Más contenido relacionado
La actualidad más candente (19)
Similar a Investment in waste disposal (20)
Investment in waste disposal
- 2. OVERVIEW
Introduction
Problem
Solution
Market, Customers
Competitive landscape
Business and Revenue Models
Management Team
Financial Projections Funding, Possible Exits
Timeline
Summary
2 © Innovative Industrial Equipment Pvt. Ltd.
- 3. Introduction 1/3
Company Innovative Industrial Equipment Pvt. Ltd.
Presenters name Ravi Nafde
Sector Safe Disposal of Waste / Safe conversion of
Waste into Hydrocarbons [BMW, MSW ] etc..
Contact coordinates
o Mobile No +91 98233 93755
o Land No +91 712 2558318, 712 2550277
o Email ID <iienagpur@gmail.com> <ravinafde@gmail.com>
o Address 502, 5th Floor Gotmare Market,
West high Court Road,
Dharampeth,
Nagpur – 440010
3 © Innovative Industrial Equipment Pvt. Ltd.
- 4. Introduction 2/3
The Company was registered in the year 2007 to provide the innovative solution
to safely dispose waste and recover energy form waste during the process of
disposal.
The Company have researched, developed and designed plant and equipment
for safe disposal/conversion of waste [BMW, MSW, Food Waste, Slaughter
House & Plastics etc] for last 15 years, acquired the clearance from the Central
Pollution Control Board and State Pollution Control Boards from three States.
The Plant and equipment designs have been indigenously designed for domestic
use for segregated / un-segregated waste disposal at the source of generation.
4 © Innovative Industrial Equipment Pvt. Ltd.
- 5. Introduction 3/3
Disposal/conversion of the waste at source eliminates the issues and problems
of handling of the colossal waste generated and handled collectively.
The problems and issues with the current systems of land filling and incineration
are overcome by ERT [Energy Recovery Technology].
5 © Innovative Industrial Equipment Pvt. Ltd.
- 6. Problem / Opportunity / Need 1/1
The current technologies for the waste disposal like landfill / incineration / composting
are not full proof and sound to resolve the environmental issues in a cost effective way.
In fact these technologies are cost centers and financial burdens on the administration.
The solutions offered to this waste disposal in the developed countries are financially
and technically not viable due to high cost, requirement of land, handling of waste for
segregation etc..
The quantity of waste generation in Metros is close to 1000 MT/day and growing, other
cities are also in the race of generation of waste beyond the handling capacity of the
administration.
6 © Innovative Industrial Equipment Pvt. Ltd.
- 7. Problem / Opportunity/ Need 2/2
The current technologies are unscientific systems developed as stop gap arrangements
to cope up with the issue of waste and the nuances of the waste like decay / odor /
stray animals.
o The waste generated form hospital [BMW] is infectious in nature and have some
anatomical waste requiring instant and immediate disposal.
o Waste collected by municipal corporations is in hundreds of tons and forms the
ground for insect breeding, spreading epidemic, etc.
o Food Waste generated form the eateries, industries, campuses and food
processing industry forms the breeding ground for stray animals feeding on the
rotten food.
o Slaughter House and dead animal waste though generated in small quantity as
compared to the other waste generates a strong odor and spreads air born
deceased.
7 © Innovative Industrial Equipment Pvt. Ltd.
- 8. Solution 1/3
The Waste is defined as Waste(s) also known as rubbish, trash, refuse, garbage, junk and litter
is a pejorative term for unwanted materials.
The term can be described as subjective and inaccurate because waste to one person is not
waste to another.
The waste as process feed material have all the ingredients with low utility, hence recycling is
the only proper way-out till date
o but this also leaves huge quantity of waste un-recycled requiring immediate disposal
measures.
o Manual recycling of the colossal waste generated is physically impossible.
o Segregation of waste manually is in-human and unhygienic.
o The natural decay of the waste is an uncontrolled process and without quantitative and
qualitative results.
8 © Innovative Industrial Equipment Pvt. Ltd.
- 9. Solution 2/3
The Solution to the common disposal method is based on the scientific principle of
organic chemistry innovatively handled to achieve the desired results in the most
environment friendly way.
