SIMULADOR

1. Nº Fecha Pago Dias
entre
Cuotas
# Dias
entre
Cuotas
Saldo
Capital
Capital Interés Seg.
Desg.(*)
Seg. y
Com.(**)
Tot. Cuota I.T.F. Tot. Cuo
+ ITF
0 30/06/2022 0 0 25,000.00 -25,000.00
1 30/07/2022 30 30 24,587.92 412.08 700.00 20.00 0.00 1,132.08 0.05 1,132.13
2 30/08/2022 31 61 24,187.91 400.01 711.74 20.33 0.00 1,132.08 0.05 1,132.13
3 30/09/2022 31 92 23,775.99 411.92 700.16 20.00 0.00 1,132.08 0.05 1,132.13
4 30/10/2022 30 122 23,328.65 447.33 665.73 19.02 0.00 1,132.08 0.05 1,132.13
5 30/11/2022 31 153 22,891.15 437.50 675.29 19.29 0.00 1,132.08 0.05 1,132.13
6 30/12/2022 30 183 22,418.33 472.82 640.95 18.31 0.00 1,132.08 0.05 1,132.13
7 30/01/2023 31 214 21,953.72 464.61 648.94 18.53 0.00 1,132.08 0.05 1,132.13
8 28/02/2023 29 243 21,432.56 521.16 593.94 16.98 0.00 1,132.08 0.05 1,132.13
9 30/03/2023 30 273 20,917.74 514.82 600.11 17.15 0.00 1,132.08 0.05 1,132.13
10 30/04/2023 31 304 20,408.45 509.29 605.50 17.29 0.00 1,132.08 0.05 1,132.13
11 30/05/2023 30 334 19,864.13 544.31 571.44 16.33 0.00 1,132.08 0.05 1,132.13
12 30/06/2023 31 365 19,323.47 540.66 575.00 16.42 0.00 1,132.08 0.05 1,132.13
13 30/07/2023 30 395 18,747.91 575.56 541.06 15.46 0.00 1,132.08 0.05 1,132.13
14 30/08/2023 31 426 18,174.02 573.89 542.69 15.50 0.00 1,132.08 0.05 1,132.13
15 30/09/2023 31 457 17,583.04 590.98 526.08 15.02 0.00 1,132.08 0.05 1,132.13
16 30/10/2023 30 487 16,957.36 625.68 492.33 14.07 0.00 1,132.08 0.05 1,132.13
17 30/11/2023 31 518 16,330.15 627.20 490.86 14.02 0.00 1,132.08 0.05 1,132.13
18 30/12/2023 30 548 15,668.37 661.78 457.24 13.06 0.00 1,132.08 0.05 1,132.13
RESULTADO DE SIMULACIÓN
Fecha: 10/5/2022
Producto Empresarial - Empresarial
Monto Solicitado 25000
Moneda Soles
T.E.A.(%) Expresada a 360 días 39.29
Tasa Interés Moratoria Anual 264.62
Número de Cuotas 36
Cuota a Pagar (cuota aprob) 1132.13
Total Intereses a Pagar 15317.37
Total I.T.F. 1.8
Total a Pagar(Inc. ITF) 40756.73
Tasa Costo Efectivo Anual 40.6
Fecha de Desembolso 2022/06/30
.:: Simulador de Crédito ::. https://www.cajahuancayo.com.pe/PCM_ProdServicios/PCM_frmSim...
1 de 2 10/05/2022 15:51

2. 19 30/01/2024 31 579 15,002.79 665.58 453.55 12.95 0.00 1,132.08 0.05 1,132.13
20 29/02/2024 30 609 14,302.79 700.00 420.08 12.00 0.00 1,132.08 0.05 1,132.13
21 30/03/2024 30 639 13,582.63 720.16 400.48 11.44 0.00 1,132.08 0.05 1,132.13
22 30/04/2024 31 670 12,854.95 727.68 393.17 11.23 0.00 1,132.08 0.05 1,132.13
23 30/05/2024 30 700 12,093.09 761.86 359.94 10.28 0.00 1,132.08 0.05 1,132.13
24 30/06/2024 31 731 11,321.06 772.02 350.06 10.00 0.00 1,132.08 0.05 1,132.13
25 30/07/2024 30 761 10,515.03 806.03 316.99 9.06 0.00 1,132.08 0.05 1,132.13
26 30/08/2024 31 792 9,696.02 819.01 304.38 8.69 0.00 1,132.08 0.05 1,132.13
27 30/09/2024 31 823 8,852.63 843.39 280.67 8.02 0.00 1,132.08 0.05 1,132.13
28 30/10/2024 30 853 7,975.50 877.13 247.87 7.08 0.00 1,132.08 0.05 1,132.13
29 30/11/2024 31 884 7,080.87 894.63 230.86 6.59 0.00 1,132.08 0.05 1,132.13
30 30/12/2024 30 914 6,152.71 928.16 198.26 5.66 0.00 1,132.08 0.05 1,132.13
31 30/01/2025 31 945 5,203.81 948.89 178.10 5.09 0.00 1,132.08 0.05 1,132.13
32 28/02/2025 29 974 4,216.53 987.28 140.78 4.02 0.00 1,132.08 0.05 1,132.13
33 30/03/2025 30 1004 3,205.88 1,010.65 118.06 3.37 0.00 1,132.08 0.05 1,132.13
34 30/04/2025 31 1035 2,169.25 1,036.63 92.80 2.65 0.00 1,132.08 0.05 1,132.13
35 30/05/2025 30 1065 1,099.65 1,069.60 60.74 1.74 0.00 1,132.08 0.05 1,132.13
36 30/06/2025 31 1096 0.00 1,099.70 31.52 0.91 0.00 1,132.13 0.05 1,132.18
25,000.00 15,317.37 437.56 0.00 1.80 40,756.73
Usted podrá contratar el seguro ofrecido por Caja Huancayo o podrá contratarlo directamente con la compañía de seguros de su elección, con las mismas
características y bene�cios que le ofrecemos y endosarla a favor de Caja Huancayo.
El cálculo del Interés Generado en este simulador es referencial, si quiere obtener información exacta, por favor acérquese a una de nuestras agencias o
comuníquese a la central telefónica, que gustosos atenderemos cualquier consulta
* El otorgamiento del crédito está sujeto a evaluación crediticia
Simulador no aplica para campañas
(*) Seguro de desgravamen.
(**) Seguros y comisiones aplicables al crédito.
.:: Simulador de Crédito ::. https://www.cajahuancayo.com.pe/PCM_ProdServicios/PCM_frmSim...
2 de 2 10/05/2022 15:51