Price $45,000 Land $7,200 Commissions $2,700 Development Expense $2,000 Income Sales $45,000 Expenses Land $7,200 Initial Investment $15,000 Commissions $2,700 Development Expense $2,000 Total $26,900 Net income $18,100 Split $9,050 ROI Annualized 241.33%
14. Pro-forma Alquiler JV 2011 Expires 1/31/2011 Assumptions Occupancy Rate 50.00% Management Fees 20.00% Maintenance Fee 5.00% Repair/Repl. Fund 5.00% On Going Marketing 10.00% Number of units 1 Rental Rate $50 Days Per Year 360 Rental Income 3 Months Rental $9,000 Expenses Management Fee $1,800 Maintenance Fee $450 Repair/Repl. Fund $450 On Going Marketing $900 Total Expenses $3,600 Net Income $5,400 Split 50% $2,700