The waste consists of Hydrocarbons which are recovered in the process in a specially
designed equipment to handle the waste in the most safe and scientific way.
Irrespective of any grade / type / quality the hydrocarbons are recovered in the
process making it most suitable for the critical waste types such as-
o Bio Medical Waste [Infectious]
o Municipal Solid waste [Huge quantity and slow degrading]
o Slaughter house [High odor and disease spreading]
o Waste plastic [a non degradable environment damaging material]
9 © Innovative Industrial Equipment Pvt. Ltd.
- 10. Solution 3/3
The Waste can be broadly classified in two categories –
o Organic [De compostable]
o Inorganic [non compostable / non hydrocarbons]
The problem of degradable waste is more as it is created all over the habitable areas
and in high quantity in some specialized area [Hospitals / Railway stations/ religious
places etc.]
These hydrocarbons are processed in specially designed equipment to
breakdown in the most economical and environment friendly way to generate
Hydrocarbons – Liquid & Gases and Carbon black.
All the products have good demand in the market and can be conveniently used
for industrial heating and burning purpose.
10 © Innovative Industrial Equipment Pvt. Ltd.
- 11. Feature-Benefits Table 1/1
Landfill Incineration Recycling ERT
Emission of SO2, NOx, HCl, HF,
Emission of CH4, CO2; NMVOC, CO, CO2, N2O, dioxins, Only burned hydrocarbon
Air Emissions of dust
Odours dibenzofurans, heavy metals(Zn, gases
Pb, Cu, As)
Leaching of salts, heavy
No effluent, no
metals, biodegradable and Deposition of hazardous
Water Waste water discharges ground/surface water
persistent organics to substances on surface water
contamination
groundwater
Requires less area as the
Accumulation of hazardous Land filling of slag, fly ash and
Soil Land filling of final residues waste is disposed
substances in soil scrap
continuously
Soil occupancy;
Visual intrusion; No visual intrusion or soil
Landscape Restriction on other land Visual intrusion
Restriction on other land uses occupancy
uses
Contamination and
Contamination and accumulation
accumulation of toxic Most eco friendly as per
Ecosystem of toxic substances in the food
substances in the food current EPA standards
chain
chain
Urban Exposure to hazardous Exposure to hazardous Can be with in the habitable
Noise
Area substances substances adobe.
11 © Innovative Industrial Equipment Pvt. Ltd.
- 12. Company Status / Progress 1/6
Operation Team & Syndicate..
o Mr. Ravi Nafde, [M. Des. IIT Powai], CMD,
o Mr. Ajit Joglekar. B.Tech [IIT Powai], MBA [London]
o Mr. Kuldeep Sajjanhar [IIT Kanpur], Finland
o Mr. Jagdeep Pillai, [Electrical]
o Mr. Avinash Keote, [Workshop]
State Representatives
o Prem Kumar Canada
o Mr. Vinay Katiyar Lucknow & Dehradun
o Mr. Jayesh Thakkar Pune
o Mr. Anthony Rayan & Mr. Vijaynandan Panjim
o Mr. S. S. Upadhyaya New Delhi
12 © Innovative Industrial Equipment Pvt. Ltd.
- 13. Company Status / Progress 2/6
Customers and contracts established
Value
SN Particulars Capacity Remark
[Rs Lacs]
1 GMC, Bambolim, Goa 0.25 tpd 50.000 BMW
2 GMH, Madgaon, Goa 0.25 tpd 50.000 BMW
3 SGPGI, Lucknow, UP 1.0 tpd 210.000 BMW
4 CSMMU, Lucknow, UP 1.0 tpd 210.000 BMW
5 Doon Hospital, Dehradoon, UttarKhand 0.5 tpd 110.000 BMW
6 Government Hospital, Haldwani, UttarKhand 0.5 tpd 110.000 BMW
7 Lucknow Nagar Nigam 10 tpd 1650.000 Waste Plastics
Mixed Waste
8 JSW Steel Plant, Bellary, Karnataka 15 tpd 700.000 Industrial]
Mixed Waste [MSW &
9 JSW Steel Plant, Bellary, Karnataka 15 tpd 700.000 Industrial]
10 Government of Netherlands 50 – 500 tpd - In Process
13 © Innovative Industrial Equipment Pvt. Ltd.
- 14. Company Status / Progress 3/6
Strategic partnerships established
o Hiltron, Dehradun, Uttarkhand [A Government of India Enterprise]
14 © Innovative Industrial Equipment Pvt. Ltd.
- 15. Company Status / Progress 4/6
Milestones achieved [1/2]
5 to 7th March Trials and test runs on the mixed variety of Waste Plastics were tested by Indian Oil
Limited at their Faridabad R & D Center.
2003
9th March 2003 UNI reported an exciting development of Liquid fuel by releasing hydrocarbons locked
in plastics.
June 2003 Trials and test runs on the variety of mixed and hazardous Waste Plastics were tested
by Indian Oil Limited at their Faridabad R & D Center.
2004 India’s first ever Waste Plastic to energy plant was designed by IIE under close
supervision of IOL R&D.
2005 India’s first ever Waste Plastics to energy plant was commissioned by IIE.
16 & 17th Energy Recovery Technology [ERT] is a truly sustainable waste management
solution, diverting plastic waste from landfill and incinerators, utilizing the embodied
October 2008 energy content and producing a highly usable commodity more environmentally friendly
than conventional fossil fuel was demonstrated at UREDA [Uttara Khand Renewable
Energy Development Agency], Dehradoon on the request from Hiltron [A State
Government Undertaking].
22 to 24th Energy Recovery Technology [ERT] is a truly sustainable waste management
solution, diverting BMW was demonstrated to SGPGI [Sanjay Gandhi Post
October 2008 Graduation Institute, Lucknow] and UPPCB [Uttar Pradesh Pollution Control
Board], utilizing the embodied energy content and producing a highly usable fuel that,
15 due to its cleaner burning characteristics, is Pvt.itself more environmentally friendly than
© Innovative Industrial Equipment in Ltd.
conventional fossil fuel.
- 16. Company Status / Progress 5/6
Milestones achieved [2/2]
2009 A 10 TPD Waste Plastics to Energy Plant [ERT Plant] was proposed by Hiltron at
Haridwar for Kumbh Mela, based on the technology and know-how from IIEPL.
Two ERT Plants for BMW were proposed by the Hiltron at Uttarkhand for
managing the hospital waste.
One ERT Plant for BMW at is proposed under the advice of UPPCB, .
One ERT Plant for BMW at GMC [ ] Bimbolin, is advocated by GEDA [Goa
Energy Development Agency]
One ERT Plant for MSW at Cuncolim Council is sanctioned by PWD Goa.
Five other councils are also vying for the ERT plants.
12 November 2012 A 15 MT/day plant for Mixed waste [MSW, Industrial Waste] is being proposed to
Jindal Steel Works, Bellary, Karnataka
18 February 2013 State Government of Uttar Pradesh forwarded a 10 TPD waste plastics to
hydrocarbon project for commissioning and implementation to Lucknow Nagar
Nigam.
16 © Innovative Industrial Equipment Pvt. Ltd.
- 17. Company Status / Progress 6/6
Services
o Plant can be built according to the requirements - ranging from a 10 Kg/day to a 1000
TPD plant.
o The ONLY SOLUTION available to address the problems caused by land filling and
incineration of waste.
o Processes waste plastics also.
o No other Indigenous technology available to recover energy from BMW.
o 50% cheaper than the technologies available.
o Uses continuous system of processing which is more productive and efficient than the
batch system technology.
o Plant can be built according to the requirements - ranging from a 10 Kg/day to a 15 TPD
plant.
o Flexibility of changing feed design and producing desired end products.
17 © Innovative Industrial Equipment Pvt. Ltd.
- 18. The Market 1/4
Bio Medical Waste
o State of Maharashtra have 9000 to 10000 hospitals without facility
for BMW disposal or access to common disposal facility.
o Considering an average equipment of Rs. 1,00,000/- per hospital.
o The market potential works out to be over Rs. 1,00,00,00,000/-
o This is excluding the 4500 veterinary hospitals and the common
disposal facility.
o Thus the domestic market potential is over Rs. 3300 Cr. for new
equipment and over Rs. 3500 Cr. for the replacement of existing
equipment as of current data.
o The future potential shall be around Rs. 10,000 Cr. as per the
current growth in the health care facilities in India.
18 © Innovative Industrial Equipment Pvt. Ltd.
- 19. The Market 2/4
Municipal Solid Waste
Tones WP BMW
City
o Approx. 1.5 lakh tones of MSW is generated in India per day. /Day TPD TPD
o The amount of MSW generated per capita is estimated to 1 Mumbai 5,320 500 4.0
increase at the rate of 1.00% - 1.33% p.a. 2 Kolkata 2,653 200 -
o It is estimated that the total waste quantity generated in 2047 3 Delhi 5,922 550 5.0
would be approx. above 260 million tonnes, which is more 4 Chennai 3,036 250 4.0
than five times the present level.
5 Bangalore 1,669 150 3.5
o This trend can be ascribed to our changing lifestyles, food
6 Hyderabad 2,187 175 4.0
habits, and change in living standards.
Ahmedaba
o The per capita of MSW generated daily, in India ranges from 7 1,302 125 3.5
d
about 100 g in small towns to 500 g in large towns. 8 Pune 1,175 100 3.5
o MSW management has become a major environmental issue 9 Surat 1,000 75 2.5
in India
10 Kanpur 1,100 80 2.5
11 Nagpur 700 50 2.0
19 © Innovative Industrial Equipment Pvt. Ltd.
- 20. The Market 3/4
Power of
Buyers
[low]
Threat of Threat of
Competitive
New Substitute
Rivalry
Entrants Products
[low]
[low] [low]
Power of
Suppliers
[low]
20 © Innovative Industrial Equipment Pvt. Ltd.
- 21. The Market 4/4
Potential in the market
o Oil consumption in the country has been ever growing
o Have to depend on Oil imports for the requirements
o India imports 70% of the oil requirements
o ERT converts the waste plastic into liquid hydrocarbon which can be used as
raw material
21 © Innovative Industrial Equipment Pvt. Ltd.
- 22. Potential Customer 1/2
Current and potential customers
o Municipalities
– MSW contains approx. 7-10% plastic
– Majority of the plastic cannot be processed by any waste processing technology
– This plastic is segregated from MSW and then dumped or incinerated
o Hospitals
– BMW is infected material which needs to be processed
– The most popular method of disposal of this kind of waste is incineration
– Leads to additional costs for the hospitals to dispose of such plastics
– Also to environmental hazards
o Industries
– Plastic content in Industrial waste depends on the type of industry
– Packaging industry uses the most amount of plastic and hence generates high amount of plastic
wastes
– Dumped into sea / landfill or is incinerated
22 © Innovative Industrial Equipment Pvt. Ltd.
- 23. Potential Customer 2/2
o The output from the ERT can be utilized in
Output End Use
various means
Fuel for Agricultural pumps
Fuel for D.G. sets
o As such, there are no concentration of
Liquid Fuel for Boiler
buyers
Marine Fuel (Bunker fuel)
Fuel oil etc.
o Also, there is no other indigenous
Industries using LPG
technology which is able to extract liquid
Gas For power generation
fuel from waste plastics
For in-house consumption
Thermal power plants
o As such, buyers would not be able to
Solid Fuel Metallurgical Industries.
switch the supply from one party to
Substitute for briquette coal.
another
23 © Innovative Industrial Equipment Pvt. Ltd.
- 24. Competition and Advantage 1/2
Competition
o First in kind technology
o Patents
o No other indigenously made technology available
o Foreign technology available; however the capital costs of those
technology are too high
o Needs experts for operations and maintenance of the machines
o Technology - This is the most important differentiation
o No competition with regards the indigenous technology
o Differentiation points with regards to foreign technology
24 © Innovative Industrial Equipment Pvt. Ltd.
- 25. Competition and Advantage 2/2
Competitive Advantage
o STRENGTH 10000 tones of waste plastic available per day in India.
No Emissions under the controlled reaction conditions.
Emission norms acceptable to CPCB & MPCB.
Water is not a process component. It is only a cooling media which can
be optionally replaced by compressed air.
The bulk material is converted in the fuel and hence no side effects to
the soil.
Totally safe for eco system. No contaminants released to environment.
o WEAKNESS The required quantity of waste plastics is not available at one source
however the same needs to be managed with in the estimated time
frame.
o OPPORTUNITIES More and more applications of plastics are getting commercialized hence
more plastics shall be available for processing.
Possibility of generating 15000MW power from waste plastics.
o THREATS Financially strong parties new market entrants may offer the plants at
lower cost.
25 © Innovative Industrial Equipment Pvt. Ltd.
- 26. Competitive Comparison
[Process] 1/1
Plasma Incineration ERT
Process Burning Conversion
Waste characteristics Segregation necessary No Segregation Required
Temperature 2000 °C 350 – 500 °C
Treatment cycle Batch Feeding Time consuming Continuous
Residue Very less ash Residue is Coke and no ash
Recovery Heat recovery potential Heat, HC Liquid & Gas, Coke
Operating Cost Higher Operating Cost Lowest operation Cost
Higher Maintenance Electrodes No electrodes very low
Maintenance
ware out maintenance
Burned gases do not require
Air emissions Air emissions must be treated
treatment
Operator Skilled operator needed Unskilled / semi skilled operator
Cost Rs. 2,00,000 / kg Rs. 20,000 / kg
26 © Innovative Industrial Equipment Pvt. Ltd.
- 27. Competitive Comparison
[Design] 1/3
Incinerator ERT
The incinerator shall be designed for capacity more than 50
Can be designed for any capacity
kg/hr
For 50 kg/hr capacity, the minimum hearth area shall be 0.75 For 50 kg feeding the feeding bin size is large, the plant size is
sq. m (8 sq. feet) less than 8 sq ft
The minimum flow of the flue gas in the secondary chamber There is no restriction on the flow of flue gases as they are
shall be 0.6m3/sec at 1050°C directly burned
Each incinerator must be installed with an air pollution control No pollution control system is required. Control systems are
system provided for monitoring and feed back
The size of the opening through which the waste is charged Size of the bin only matters/ the plant is fed continuously @ 0.8
shall be larger than the size of the waste bag to be fed kg a minute and controlled by the feed material available
The volume of the primary chamber shall be at least five times
1 kg is equivalent to 500 ltr of gas at atmospheric pressure.
the volume of one batch.
Hence the chamber size is only 0.5 CUM
For 50 kg primary chamber volume is 1.5 CUM
Minimum 100% excess air shall be used for overall design No air is required. There is no burning of material in ERT
27 © Innovative Industrial Equipment Pvt. Ltd.
- 28. Competitive Comparison
[Design] 2/3
Incinerator ERT
The refractory lining of the chamber shall be strong enough to
All the critical components are of SS and sustain higher
sustain minimum temperature of 1000° C in the primary
temperature
chamber and 1200° C in the secondary chamber
The refractory & insulation bricks shall have minimum 115 mm
Refractory bricks are brittle and required periodic changing.
thickness each & conform to IS:8-1983 & IS:2042-1972
Ceramic insulation is used externally for insulation
respectively
The waste shall be fed into the incinerator in small batches after The waste is charged in shifts and fed into the plant
the fixed interval of time continuously and automatically
The Incinerator shell shall be made of mild steel plate of
The complete plant is of Stainless Steel requiring no surface
adequate thickness (minimum 5 mm thick) & painted externally
maintenance. The Mild steel corrodes and cause accidents. The
with heat resistant aluminum paint suitable to withstand
Stainless Steel do not corrode and hence accident proof
temperature of 250°C with proper surface preparation
The waste is manually charged in to the primary chamber of the
The waste is charged in a bin and not handled manually
incinerator
During the charging the operator is directly exposed to the There is no direct exposure all operations can be monitored
furnace atmosphere remotely
28 © Innovative Industrial Equipment Pvt. Ltd.
- 29. Competitive Comparison
[Design] 3/3
Incinerator ERT
The device shall prevent leak age of the hot flue gas & any There is no reason to cause back fire. As the process is chemical
backfire reaction and not burning
Chimney / stack shall be as per IS:6533-1989 and shall be
Chimney or stack is required for outlet of burned gases. Hence
treated to avoid corrosion due to oxygen and acids in the flue
there is no Oxygen and Acids in the flue gas
gas
The heat recovery system / heat exchanger is an additional cost The heat recovery system and energy recovery is inbuilt with
if considered the system. Hence no additional cost is involved
Hot flue gases include CO, CO2 and O2 from burning of
Hot flue gases include CO, CO2 and O2 from burning of the
Hydrocarbon gases methane, ethane, pentane etc.
waste
Hence more eco friendly
The heat input capacity of each burner shall be sufficient to
The maximum temperature requirement is 350°C to 500°C
raise the temperature in the primary and secondary chambers
hence very low energy is consumed
as 800±50°C and 1050±50°C
Most incinerators do not comply with the emission limit of 150 There is no particulate matter in the emission. The emission is
mg/Nm3 (corrected to 12% CO2) for Particulate Matter only burned gases
29 © Innovative Industrial Equipment Pvt. Ltd.
- 30. ERT Advantage 1/2
The Advantages of deploying the ERT for safe disposal of MSW
Conventional Technology ERT
• The bio-degradable and recyclable content of the • The complete waste excluding the building debris
waste need to be separated through a suitable of large size is processed along with the bio
Material Recovery Facility [the MRF] degradable waste.
• The separation is undertaken after the total
hydrocarbon waste is converted for the precious
metals etc.
• Technology for Processing of the bio-degradable • ERT processes bio-degradable waste and
content of the waste. hydrocarbons are recovered leaving the non
hydrocarbon as residue with the carbon black.
• Technology for Processing of combustible content • ERT processes combustible waste being
of the waste. predominantly mixed hydrocarbons and pure
hydrocarbons are recovered leaving the non
hydrocarbon as residue solids with the carbon
black or liquids & gases.
30 © Innovative Industrial Equipment Pvt. Ltd.
- 31. ERT Advantage 2/2
Conventional Technology ERT
• Require Processing Technology for recovering and • ERT the recyclable waste is recovered after the
processing recyclable content of the waste. processing of the waste and the pure
hydrocarbons are recovered. Thus reducing the
volume of process able content for recovering of
recyclable waste.
• No more than 25% of the waste received should be • The waste disposable in the Scientific Landfill is
disposed on in the Scientific Landfill. less than 25% after the ERT Process.
• Plant Life – 5 years Max • Plant Life – 15 years Max
31 © Innovative Industrial Equipment Pvt. Ltd.
- 32. Regulatory Issues 1/1
Pollution Control Norms [EPA 1986]
Incinerator ERT
Particulate Matter 150 Nil
0.3 – 3.0 % prior to
Hydrochloric Acid [Mist] 5
scrubbing
Benzene 10 0.3 – 1.2 %
Carbon mono-oxide [CO] 1% max Nil
Lead 10% Nil
Formaldehyde 2
Methane 25 8 -20 %
Ethane 100 15 – 25 %
32 © Innovative Industrial Equipment Pvt. Ltd.
- 33. Business Model and Marketing
Plan 1/2
Phase - I
1. Government Hospitals and Health Care Facilities not having the access to bio
medical waste disposal facility.
2. Private hospitals and health care facilities not having the access to bio medical
waste disposal facility.
3. New hospitals requiring safe waste disposal facilities.
Phase - II
1. Government & Private Hospitals and Health Care Facilities common waste
treatment facilities replacing the existing incinerators for bio medical waste
disposal.
Phase - III
1. New Common waste disposal facilities for Government & Private Hospitals,
Municipal corporations, Business houses/Industrial set-up etc.
33 © Innovative Industrial Equipment Pvt. Ltd.
- 34. Business Model and Marketing
Plan 2/2
No. of plants produced during the
year *
Apr May Jun Jul Aug Sep Oct Nov Dec Jan Feb Mar
BOOT Turnkey
FY 14 9 8 1 1T 3B 5B
Assembly Line 2
FY 15 21 6 15 5T 10T 6B
Assembly Line 3
FY 16 28 4 21 17T 5T 4B
Assembly Line 4
Assembly Line 5
FY 17 52 2 44 27T 17T 2B
Assembly Line 6 Assembly Line 7
FY 18 88 0 88 44T 44T
• The company has existing capacity to produce 1 plants a year
• Each assembly line has an incremental capacity of 5 plants per year
34 © Innovative Industrial Equipment Pvt. Ltd.
- 35. Financial Projections 1/1
Particulars FY14 E FY15 P FY16 P
Net Sales 26.2 77.4 288.0
EBIDT 0.5 16.7 117.0
EAT (0.1) 15.9 115.3
Cash Generated from Operations 6.7 8.5 83.2
Capital Expenditures 7.2 1.5 1.5
Total Debt 1.4 5.1 14.5
Total Equity 15.2 24.7 73.6
Total Capital 16.6 29.9 88.0
Ratios
Sales Growth 195.91% 272.05%
Net profit Margin -0.47% 20.52% 40.03%
Operating profit Margin 2.05% 21.58% 40.61%
Return on equity (RONW) -0.82% 64.18% 156.69%
Return on total capital invested (ROCE) -0.17% 54.69% 132.52%
35 © Innovative Industrial Equipment Pvt. Ltd.
- 36. Funding 1/2
Value
SN Particulars
[Rs Lacs]
1 Follow up Orders 25.000
2 Releasing of the Orders [Bank Guarantee] 25.000
2 Domestic Patents 25.000
3 B.G. 100.000
4 Marketing 50.000
5 Development [demonstration model] 15.000
6 Office and Administrative Establishment 15.000
7 Total [turnkey projects] 255.000
• The funding for the boot projects if considered shall be calculated separately.
• A Statement of Lucknow Boot project is included.
36 © Innovative Industrial Equipment Pvt. Ltd.
- 37. Funding 2/2
ERT [10 tpd plant]
• 50% LIQUID Hydrocarbon @ 7500 kcal/kg 37,500,000 kcal
• 1 unit = 1800 kcal Say 20 MW
• Cost of WP process plant 1.7 Cr/MT INR 17.00 Cr
• Cost of operations for 350 days INR 1.75 Cr
• Revenue for 350 days [Interest, increase in tipping Tipping INR 00.10 Cr
and power sale cost not considered]
Sale of Hydrocarbon [6250 lt]@ INR 40.0 INR 8.75Cr
• Low carbon emission CDM INR 1.00 Cr
Nagar Nigam Share [15%] [8.10] INR 1.22Cr
Net Gain [85%] INR 6.88Cr
• ROI 2.50 years
• Net Revenue [BOT period of 20 years] INR 120.40Cr
• Net Revenue [BOT period of 25 years] INR 154.80Cr
37 © Innovative Industrial Equipment Pvt. Ltd.
- 38. Exit Strategy 1/1
Negotiable
38 © Innovative Industrial Equipment Pvt. Ltd.
- 39. Snap Shots 1/8
Feeding Rubber gloves at SGPGI
[21st to 23rd October 2010]
39 © Innovative Industrial Equipment Pvt. Ltd.
- 40. Snap Shots 2/8
Feeding Plastics from BMWs at SGPGI
[21st to 23rd October 2010]
40 © Innovative Industrial Equipment Pvt. Ltd.
- 41. Snap Shots 3/8
Feeding Saline bags from BMWs at SGPGI
[21st to 23rd October 2010]
41 © Innovative Industrial Equipment Pvt. Ltd.
- 42. Snap Shots 4/8
Liquid Hydrocarbon Output at SGPGI
[21st to 23rd October 2010]
42 © Innovative Industrial Equipment Pvt. Ltd.
- 43. Snap Shots 5/8
Demonstration at HILTRON & IREDA
[16th to 19th October 2010]
43 © Innovative Industrial Equipment Pvt. Ltd.
- 44. Snap Shots 6/8
Demonstration at HILTRON & IREDA
[16th to 19th October 2010]
44 © Innovative Industrial Equipment Pvt. Ltd.
- 45. Snap Shots 7/8
Demonstration at HILTRON & IREDA
[16th to 19th October 2010]
45 © Innovative Industrial Equipment Pvt. Ltd.
- 46. Snap Shots 8/8
Demonstration at GSPCB, MNES, Goa
[16th to 20th December 2010]
46 © Innovative Industrial Equipment Pvt. Ltd.